Energy Future Holdings Corp /TX/

EDGAR

95 filing records in this dataset, filed from 1997-11-14 to 2016-12-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.69 billion USD

2016 Q3 · USD

Exact inputs and evidence
  • Revenue: 1690000000 USD Source

Operating cash flow

184 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -328000000 USD Source
  • Operating Cash Flow: -512000000 USD Source

Free cash flow

123 million USD

2016 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -328000000 USD Source
  • Operating Cash Flow: -512000000 USD Source
  • Capital Expenditure: 230000000 USD Source
  • Capital Expenditure: 169000000 USD Source
Cash and cash equivalents
2.57 billion USD Source
Exact value

2566000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.67 billion shares Source
Exact value

1669861379 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1669861379 shares · 2015-09-30· Source
  • 1669861379 shares · 2016-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

257 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: -155000000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -80000000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: 344000000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: 207000000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: 355000000 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-12-30.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2015-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2015-12-31
  • Total assets: 10 of 11 periods available· newest 2015-12-31
  • Total liabilities: 10 of 11 periods available· newest 2015-12-31
  • Current assets: 10 of 11 periods available· newest 2015-12-31
  • Current liabilities: 10 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.2%

    Prior period

    USD 5.98 billion

    –

    Current period

    USD 5.37 billion

    –

    Exact inputs and evidence

    5370000000 − 5978000000 = -608000000 USD

    5978000000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    5370000000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.06 billion

    Prior period

    −USD 6.41 billion

    –

    Current period

    −USD 5.34 billion

    –

    Exact inputs and evidence

    -5342000000 − -6406000000 = 1064000000 USD

    -6406000000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -5342000000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -99.3%

    Prior period

    USD 404 million

    –

    Current period

    USD 3 million

    –

    Exact inputs and evidence

    3000000 − 404000000 = -401000000 USD

    404000000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    3000000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -10.9%

    Prior period

    USD 386 million

    –

    Current period

    USD 344 million

    –

    Exact inputs and evidence

    344000000 − 386000000 = -42000000 USD

    386000000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    344000000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 5.37 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 5.34 billion −99% of revenue

Cash

  • Operating cash flow USD 3 million 0.1% of revenue
  • Capital expenditure USD 344 million 6.4% of revenue
  • Free cash flow Derived −USD 341 million −6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-3110662000000 UnavailableUnavailableUnavailable1722000000 -1312000000 Derived
Source
2006 2006-01-01 – 2006-12-3110856000000 UnavailableUnavailableUnavailable2552000000 -2150000000 Derived
Source
2007 2007-01-01 – 2007-12-31502000000 UnavailableUnavailableUnavailable-1360000000 -691000000 Derived
Source
2009 2009-01-01 – 2009-12-319546000000 UnavailableUnavailableUnavailable344000000 -637000000 Derived
Source
2010 2010-01-01 – 2010-12-318235000000 UnavailableUnavailableUnavailable-2812000000 268000000 Derived
Source
2011 2011-01-01 – 2011-12-317040000000 UnavailableUnavailableUnavailable-1913000000 289000000 Derived
Source
2012 2012-01-01 – 2012-12-315636000000 UnavailableUnavailableUnavailable-3360000000 -1482000000 Derived
Source
2013 2013-01-01 – 2013-12-315899000000 UnavailableUnavailableUnavailable-2218000000 -1004000000 Derived
Source
2014 2014-01-01 – 2014-12-315978000000 UnavailableUnavailableUnavailable-6406000000 18000000 Derived
Source
2015 2015-01-01 – 2015-12-315370000000 UnavailableUnavailableUnavailable-5342000000 -341000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.4B 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7B8.8B5.9B2.9B0.0200520112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue10662000000
2006Revenue10856000000
2007Revenue502000000
2009Revenue9546000000
2010Revenue8235000000
2011Revenue7040000000
2012Revenue5636000000
2013Revenue5899000000
2014Revenue5978000000
2015Revenue5370000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.2% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-16%-45%-74%-103%200520112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year1.8%
2007Year over year-95.4%
2009Year over yearNo prior comparable period
2010Year over year-13.7%
2011Year over year-14.5%
2012Year over year-19.9%
2013Year over year4.7%
2014Year over year1.3%
2015Year over year-10.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -99.5% 2015
Free cash flow margin -6.4% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%-38%-124%-209%-294%2005-12-312011-12-312015-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2005Net margin16.2%
2006Net margin23.5%
2007Net margin-270.9%
2009Net margin3.6%
2010Net margin-34.1%
2011Net margin-27.2%
2012Net margin-59.6%
2013Net margin-37.6%
2014Net margin-107.2%
2015Net margin-99.5%
2005Free cash flow margin-12.3%
2006Free cash flow margin-19.8%
2007Free cash flow margin-137.6%
2009Free cash flow margin-6.7%
2010Free cash flow margin3.3%
2011Free cash flow margin4.1%
2012Free cash flow margin-26.3%
2013Free cash flow margin-17%
2014Free cash flow margin0.3%
2015Free cash flow margin-6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9B1.2B446.5M-286.9M-1.0B200520112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-265000000
2006Operating cash flow30000000
2007Operating cash flow-7000000
2009Operating cash flow1711000000
2010Operating cash flow1106000000
2011Operating cash flow841000000
2012Operating cash flow-818000000
2013Operating cash flow-503000000
2014Operating cash flow404000000
2015Operating cash flow3000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -341M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.484.1M-223.2M-930.5M-1.6B-2.3B200520112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-1312000000
2006Free cash flow-2150000000
2007Free cash flow-691000000
2009Free cash flow-637000000
2010Free cash flow268000000
2011Free cash flow289000000
2012Free cash flow-1482000000
2013Free cash flow-1004000000
2014Free cash flow18000000
2015Free cash flow-341000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

207.4% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.224%168%112%56%0%200520112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets98.1%
2006Liabilities / assets91.7%
2007Liabilities / assets89.7%
2009Liabilities / assets103.1%
2010Liabilities / assets112.7%
2011Liabilities / assets117.6%
2012Liabilities / assets126.7%
2013Liabilities / assets136.4%
2014Liabilities / assets167.4%
2015Liabilities / assets207.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.51× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.06×2.29×1.53×0.76×0.00×200520112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities0.72×
2006Current assets / current liabilities0.55×
2007Current assets / current liabilities0.7×
2009Current assets / current liabilities0.87×
2010Current assets / current liabilities0.9×
2011Current assets / current liabilities0.94×
2012Current assets / current liabilities1.05×
2013Current assets / current liabilities0.1×
2014Current assets / current liabilities2.83×
2015Current assets / current liabilities0.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
USD 1.72 billion
Exact value

Exact value: 1722000000 USD

2005-01-01 – 2005-12-31: 1722000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 265 million
Exact value

Exact value: -265000000 USD

2005-01-01 – 2005-12-31: -265000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 billion
Exact value

Exact value: 1047000000 USD

2005-01-01 – 2005-12-31: 1047000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 billion
Calculation and evidence

-265000000 − 1047000000 USD

Exact free cash flow: -1312000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 2.55 billion
Exact value

Exact value: 2552000000 USD

2006-01-01 – 2006-12-31: 2552000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30 million
Exact value

Exact value: 30000000 USD

2006-01-01 – 2006-12-31: 30000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 billion
Exact value

Exact value: 2180000000 USD

2006-01-01 – 2006-12-31: 2180000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 billion
Calculation and evidence

30000000 − 2180000000 USD

Exact free cash flow: -2150000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.36 billion
Exact value

Exact value: -1360000000 USD

2007-01-01 – 2007-12-31: -1360000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7 million
Exact value

Exact value: -7000000 USD

2007-01-01 – 2007-12-31: -7000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 684 million
Exact value

Exact value: 684000000 USD

2007-01-01 – 2007-12-31: 684000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 691 million
Calculation and evidence

-7000000 − 684000000 USD

Exact free cash flow: -691000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 344 million
Exact value

Exact value: 344000000 USD

2009-01-01 – 2009-12-31: 344000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 billion
Exact value

Exact value: 1711000000 USD

2009-01-01 – 2009-12-31: 1711000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.35 billion
Exact value

Exact value: 2348000000 USD

2009-01-01 – 2009-12-31: 2348000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 637 million
Calculation and evidence

1711000000 − 2348000000 USD

Exact free cash flow: -637000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 2.81 billion
Exact value

Exact value: -2812000000 USD

2010-01-01 – 2010-12-31: -2812000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 billion
Exact value

Exact value: 1106000000 USD

2010-01-01 – 2010-12-31: 1106000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 838 million
Exact value

Exact value: 838000000 USD

2010-01-01 – 2010-12-31: 838000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 268 million
Calculation and evidence

1106000000 − 838000000 USD

Exact free cash flow: 268000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 1.91 billion
Exact value

Exact value: -1913000000 USD

2011-01-01 – 2011-12-31: -1913000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 841 million
Exact value

Exact value: 841000000 USD

2011-01-01 – 2011-12-31: 841000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 552 million
Exact value

Exact value: 552000000 USD

2011-01-01 – 2011-12-31: 552000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289 million
Calculation and evidence

841000000 − 552000000 USD

Exact free cash flow: 289000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 3.36 billion
Exact value

Exact value: -3360000000 USD

2012-01-01 – 2012-12-31: -3360000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 818 million
Exact value

Exact value: -818000000 USD

2012-01-01 – 2012-12-31: -818000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 664 million
Exact value

Exact value: 664000000 USD

2012-01-01 – 2012-12-31: 664000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 billion
Calculation and evidence

-818000000 − 664000000 USD

Exact free cash flow: -1482000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 2.22 billion
Exact value

Exact value: -2218000000 USD

2013-01-01 – 2013-12-31: -2218000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 503 million
Exact value

Exact value: -503000000 USD

2013-01-01 – 2013-12-31: -503000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 501 million
Exact value

Exact value: 501000000 USD

2013-01-01 – 2013-12-31: 501000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 billion
Calculation and evidence

-503000000 − 501000000 USD

Exact free cash flow: -1004000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 6.41 billion
Exact value

Exact value: -6406000000 USD

2014-01-01 – 2014-12-31: -6406000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 404 million
Exact value

Exact value: 404000000 USD

2014-01-01 – 2014-12-31: 404000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386 million
Exact value

Exact value: 386000000 USD

2014-01-01 – 2014-12-31: 386000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18 million
Calculation and evidence

404000000 − 386000000 USD

Exact free cash flow: 18000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 5.34 billion
Exact value

Exact value: -5342000000 USD

2015-01-01 – 2015-12-31: -5342000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 3000000 USD

2015-01-01 – 2015-12-31: 3000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 344 million
Exact value

Exact value: 344000000 USD

2015-01-01 – 2015-12-31: 344000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 341 million
Calculation and evidence

3000000 − 344000000 USD

Exact free cash flow: -341000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

95 filings · 1,598 latest values · 1,598 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001023291, 1023291, edgar:1023291

Also known as Energy Future Holdings Corp /TX/, TEXAS UTILITIES CO /DE/, TEXAS UTILITIES CO /TX/, TUC HOLDING CO, TXU CORP /TX/