Revenue
561 thousand USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 561485 USD Source
41 filing records in this dataset, filed from 1996-01-05 to 2004-05-13. Explore the available filing history and original sources.
186912 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-05-13.
Financial data available through: 2001-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.01 million
–
Current period
USD 4.12 million
–
4115146 − 4013489 = 101657 USD
4013489 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source4115146 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 97,216
–
Current period
USD 14,266
–
14266 − -97216 = 111482 USD
-97216 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source14266 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-07-01 – 1998-06-30 | 1479921 | 1392654 Derived | 87267 | 212910 Derived | -125643 | -4700118 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 3357351 | 2811322 Derived | 546029 | 433000 Derived | 113029 | -273833 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 4013489 | 3409877 Derived | 603612 | 700828 Derived | -97216 | 173817 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 4115146 | 3368176 Derived | 746970 | 732704 Derived | 14266 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 1479921 |
|
| 1999 | Revenue | 3357351 |
|
| 2000 | Revenue | 4013489 |
|
| 2001 | Revenue | 4115146 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 126.9% |
|
| 2000 | Year over year | 19.5% |
|
| 2001 | Year over year | 2.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 5.9% |
|
| 1999 | Operating margin | 16.3% |
|
| 2000 | Operating margin | 15% |
|
| 2001 | Operating margin | 18.2% |
|
| 1998 | Net margin | -8.5% |
|
| 1999 | Net margin | 3.4% |
|
| 2000 | Net margin | -2.4% |
|
| 2001 | Net margin | 0.3% |
|
| 1998 | Free cash flow margin | -317.6% |
|
| 1999 | Free cash flow margin | -8.2% |
|
| 2000 | Free cash flow margin | 4.3% |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -30972 |
|
| 1999 | Operating cash flow | 87487 |
|
| 2000 | Operating cash flow | 504148 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -4700118 |
|
| 1999 | Free cash flow | -273833 |
|
| 2000 | Free cash flow | 173817 |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 80.8% |
|
| 1999 | Liabilities / assets | 80.3% |
|
| 2000 | Liabilities / assets | 81% |
|
| 2001 | Liabilities / assets | 80.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0.09× |
|
| 1999 | Current assets / current liabilities | 0.28× |
|
| 2000 | Current assets / current liabilities | 0.26× |
|
| 2001 | Current assets / current liabilities | 0.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 477,641 Exact valueExact value: 477641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1997 1996-07-01 – 1997-06-30 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 1.89 million Exact valueExact value: 1887017 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-07-01 – 1998-06-30 | −USD 125,643 Exact valueExact value: -125643 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30,972 Exact valueExact value: -30972 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.67 million Exact valueExact value: 4669146 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.7 million Calculation and evidence-30972 − 4669146 USD Exact free cash flow: -4700118 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 113,029 Exact valueExact value: 113029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87,487 Exact valueExact value: 87487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 361,320 Exact valueExact value: 361320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 273,833 Calculation and evidence87487 − 361320 USD Exact free cash flow: -273833 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 97,216 Exact valueExact value: -97216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 504,148 Exact valueExact value: 504148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 330,331 Exact valueExact value: 330331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 173,817 Calculation and evidence504148 − 330331 USD Exact free cash flow: 173817 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 14,266 Exact valueExact value: 14266 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000102267, 102267, edgar:102267