BROOKDALE LIVING COMMUNITIES INC

EDGAR

18 filing records in this dataset, filed from 1997-06-16 to 2000-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

29.1 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

6.35%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: 1849000 USD Source
  • Revenue: 29113000 USD Source

Operating cash flow

754 thousand USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10330000 USD Source
  • Operating Cash Flow: 9576000 USD Source
Cash and cash equivalents
788 thousand USD Source
Exact value

788000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

113 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 26652000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 105920000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 78286000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 29288000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 29113000 USD · 2000-04-01 – 2000-06-30 Source

Net income

10.1 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: 2910000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 11125000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 8307000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 3088000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 1293000 USD · 2000-04-01 – 2000-06-30 Source

Operating cash flow

19.3 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: 13186000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 6476000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 15494000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 13186000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 9576000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 10330000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 9576000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1999-12-31
  • Operating income: 3 of 11 periods available· newest 1999-12-31
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1999-12-31
  • Total liabilities: 3 of 11 periods available· newest 1999-12-31
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36.3%

    Prior period

    USD 77.7 million

    –

    Current period

    USD 105.92 million

    –

    Exact inputs and evidence

    105920000 − 77701000 = 28219000 USD

    77701000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    105920000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +67.2%

    Prior period

    USD 6.65 million

    –

    Current period

    USD 11.13 million

    –

    Exact inputs and evidence

    11125000 − 6654000 = 4471000 USD

    6654000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    11125000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +50.6%

    Prior period

    USD 10.29 million

    –

    Current period

    USD 15.49 million

    –

    Exact inputs and evidence

    15494000 − 10289000 = 5205000 USD

    10289000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    15494000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 105.92 million 100% of revenue
  • Operating costs Derived USD 89.78 million 85% of revenue
  • Operating income USD 16.14 million 15% of revenue
  • Tax, interest and other Derived USD 5.01 million 4.7% of revenue
  • Net income USD 11.13 million 11% of revenue

Cash

  • Operating cash flow USD 15.49 million 15% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 93%
  • 1998 87%
  • 1999 11%85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3130237000 27988000 Derived 2249000 1804000 Derived 445000 1407000 Derived
Source
1998 1998-01-01 – 1998-12-3177701000 67542000 Derived 10159000 3505000 Derived 6654000 Unavailable
Source
1999 1999-01-01 – 1999-12-31105920000 89784000 Derived 16136000 5011000 Derived 11125000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 105.9M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.4M85.8M57.2M28.6M0.0199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue30237000
1998Revenue77701000
1999Revenue105920000

Revenue growth

Change in revenue from the same financial period one year earlier.

36.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.170%127%85%42%0%199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year157%
1999Year over year36.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 15.2% 1999
Net margin 10.5% 1999
Free cash flow margin 4.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.5%12.3%8.2%4.1%0.0%199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin7.4%
1998Operating margin13.1%
1999Operating margin15.2%
1997Net margin1.5%
1998Net margin8.6%
1999Net margin10.5%
1997Free cash flow margin4.7%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 15.5M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.7M12.6M8.4M4.2M0.0199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow2966000
1998Operating cash flow10289000
1999Operating cash flow15494000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.4M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M1.1M759.8K379.9K0.0199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow1407000
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.7% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%39%19%0%199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets68.4%
1998Liabilities / assets58.6%
1999Liabilities / assets71.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.6× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.73×1.30×0.86×0.43×0.00×199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.56×
1998Current assets / current liabilities0.61×
1999Current assets / current liabilities1.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 2.65 million
Exact value

Exact value: 2652000 USD

1995-01-01 – 1995-12-31: 2652000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1528000 USD

1995-01-01 – 1995-12-31: 1528000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99,000
Exact value

Exact value: 99000 USD

1995-01-01 – 1995-12-31: 99000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Calculation and evidence

1528000 − 99000 USD

Exact free cash flow: 1429000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.61 million
Exact value

Exact value: 1609000 USD

1996-01-01 – 1996-12-31: 1609000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.47 million
Exact value

Exact value: 6465000 USD

1996-01-01 – 1996-12-31: 6465000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 358,000
Exact value

Exact value: 358000 USD

1996-01-01 – 1996-12-31: 358000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Calculation and evidence

6465000 − 358000 USD

Exact free cash flow: 6107000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 445,000
Exact value

Exact value: 445000 USD

1997-01-01 – 1997-12-31: 445000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.97 million
Exact value

Exact value: 2966000 USD

1997-01-01 – 1997-12-31: 2966000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Exact value

Exact value: 1559000 USD

1997-01-01 – 1997-12-31: 1559000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Calculation and evidence

2966000 − 1559000 USD

Exact free cash flow: 1407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 6.65 million
Exact value

Exact value: 6654000 USD

1998-01-01 – 1998-12-31: 6654000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.29 million
Exact value

Exact value: 10289000 USD

1998-01-01 – 1998-12-31: 10289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 11.13 million
Exact value

Exact value: 11125000 USD

1999-01-01 – 1999-12-31: 11125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.49 million
Exact value

Exact value: 15494000 USD

1999-01-01 – 1999-12-31: 15494000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001023010, 1023010, edgar:1023010