AUTOBYTEL INC

EDGAR

104 filing records in this dataset, filed from 1999-05-14 to 2022-08-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

17.2 million USD

2022 Q2 · USD

Exact inputs and evidence

Operating margin

-24.43%

2022 Q2 · %

Exact inputs and evidence
  • Operating Income: -4201000 USD Source
  • Revenue: 17195000 USD Source

Operating cash flow

-800 thousand USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3100000 USD Source
  • Operating Cash Flow: -2300000 USD Source

Free cash flow

-931 thousand USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3100000 USD Source
  • Operating Cash Flow: -2300000 USD Source
  • Capital Expenditure: 340000 USD Source
  • Capital Expenditure: 209000 USD Source
Cash and cash equivalents
2.7 million USD Source
Exact value

2700000 USD

Long-term debt including current maturities
32 thousand USD Source
Exact value

32000 USD

Shares outstanding
14.1 million shares Source
Exact value

14051149 shares

Reported share-count change

4.35% · 585 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 13465871 shares · 2021-06-30· Source
  • 14051149 shares · 2022-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-08-11.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2021-12-31
  • Operating income: 9 of 11 periods available· newest 2021-12-31
  • Net income: 9 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2021-12-31
  • Total assets: 9 of 11 periods available· newest 2021-12-31
  • Total liabilities: 9 of 11 periods available· newest 2021-12-31
  • Current assets: 9 of 11 periods available· newest 2021-12-31
  • Current liabilities: 9 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.5%

    Prior period

    USD 76.57 million

    –

    Current period

    USD 71.59 million

    –

    Exact inputs and evidence

    71585000 − 76570000 = -4985000 USD

    76570000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    71585000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.16 million

    Prior period

    −USD 6.82 million

    –

    Current period

    −USD 5.66 million

    –

    Exact inputs and evidence

    -5659000 − -6820000 = 1161000 USD

    -6820000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -5659000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -174.5%

    Prior period

    USD 1.9 million

    –

    Current period

    −USD 1.42 million

    –

    Exact inputs and evidence

    -1416000 − 1901000 = -3317000 USD

    1901000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -1416000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +188.4%

    Prior period

    USD 596,000

    –

    Current period

    USD 1.72 million

    –

    Exact inputs and evidence

    1719000 − 596000 = 1123000 USD

    596000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1719000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 71.59 million 100% of revenue
  • Cost of revenue USD 51.25 million 72% of revenue
  • Operating expenses USD 26.8 million 37% of revenue
  • Operating income −USD 6.47 million −9% of revenue
  • Tax, interest and other Derived −USD 806,000 −1.1% of revenue
  • Net income −USD 5.66 million −7.9% of revenue

Cash

  • Operating cash flow −USD 1.42 million −2% of revenue
  • Capital expenditure USD 1.72 million 2.4% of revenue
  • Free cash flow Derived −USD 3.14 million −4.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Net income was higher than operating income, so the split is not drawn.
  • 2014 94%
  • 2015 94%
  • 2016 96%
  • 2017 Operating loss: operating costs were 127% of revenue.
  • 2018 Operating loss: operating costs were 131% of revenue.
  • 2019 Operating loss: operating costs were 113% of revenue.
  • 2020 Operating loss: operating costs were 107% of revenue.
  • 2021 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-3178361000 75518000 Derived 2843000 -35301000 Derived 38144000 3662000 Derived
Source
2014 2014-01-01 – 2014-12-31106278000 100136000 Derived 6142000 2731000 Derived 3411000 6766000 Derived
Source
2015 2015-01-01 – 2015-12-31133226000 125469000 Derived 7757000 3111000 Derived 4646000 9481000 Derived
Source
2016 2016-01-01 – 2016-12-31156684000 150556000 Derived 6128000 2257000 Derived 3871000 16094000 Derived
Source
2017 2017-01-01 – 2017-12-31142125000 180704000 Derived -38579000 26385000 Derived -64964000 9689000 Derived
Source
2018 2018-01-01 – 2018-12-31125589000 164661000 Derived -39072000 -256000 Derived -38816000 -3816000 Derived
Source
2019 2019-01-01 – 2019-12-31113981000 129319000 Derived -15338000 -109000 Derived -15229000 -11057000 Derived
Source
2020 2020-01-01 – 2020-12-3176570000 82094000 Derived -5524000 1296000 Derived -6820000 1305000 Derived
Source
2021 2021-01-01 – 2021-12-3171585000 78050000 Derived -6465000 -806000 Derived -5659000 -3135000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 71.6M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169.2M126.9M84.6M42.3M0.0201320172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue78361000
2014Revenue106278000
2015Revenue133226000
2016Revenue156684000
2017Revenue142125000
2018Revenue125589000
2019Revenue113981000
2020Revenue76570000
2021Revenue71585000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.5% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%21%1%-18%-38%201320172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year35.6%
2015Year over year25.4%
2016Year over year17.6%
2017Year over year-9.3%
2018Year over year-11.6%
2019Year over year-9.2%
2020Year over year-32.8%
2021Year over year-6.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9% 2021
Net margin -7.9% 2021
Free cash flow margin -4.4% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%29%1%-26%-53%201320172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin3.6%
2014Operating margin5.8%
2015Operating margin5.8%
2016Operating margin3.9%
2017Operating margin-27.1%
2018Operating margin-31.1%
2019Operating margin-13.5%
2020Operating margin-7.2%
2021Operating margin-9%
2013Net margin48.7%
2014Net margin3.2%
2015Net margin3.5%
2016Net margin2.5%
2017Net margin-45.7%
2018Net margin-30.9%
2019Net margin-13.4%
2020Net margin-8.9%
2021Net margin-7.9%
2013Free cash flow margin4.7%
2014Free cash flow margin6.4%
2015Free cash flow margin7.1%
2016Free cash flow margin10.3%
2017Free cash flow margin6.8%
2018Free cash flow margin-3%
2019Free cash flow margin-9.7%
2020Free cash flow margin1.7%
2021Free cash flow margin-4.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.5M12.4M4.4M-3.6M-11.6M201320172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow4332000
2014Operating cash flow7890000
2015Operating cash flow12200000
2016Operating cash flow18242000
2017Operating cash flow11488000
2018Operating cash flow-2920000
2019Operating cash flow-9417000
2020Operating cash flow1901000
2021Operating cash flow-1416000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.1M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3M10.4M2.5M-5.4M-13.2M201320172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow3662000
2014Free cash flow6766000
2015Free cash flow9481000
2016Free cash flow16094000
2017Free cash flow9689000
2018Free cash flow-3816000
2019Free cash flow-11057000
2020Free cash flow1305000
2021Free cash flow-3135000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

63.7% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%52%34%17%0%201320172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets26.5%
2014Liabilities / assets33.9%
2015Liabilities / assets29.6%
2016Liabilities / assets27.6%
2017Liabilities / assets27.7%
2018Liabilities / assets41.6%
2019Liabilities / assets53%
2020Liabilities / assets60.3%
2021Liabilities / assets63.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.2× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.42×2.56×1.71×0.85×0.00×201320172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities2.88×
2014Current assets / current liabilities1.86×
2015Current assets / current liabilities2.41×
2016Current assets / current liabilities2.67×
2017Current assets / current liabilities3.16×
2018Current assets / current liabilities1.75×
2019Current assets / current liabilities1.4×
2020Current assets / current liabilities1.33×
2021Current assets / current liabilities1.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
USD 38.14 million
Exact value

Exact value: 38144000 USD

2013-01-01 – 2013-12-31: 38144000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.33 million
Exact value

Exact value: 4332000 USD

2013-01-01 – 2013-12-31: 4332000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 670,000
Exact value

Exact value: 670000 USD

2013-01-01 – 2013-12-31: 670000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.66 million
Calculation and evidence

4332000 − 670000 USD

Exact free cash flow: 3662000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 3.41 million
Exact value

Exact value: 3411000 USD

2014-01-01 – 2014-12-31: 3411000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.89 million
Exact value

Exact value: 7890000 USD

2014-01-01 – 2014-12-31: 7890000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 million
Exact value

Exact value: 1124000 USD

2014-01-01 – 2014-12-31: 1124000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.77 million
Calculation and evidence

7890000 − 1124000 USD

Exact free cash flow: 6766000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 4.65 million
Exact value

Exact value: 4646000 USD

2015-01-01 – 2015-12-31: 4646000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.2 million
Exact value

Exact value: 12200000 USD

2015-01-01 – 2015-12-31: 12200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2719000 USD

2015-01-01 – 2015-12-31: 2719000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.48 million
Calculation and evidence

12200000 − 2719000 USD

Exact free cash flow: 9481000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 3.87 million
Exact value

Exact value: 3871000 USD

2016-01-01 – 2016-12-31: 3871000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.24 million
Exact value

Exact value: 18242000 USD

2016-01-01 – 2016-12-31: 18242000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2148000 USD

2016-01-01 – 2016-12-31: 2148000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.09 million
Calculation and evidence

18242000 − 2148000 USD

Exact free cash flow: 16094000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 64.96 million
Exact value

Exact value: -64964000 USD

2017-01-01 – 2017-12-31: -64964000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.49 million
Exact value

Exact value: 11488000 USD

2017-01-01 – 2017-12-31: 11488000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1799000 USD

2017-01-01 – 2017-12-31: 1799000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.69 million
Calculation and evidence

11488000 − 1799000 USD

Exact free cash flow: 9689000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 38.82 million
Exact value

Exact value: -38816000 USD

2018-01-01 – 2018-12-31: -38816000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.92 million
Exact value

Exact value: -2920000 USD

2018-01-01 – 2018-12-31: -2920000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 896,000
Exact value

Exact value: 896000 USD

2018-01-01 – 2018-12-31: 896000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.82 million
Calculation and evidence

-2920000 − 896000 USD

Exact free cash flow: -3816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 15.23 million
Exact value

Exact value: -15229000 USD

2019-01-01 – 2019-12-31: -15229000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.42 million
Exact value

Exact value: -9417000 USD

2019-01-01 – 2019-12-31: -9417000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1640000 USD

2019-01-01 – 2019-12-31: 1640000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.06 million
Calculation and evidence

-9417000 − 1640000 USD

Exact free cash flow: -11057000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 6.82 million
Exact value

Exact value: -6820000 USD

2020-01-01 – 2020-12-31: -6820000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.9 million
Exact value

Exact value: 1901000 USD

2020-01-01 – 2020-12-31: 1901000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 596,000
Exact value

Exact value: 596000 USD

2020-01-01 – 2020-12-31: 596000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Calculation and evidence

1901000 − 596000 USD

Exact free cash flow: 1305000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 5.66 million
Exact value

Exact value: -5659000 USD

2021-01-01 – 2021-12-31: -5659000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Exact value

Exact value: -1416000 USD

2021-01-01 – 2021-12-31: -1416000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Exact value

Exact value: 1719000 USD

2021-01-01 – 2021-12-31: 1719000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.14 million
Calculation and evidence

-1416000 − 1719000 USD

Exact free cash flow: -3135000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

104 filings · 4,062 latest values · 4,062 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001023364, 1023364, ABTL, AUTO, edgar:1023364

Also known as AUTO BY TEL CORP, AUTOBYTEL INC, AUTOBYTEL COM INC, AUTOBYTEL INC, AutoWeb, Inc., Autobytel Inc.