Revenue
302 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 301559000 USD Source
45 filing records in this dataset, filed from 1996-12-23 to 2006-11-09. Explore the available filing history and original sources.
302 million USD
2006-09-30 · USD
9.05%
2006-09-30 · %
37.9 million USD
2006-09-30 · USD
26.4 million USD
2006-09-30 · USD
26586000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
39.5 million USD
2005-10-01 – 2006-09-30
100 million USD
2005-10-01 – 2006-09-30
53.3 million USD
2005-10-01 – 2006-09-30
46.7 million USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-09.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 939.8 million
–
Current period
USD 1.05 billion
–
1052283000 − 939797000 = 112486000 USD
939797000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1052283000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 51.86 million
–
Current period
USD 44.52 million
–
44519000 − 51863000 = -7344000 USD
51863000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source44519000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 99.02 million
–
Current period
USD 89.55 million
–
89550000 − 99019000 = -9469000 USD
99019000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source89550000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 27.19 million
–
Current period
USD 43.5 million
–
43499000 − 27188000 = 16311000 USD
27188000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source43499000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 30760000 | 25937000 Derived | 4823000 | 1189000 Derived | 3634000 | 1817000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 108073000 | 97885000 Derived | 10188000 | 5597000 Derived | 4591000 | 537000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 209947000 | 177009000 Derived | 32938000 | 14593000 Derived | 18345000 | 12097000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 460311000 | 392292000 Derived | 68019000 | 38653000 Derived | 29366000 | 18111000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 587452000 | 505576000 Derived | 81876000 | 70852000 Derived | 11024000 | 21240000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 683873000 | 626529000 Derived | 57344000 | 42306000 Derived | 15038000 | 57910000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 703450000 | 612401000 Derived | 91049000 | 48890000 Derived | 42159000 | 36674000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 753816000 | 664265000 Derived | 89551000 | 47105000 Derived | 42446000 | 80558000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 939797000 | 837327000 Derived | 102470000 | 50607000 Derived | 51863000 | 71831000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1052283000 | 960946000 Derived | 91337000 | 46818000 Derived | 44519000 | 46051000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 30760000 |
|
| 1997 | Revenue | 108073000 |
|
| 1998 | Revenue | 209947000 |
|
| 1999 | Revenue | 460311000 |
|
| 2000 | Revenue | 587452000 |
|
| 2001 | Revenue | 683873000 |
|
| 2002 | Revenue | 703450000 |
|
| 2003 | Revenue | 753816000 |
|
| 2004 | Revenue | 939797000 |
|
| 2005 | Revenue | 1052283000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 141.6% |
|
| 1997 | Year over year | 251.3% |
|
| 1998 | Year over year | 94.3% |
|
| 1999 | Year over year | 119.3% |
|
| 2000 | Year over year | 27.6% |
|
| 2001 | Year over year | 16.4% |
|
| 2002 | Year over year | 2.9% |
|
| 2003 | Year over year | 7.2% |
|
| 2004 | Year over year | 24.7% |
|
| 2005 | Year over year | 12% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 15.7% |
|
| 1997 | Operating margin | 9.4% |
|
| 1998 | Operating margin | 15.7% |
|
| 1999 | Operating margin | 14.8% |
|
| 2000 | Operating margin | 13.9% |
|
| 2001 | Operating margin | 8.4% |
|
| 2002 | Operating margin | 12.9% |
|
| 2003 | Operating margin | 11.9% |
|
| 2004 | Operating margin | 10.9% |
|
| 2005 | Operating margin | 8.7% |
|
| 1996 | Net margin | 11.8% |
|
| 1997 | Net margin | 4.2% |
|
| 1998 | Net margin | 8.7% |
|
| 1999 | Net margin | 6.4% |
|
| 2000 | Net margin | 1.9% |
|
| 2001 | Net margin | 2.2% |
|
| 2002 | Net margin | 6% |
|
| 2003 | Net margin | 5.6% |
|
| 2004 | Net margin | 5.5% |
|
| 2005 | Net margin | 4.2% |
|
| 1996 | Free cash flow margin | 5.9% |
|
| 1997 | Free cash flow margin | 0.5% |
|
| 1998 | Free cash flow margin | 5.8% |
|
| 1999 | Free cash flow margin | 3.9% |
|
| 2000 | Free cash flow margin | 3.6% |
|
| 2001 | Free cash flow margin | 8.5% |
|
| 2002 | Free cash flow margin | 5.2% |
|
| 2003 | Free cash flow margin | 10.7% |
|
| 2004 | Free cash flow margin | 7.6% |
|
| 2005 | Free cash flow margin | 4.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 2793000 |
|
| 1997 | Operating cash flow | 5386000 |
|
| 1998 | Operating cash flow | 22389000 |
|
| 1999 | Operating cash flow | 47742000 |
|
| 2000 | Operating cash flow | 52282000 |
|
| 2001 | Operating cash flow | 85850000 |
|
| 2002 | Operating cash flow | 64005000 |
|
| 2003 | Operating cash flow | 101056000 |
|
| 2004 | Operating cash flow | 99019000 |
|
| 2005 | Operating cash flow | 89550000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 1817000 |
|
| 1997 | Free cash flow | 537000 |
|
| 1998 | Free cash flow | 12097000 |
|
| 1999 | Free cash flow | 18111000 |
|
| 2000 | Free cash flow | 21240000 |
|
| 2001 | Free cash flow | 57910000 |
|
| 2002 | Free cash flow | 36674000 |
|
| 2003 | Free cash flow | 80558000 |
|
| 2004 | Free cash flow | 71831000 |
|
| 2005 | Free cash flow | 46051000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 4.75× |
|
| 1997 | Current assets / current liabilities | 5.08× |
|
| 1998 | Current assets / current liabilities | 1.73× |
|
| 1999 | Current assets / current liabilities | 1.99× |
|
| 2000 | Current assets / current liabilities | 2.63× |
|
| 2001 | Current assets / current liabilities | 1.95× |
|
| 2002 | Current assets / current liabilities | 2× |
|
| 2003 | Current assets / current liabilities | 1.86× |
|
| 2004 | Current assets / current liabilities | 1.42× |
|
| 2005 | Current assets / current liabilities | 2.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 3.63 million Exact valueExact value: 3634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.79 million Exact valueExact value: 2793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 976,000 Exact valueExact value: 976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Calculation and evidence2793000 − 976000 USD Exact free cash flow: 1817000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 4.59 million Exact valueExact value: 4591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.39 million Exact valueExact value: 5386000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.85 million Exact valueExact value: 4849000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 537,000 Calculation and evidence5386000 − 4849000 USD Exact free cash flow: 537000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 18.35 million Exact valueExact value: 18345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.39 million Exact valueExact value: 22389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.29 million Exact valueExact value: 10292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.1 million Calculation and evidence22389000 − 10292000 USD Exact free cash flow: 12097000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 29.37 million Exact valueExact value: 29366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.74 million Exact valueExact value: 47742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.63 million Exact valueExact value: 29631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.11 million Calculation and evidence47742000 − 29631000 USD Exact free cash flow: 18111000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 11.02 million Exact valueExact value: 11024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.28 million Exact valueExact value: 52282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.04 million Exact valueExact value: 31042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.24 million Calculation and evidence52282000 − 31042000 USD Exact free cash flow: 21240000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 15.04 million Exact valueExact value: 15038000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.85 million Exact valueExact value: 85850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.94 million Exact valueExact value: 27940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.91 million Calculation and evidence85850000 − 27940000 USD Exact free cash flow: 57910000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 42.16 million Exact valueExact value: 42159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.01 million Exact valueExact value: 64005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.33 million Exact valueExact value: 27331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.67 million Calculation and evidence64005000 − 27331000 USD Exact free cash flow: 36674000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 42.45 million Exact valueExact value: 42446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.06 million Exact valueExact value: 101056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.5 million Exact valueExact value: 20498000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.56 million Calculation and evidence101056000 − 20498000 USD Exact free cash flow: 80558000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 51.86 million Exact valueExact value: 51863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99.02 million Exact valueExact value: 99019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.19 million Exact valueExact value: 27188000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.83 million Calculation and evidence99019000 − 27188000 USD Exact free cash flow: 71831000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 44.52 million Exact valueExact value: 44519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.55 million Exact valueExact value: 89550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.5 million Exact valueExact value: 43499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.05 million Calculation and evidence89550000 − 43499000 USD Exact free cash flow: 46051000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001022608, 1022608, edgar:1022608