Protagenic Therapeutics, Inc.\new

EDGAR

Annual consolidated revenue for 2026: about USD 0, using the latest reported figures. The previous period, 2025, was about USD 0.

Watchlist

Latest quarter

Revenue

0 USD

2026 Q4 · USD

Exact inputs and evidence

Operating cash flow

266 thousand USD

2026 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2806800 USD Source
  • Operating Cash Flow: -3072333 USD Source
Cash and cash equivalents
192 thousand USD Source
Exact value

191674 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.81 million shares Source
Exact value

1810208 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-19.

Financial data available through: 2026-03-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2026-03-31
  • Operating income: 11 of 11 periods available· newest 2026-03-31
  • Net income: 11 of 11 periods available· newest 2026-03-31
  • Operating cash flow: 11 of 11 periods available· newest 2026-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2026-03-31
  • Total liabilities: 7 of 11 periods available· newest 2026-03-31
  • Current assets: 8 of 11 periods available· newest 2026-03-31
  • Current liabilities: 8 of 11 periods available· newest 2026-03-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2020-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 8 of 11 periods available· newest 2026-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    0 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.96 million

    Prior period

    −USD 3.59 million

    –

    Current period

    USD 1.37 million

    –

    Exact inputs and evidence

    1367977 − -3591858 = 4959835 USD

    -3591858 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    1367977 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.04 million

    Prior period

    −USD 1.77 million

    –

    Current period

    −USD 2.81 million

    –

    Exact inputs and evidence

    -2806800 − -1768908 = -1037892 USD

    -1768908 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    -2806800 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-04-01 – 2026-03-31

  • Revenue USD 0
  • Operating costs Derived USD 4.5 million
  • Operating income −USD 4.5 million
  • Tax, interest and other Derived −USD 5.87 million
  • Net income USD 1.37 million

Cash

  • Operating cash flow −USD 2.81 million
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
  • 2026 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-310 2551611 Derived -2551611 -2876 Derived -2548735 Unavailable
Source
2021 2021-01-01 – 2021-12-310 4140413 Derived -4140413 382521 Derived -4522934 Unavailable
Source
2022 2022-01-01 – 2022-12-310 3557788 Derived -3557788 -2283 Derived -3555505 Unavailable
Source
2023 2023-01-01 – 2023-12-310 4526974 Derived -4526974 473523 Derived -5000497 Unavailable
Source
2024 2024-01-01 – 2024-12-310 5700950 Derived -5700950 -175606 Derived -5525344 Unavailable
Source
2025 2024-04-01 – 2025-03-310 2593561 Derived -2593561 998297 Derived -3591858 Unavailable
Source
2026 2025-04-01 – 2026-03-310 4503710 Derived -4503710 -5871687 Derived 1367977 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0202020232026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue0
2021Revenue0
2022Revenue0
2023Revenue0
2024Revenue0
2025Revenue0
2026Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over yearNo prior comparable period
2023Year over yearNo prior comparable period
2024Year over yearNo prior comparable period
2025Year over yearNo prior comparable period
2026Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating marginNot reported
2021Operating marginNot reported
2022Operating marginNot reported
2023Operating marginNot reported
2024Operating marginNot reported
2025Operating marginNot reported
2026Operating marginNot reported
2020Net marginNot reported
2021Net marginNot reported
2022Net marginNot reported
2023Net marginNot reported
2024Net marginNot reported
2025Net marginNot reported
2026Net marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported
2026Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.8M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.337.3K-885.5K-2.1M-3.3M-4.6M202020232026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-1348779
2021Operating cash flow-2798614
2022Operating cash flow-1993814
2023Operating cash flow-3703776
2024Operating cash flow-4216517
2025Operating cash flow-1768908
2026Operating cash flow-2806800

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable
2026Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.3% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,112%4,584%3,056%1,528%0%202020232026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets230.8%
2021Liabilities / assets10.1%
2022Liabilities / assets13.9%
2023Liabilities / assets15.2%
2024Liabilities / assets48.2%
2025Liabilities / assets5,659.3%
2026Liabilities / assets28.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.5× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.94×11.20×7.47×3.73×0.00×202020232026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.34×
2021Current assets / current liabilities13.83×
2022Current assets / current liabilities7.18×
2023Current assets / current liabilities6.41×
2024Current assets / current liabilities2×
2025Current assets / current liabilities0.02×
2026Current assets / current liabilities1.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
−USD 2.26 million
Exact value

Exact value: -2259636 USD

2017-01-01 – 2017-12-31: -2259636 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Exact value

Exact value: -1380089 USD

2017-01-01 – 2017-12-31: -1380089 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 2.56 million
Exact value

Exact value: -2557531 USD

2018-01-01 – 2018-12-31: -2557531 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1071188 USD

2018-01-01 – 2018-12-31: -1071188 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 1.75 million
Exact value

Exact value: -1750911 USD

2019-01-01 – 2019-12-31: -1750911 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 487,990
Exact value

Exact value: -487990 USD

2019-01-01 – 2019-12-31: -487990 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 2.55 million
Exact value

Exact value: -2548735 USD

2020-01-01 – 2020-12-31: -2548735 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.35 million
Exact value

Exact value: -1348779 USD

2020-01-01 – 2020-12-31: -1348779 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 4.52 million
Exact value

Exact value: -4522934 USD

2021-01-01 – 2021-12-31: -4522934 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Exact value

Exact value: -2798614 USD

2021-01-01 – 2021-12-31: -2798614 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 3.56 million
Exact value

Exact value: -3555505 USD

2022-01-01 – 2022-12-31: -3555505 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.99 million
Exact value

Exact value: -1993814 USD

2022-01-01 – 2022-12-31: -1993814 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 5 million
Exact value

Exact value: -5000497 USD

2023-01-01 – 2023-12-31: -5000497 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.7 million
Exact value

Exact value: -3703776 USD

2023-01-01 – 2023-12-31: -3703776 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 5.53 million
Exact value

Exact value: -5525344 USD

2024-01-01 – 2024-12-31: -5525344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.22 million
Exact value

Exact value: -4216517 USD

2024-01-01 – 2024-12-31: -4216517 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-04-01 – 2025-03-31
−USD 3.59 million
Exact value

Exact value: -3591858 USD

2024-04-01 – 2025-03-31: -3591858 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.77 million
Exact value

Exact value: -1768908 USD

2024-04-01 – 2025-03-31: -1768908 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2026 2025-04-01 – 2026-03-31
USD 1.37 million
Exact value

Exact value: 1367977 USD

2025-04-01 – 2026-03-31: 1367977 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.81 million
Exact value

Exact value: -2806800 USD

2025-04-01 – 2026-03-31: -2806800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

123 filings · 2,939 latest values · 2,937 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001022899, 1022899, ATRN, PTIX, atrn, edgar:1022899, ptix

Also known as ATRINSIC, INC., Atrinsic, Inc., MILLBROOK PRESS INC, MPLC, Inc., NEW MOTION, INC., Protagenic Therapeutics, Inc.\new