Revenue
21.9 million USD
2026 Q3 · USD
Exact inputs and evidence
- Revenue: 21886000 USD Source
Annual consolidated revenue for 2025: about USD 79.18M, using the latest reported figures. The previous period, 2024, was about USD 70.01M.
21.9 million USD
2026 Q3 · USD
20.56%
2026 Q3 · %
8.71 million USD
2026 Q3 · USD
8.62 million USD
2026 Q3 · USD
35324000 USD
3334296 USD
20216438 shares
0.50% · 100 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
82.1 million USD
2025-06-01 – 2026-05-31
8.11 million USD
2025-06-01 – 2026-05-31
24.9 million USD
2025-06-01 – 2026-05-31
403 thousand USD
2025-06-01 – 2026-05-31
24.5 million USD
2025-06-01 – 2026-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-07-09.
Financial data available through: 2025-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 70.01 million
–
Current period
USD 79.18 million
–
79179000 − 70013000 = 9166000 USD
70013000 USD · 2023-09-01 – 2024-08-31
Inspect prior input Prior source79179000 USD · 2024-09-01 – 2025-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.95 million
–
Current period
−USD 64.72 million
–
-64718000 − 9954000 = -74672000 USD
9954000 USD · 2023-09-01 – 2024-08-31
Inspect prior input Prior source-64718000 USD · 2024-09-01 – 2025-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.32 million
–
Current period
USD 18.13 million
–
18126000 − 13320000 = 4806000 USD
13320000 USD · 2023-09-01 – 2024-08-31
Inspect prior input Prior source18126000 USD · 2024-09-01 – 2025-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 566,000
–
Current period
USD 713,000
–
713000 − 566000 = 147000 USD
566000 USD · 2023-09-01 – 2024-08-31
Inspect prior input Prior source713000 USD · 2024-09-01 – 2025-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2015-09-01 – 2016-08-31 | 19972079 | 12740273 Derived | 7231806 | 2281670 Derived | 4950136 | 5376088 Derived | Source
|
| 2017 2016-09-01 – 2017-08-31 | 24137913 | 15873629 Derived | 8264284 | 2476687 Derived | 5787597 | 6701778 Derived | Source
|
| 2018 2017-09-01 – 2018-08-31 | 29666524 | 19368736 Derived | 10297788 | 1362976 Derived | 8934812 | 9103897 Derived | Source
|
| 2019 2018-09-01 – 2019-08-31 | 33970000 | 23322000 Derived | 10648000 | 2065000 Derived | 8583000 | 11499000 Derived | Source
|
| 2020 2019-09-01 – 2020-08-31 | 41589000 | 29984000 Derived | 11605000 | 2273000 Derived | 9332000 | 10681000 Derived | Source
|
| 2021 2020-09-01 – 2021-08-31 | 46466000 | 35213000 Derived | 11253000 | 1471000 Derived | 9782000 | 17576000 Derived | Source
|
| 2022 2021-09-01 – 2022-08-31 | 53906000 | 38995000 Derived | 14911000 | 2428000 Derived | 12483000 | 17081000 Derived | Source
|
| 2023 2022-09-01 – 2023-08-31 | 59577000 | 50852000 Derived | 8725000 | -1236000 Derived | 9961000 | 21403000 Derived | Source
|
| 2024 2023-09-01 – 2024-08-31 | 70013000 | 63882000 Derived | 6131000 | -3823000 Derived | 9954000 | 12754000 Derived | Source
|
| 2025 2024-09-01 – 2025-08-31 | 79179000 | 149908000 Derived | -70729000 | -6011000 Derived | -64718000 | 17413000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 19972079 |
|
| 2017 | Revenue | 24137913 |
|
| 2018 | Revenue | 29666524 |
|
| 2019 | Revenue | 33970000 |
|
| 2020 | Revenue | 41589000 |
|
| 2021 | Revenue | 46466000 |
|
| 2022 | Revenue | 53906000 |
|
| 2023 | Revenue | 59577000 |
|
| 2024 | Revenue | 70013000 |
|
| 2025 | Revenue | 79179000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | 9.1% |
|
| 2017 | Year over year | 20.9% |
|
| 2018 | Year over year | 22.9% |
|
| 2019 | Year over year | 14.5% |
|
| 2020 | Year over year | 22.4% |
|
| 2021 | Year over year | 11.7% |
|
| 2022 | Year over year | 16% |
|
| 2023 | Year over year | 10.5% |
|
| 2024 | Year over year | 17.5% |
|
| 2025 | Year over year | 13.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 36.2% |
|
| 2017 | Operating margin | 34.2% |
|
| 2018 | Operating margin | 34.7% |
|
| 2019 | Operating margin | 31.3% |
|
| 2020 | Operating margin | 27.9% |
|
| 2021 | Operating margin | 24.2% |
|
| 2022 | Operating margin | 27.7% |
|
| 2023 | Operating margin | 14.6% |
|
| 2024 | Operating margin | 8.8% |
|
| 2025 | Operating margin | -89.3% |
|
| 2016 | Net margin | 24.8% |
|
| 2017 | Net margin | 24% |
|
| 2018 | Net margin | 30.1% |
|
| 2019 | Net margin | 25.3% |
|
| 2020 | Net margin | 22.4% |
|
| 2021 | Net margin | 21.1% |
|
| 2022 | Net margin | 23.2% |
|
| 2023 | Net margin | 16.7% |
|
| 2024 | Net margin | 14.2% |
|
| 2025 | Net margin | -81.7% |
|
| 2016 | Free cash flow margin | 26.9% |
|
| 2017 | Free cash flow margin | 27.8% |
|
| 2018 | Free cash flow margin | 30.7% |
|
| 2019 | Free cash flow margin | 33.9% |
|
| 2020 | Free cash flow margin | 25.7% |
|
| 2021 | Free cash flow margin | 37.8% |
|
| 2022 | Free cash flow margin | 31.7% |
|
| 2023 | Free cash flow margin | 35.9% |
|
| 2024 | Free cash flow margin | 18.2% |
|
| 2025 | Free cash flow margin | 22% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 5415209 |
|
| 2017 | Operating cash flow | 6877739 |
|
| 2018 | Operating cash flow | 9287188 |
|
| 2019 | Operating cash flow | 11637000 |
|
| 2020 | Operating cash flow | 10912000 |
|
| 2021 | Operating cash flow | 19203000 |
|
| 2022 | Operating cash flow | 17900000 |
|
| 2023 | Operating cash flow | 21856000 |
|
| 2024 | Operating cash flow | 13320000 |
|
| 2025 | Operating cash flow | 18126000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | 5376088 |
|
| 2017 | Free cash flow | 6701778 |
|
| 2018 | Free cash flow | 9103897 |
|
| 2019 | Free cash flow | 11499000 |
|
| 2020 | Free cash flow | 10681000 |
|
| 2021 | Free cash flow | 17576000 |
|
| 2022 | Free cash flow | 17081000 |
|
| 2023 | Free cash flow | 21403000 |
|
| 2024 | Free cash flow | 12754000 |
|
| 2025 | Free cash flow | 17413000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 18.3% |
|
| 2017 | Liabilities / assets | 33% |
|
| 2018 | Liabilities / assets | 26.2% |
|
| 2019 | Liabilities / assets | 16.6% |
|
| 2020 | Liabilities / assets | 7.4% |
|
| 2021 | Liabilities / assets | 7.9% |
|
| 2022 | Liabilities / assets | 5.4% |
|
| 2023 | Liabilities / assets | 8.6% |
|
| 2024 | Liabilities / assets | 7.2% |
|
| 2025 | Liabilities / assets | 5.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 5.98× |
|
| 2017 | Current assets / current liabilities | 6.2× |
|
| 2018 | Current assets / current liabilities | 3.69× |
|
| 2019 | Current assets / current liabilities | 4.42× |
|
| 2020 | Current assets / current liabilities | 23.45× |
|
| 2021 | Current assets / current liabilities | 12.04× |
|
| 2022 | Current assets / current liabilities | 18.98× |
|
| 2023 | Current assets / current liabilities | 10.88× |
|
| 2024 | Current assets / current liabilities | 3.26× |
|
| 2025 | Current assets / current liabilities | 7.67× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2015-09-01 – 2016-08-31 | USD 4.95 million Exact valueExact value: 4950136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.42 million Exact valueExact value: 5415209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39,121 Exact valueExact value: 39121 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.38 million Calculation and evidence5415209 − 39121 USD Exact free cash flow: 5376088 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-09-01 – 2017-08-31 | USD 5.79 million Exact valueExact value: 5787597 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.88 million Exact valueExact value: 6877739 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175,961 Exact valueExact value: 175961 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.7 million Calculation and evidence6877739 − 175961 USD Exact free cash flow: 6701778 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-09-01 – 2018-08-31 | USD 8.93 million Exact valueExact value: 8934812 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.29 million Exact valueExact value: 9287188 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 183,291 Exact valueExact value: 183291 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.1 million Calculation and evidence9287188 − 183291 USD Exact free cash flow: 9103897 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-09-01 – 2019-08-31 | USD 8.58 million Exact valueExact value: 8583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.64 million Exact valueExact value: 11637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 138,000 Exact valueExact value: 138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.5 million Calculation and evidence11637000 − 138000 USD Exact free cash flow: 11499000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-09-01 – 2020-08-31 | USD 9.33 million Exact valueExact value: 9332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.91 million Exact valueExact value: 10912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 231,000 Exact valueExact value: 231000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.68 million Calculation and evidence10912000 − 231000 USD Exact free cash flow: 10681000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-09-01 – 2021-08-31 | USD 9.78 million Exact valueExact value: 9782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.2 million Exact valueExact value: 19203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Exact valueExact value: 1627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.58 million Calculation and evidence19203000 − 1627000 USD Exact free cash flow: 17576000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-09-01 – 2022-08-31 | USD 12.48 million Exact valueExact value: 12483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.9 million Exact valueExact value: 17900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 819,000 Exact valueExact value: 819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.08 million Calculation and evidence17900000 − 819000 USD Exact free cash flow: 17081000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-09-01 – 2023-08-31 | USD 9.96 million Exact valueExact value: 9961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.86 million Exact valueExact value: 21856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 453,000 Exact valueExact value: 453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.4 million Calculation and evidence21856000 − 453000 USD Exact free cash flow: 21403000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-09-01 – 2024-08-31 | USD 9.95 million Exact valueExact value: 9954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.32 million Exact valueExact value: 13320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 566,000 Exact valueExact value: 566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.75 million Calculation and evidence13320000 − 566000 USD Exact free cash flow: 12754000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-09-01 – 2025-08-31 | −USD 64.72 million Exact valueExact value: -64718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.13 million Exact valueExact value: 18126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 713,000 Exact valueExact value: 713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.41 million Calculation and evidence18126000 − 713000 USD Exact free cash flow: 17413000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
168 filings · 9,030 latest values · 9,027 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001023459, 1023459, SLP, Trading SymbolSLP, edgar:1023459
Also known as SIMULATIONS PLUS INC, Simulations Plus, Inc, Simulations Plus, Inc.