DIRECT GENERAL CORP

EDGAR

16 filing records in this dataset, filed from 2003-09-23 to 2007-03-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

135 million USD

2006-12-31 · USD

Exact inputs and evidence

Net margin

3.46%

2006-12-31 · %

Exact inputs and evidence
  • Net Income: 28001000 USD Source
  • Net Income: 23347000 USD Source
  • Revenue: 532928000 USD Source
  • Revenue: 398324000 USD Source
Cash and cash equivalents
74.8 million USD Source
Exact value

74753000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

533 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Revenue: 130813000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 134117000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 133394000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 532928000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 398324000 USD · 2006-01-01 – 2006-09-30 Source

Net income

28 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Net income: 9160000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 7152000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 7035000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 28001000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 23347000 USD · 2006-01-01 – 2006-09-30 Source

Operating cash flow

60.4 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: 61128000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 50662000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 26576000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 39726000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 26576000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 49924000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 39726000 USD · 2006-01-01 – 2006-06-30 Source

Capital expenditure

5.75 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Capital expenditure: 8879000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 5920000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 879000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 2399000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 879000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 2789000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 2399000 USD · 2006-01-01 – 2006-06-30 Source

Free cash flow

54.6 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: 61128000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 50662000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 26576000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 39726000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 26576000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 49924000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 39726000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 8879000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 5920000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 879000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 2399000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 879000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 2789000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 2399000 USD · 2006-01-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-03-30.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2006-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2005-12-31
  • Total assets: 5 of 11 periods available· newest 2006-12-31
  • Total liabilities: 5 of 11 periods available· newest 2006-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.5%

    Prior period

    USD 510.05 million

    –

    Current period

    USD 532.93 million

    –

    Exact inputs and evidence

    532928000 − 510052000 = 22876000 USD

    510052000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    532928000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -28.2%

    Prior period

    USD 39.01 million

    –

    Current period

    USD 28 million

    –

    Exact inputs and evidence

    28001000 − 39011000 = -11010000 USD

    39011000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    28001000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 532.93 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 28 million 5.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31154692000 UnavailableUnavailableUnavailable448000 42602000 Derived
Source
2002 2002-01-01 – 2002-12-31213138000 UnavailableUnavailableUnavailable31037000 47596000 Derived
Source
2003 2003-01-01 – 2003-12-31317117000 UnavailableUnavailableUnavailable43092000 61727000 Derived
Source
2004 2004-01-01 – 2004-12-31481091000 UnavailableUnavailableUnavailable53985000 59328000 Derived
Source
2005 2005-01-01 – 2005-12-31510052000 UnavailableUnavailableUnavailable39011000 52249000 Derived
Source
2006 2006-01-01 – 2006-12-31532928000 UnavailableUnavailableUnavailable28001000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 532.9M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.575.6M431.7M287.8M143.9M0.0200120042006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue154692000
2002Revenue213138000
2003Revenue317117000
2004Revenue481091000
2005Revenue510052000
2006Revenue532928000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.5% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%200120042006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year37.8%
2003Year over year48.8%
2004Year over year51.7%
2005Year over year6%
2006Year over year4.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 5.3% 2006
Free cash flow margin 10.2% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.7%22.3%14.9%7.4%0.0%2001-12-312004-12-312006-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2001Net margin0.3%
2002Net margin14.6%
2003Net margin13.6%
2004Net margin11.2%
2005Net margin7.6%
2006Net margin5.3%
2001Free cash flow margin27.5%
2002Free cash flow margin22.3%
2003Free cash flow margin19.5%
2004Free cash flow margin12.3%
2005Free cash flow margin10.2%
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 61.1M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.5M54.4M36.2M18.1M0.0200120042006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow45520000
2002Operating cash flow52447000
2003Operating cash flow67107000
2004Operating cash flow66977000
2005Operating cash flow61128000
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 52.2M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.7M50.0M33.3M16.7M0.0200120042006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow42602000
2002Free cash flow47596000
2003Free cash flow61727000
2004Free cash flow59328000
2005Free cash flow52249000
2006Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.1% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%2001-12-3120042006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets88.6%
2003Liabilities / assets76.4%
2004Liabilities / assets68.9%
2005Liabilities / assets72%
2006Liabilities / assets69.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 448,000
Exact value

Exact value: 448000 USD

2001-01-01 – 2001-12-31: 448000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.52 million
Exact value

Exact value: 45520000 USD

2001-01-01 – 2001-12-31: 45520000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.92 million
Exact value

Exact value: 2918000 USD

2001-01-01 – 2001-12-31: 2918000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.6 million
Calculation and evidence

45520000 − 2918000 USD

Exact free cash flow: 42602000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 31.04 million
Exact value

Exact value: 31037000 USD

2002-01-01 – 2002-12-31: 31037000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.45 million
Exact value

Exact value: 52447000 USD

2002-01-01 – 2002-12-31: 52447000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.85 million
Exact value

Exact value: 4851000 USD

2002-01-01 – 2002-12-31: 4851000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.6 million
Calculation and evidence

52447000 − 4851000 USD

Exact free cash flow: 47596000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 43.09 million
Exact value

Exact value: 43092000 USD

2003-01-01 – 2003-12-31: 43092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.11 million
Exact value

Exact value: 67107000 USD

2003-01-01 – 2003-12-31: 67107000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.38 million
Exact value

Exact value: 5380000 USD

2003-01-01 – 2003-12-31: 5380000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.73 million
Calculation and evidence

67107000 − 5380000 USD

Exact free cash flow: 61727000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 53.99 million
Exact value

Exact value: 53985000 USD

2004-01-01 – 2004-12-31: 53985000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.98 million
Exact value

Exact value: 66977000 USD

2004-01-01 – 2004-12-31: 66977000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.65 million
Exact value

Exact value: 7649000 USD

2004-01-01 – 2004-12-31: 7649000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.33 million
Calculation and evidence

66977000 − 7649000 USD

Exact free cash flow: 59328000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 39.01 million
Exact value

Exact value: 39011000 USD

2005-01-01 – 2005-12-31: 39011000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.13 million
Exact value

Exact value: 61128000 USD

2005-01-01 – 2005-12-31: 61128000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.88 million
Exact value

Exact value: 8879000 USD

2005-01-01 – 2005-12-31: 8879000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.25 million
Calculation and evidence

61128000 − 8879000 USD

Exact free cash flow: 52249000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 28 million
Exact value

Exact value: 28001000 USD

2006-01-01 – 2006-12-31: 28001000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001023031, 1023031, edgar:1023031