Revenue
29.1 million USD
2000-06-30 · USD
Exact inputs and evidence
- Revenue: 29113000 USD Source
18 filing records in this dataset, filed from 1997-06-16 to 2000-08-14. Explore the available filing history and original sources.
29.1 million USD
2000-06-30 · USD
6.35%
2000-06-30 · %
754 thousand USD
2000-06-30 · USD
788000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
113 million USD
1999-07-01 – 2000-06-30
10.1 million USD
1999-07-01 – 2000-06-30
19.3 million USD
1999-07-01 – 2000-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-14.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 77.7 million
–
Current period
USD 105.92 million
–
105920000 − 77701000 = 28219000 USD
77701000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source105920000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.65 million
–
Current period
USD 11.13 million
–
11125000 − 6654000 = 4471000 USD
6654000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source11125000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.29 million
–
Current period
USD 15.49 million
–
15494000 − 10289000 = 5205000 USD
10289000 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source15494000 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 30237000 | 27988000 Derived | 2249000 | 1804000 Derived | 445000 | 1407000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 77701000 | 67542000 Derived | 10159000 | 3505000 Derived | 6654000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 105920000 | 89784000 Derived | 16136000 | 5011000 Derived | 11125000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 30237000 |
|
| 1998 | Revenue | 77701000 |
|
| 1999 | Revenue | 105920000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 157% |
|
| 1999 | Year over year | 36.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 7.4% |
|
| 1998 | Operating margin | 13.1% |
|
| 1999 | Operating margin | 15.2% |
|
| 1997 | Net margin | 1.5% |
|
| 1998 | Net margin | 8.6% |
|
| 1999 | Net margin | 10.5% |
|
| 1997 | Free cash flow margin | 4.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 2966000 |
|
| 1998 | Operating cash flow | 10289000 |
|
| 1999 | Operating cash flow | 15494000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 1407000 |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 68.4% |
|
| 1998 | Liabilities / assets | 58.6% |
|
| 1999 | Liabilities / assets | 71.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.56× |
|
| 1998 | Current assets / current liabilities | 0.61× |
|
| 1999 | Current assets / current liabilities | 1.6× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 2.65 million Exact valueExact value: 2652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,000 Exact valueExact value: 99000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Calculation and evidence1528000 − 99000 USD Exact free cash flow: 1429000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.61 million Exact valueExact value: 1609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.47 million Exact valueExact value: 6465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 358,000 Exact valueExact value: 358000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.11 million Calculation and evidence6465000 − 358000 USD Exact free cash flow: 6107000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 445,000 Exact valueExact value: 445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.97 million Exact valueExact value: 2966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Exact valueExact value: 1559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Calculation and evidence2966000 − 1559000 USD Exact free cash flow: 1407000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 6.65 million Exact valueExact value: 6654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.29 million Exact valueExact value: 10289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 11.13 million Exact valueExact value: 11125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.49 million Exact valueExact value: 15494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001023010, 1023010, edgar:1023010