Revenue
19.4 million USD
2002-06-30 · USD
24 filing records in this dataset, filed from 1997-03-27 to 2003-03-06. Explore the available filing history and original sources.
19.4 million USD
2002-06-30 · USD
-118.19%
2002-06-30 · %
-31.4 million USD
2002-06-30 · USD
-32.2 million USD
2002-06-30 · USD
13277000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-227 million USD
2001-07-01 – 2002-06-30
11.1 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-06.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.35 billion
–
Current period
USD 2.24 billion
–
2237703000 − 2352368000 = -114665000 USD
2352368000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2237703000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.57 million
–
Current period
−USD 104.25 million
–
-104253000 − -7565000 = -96688000 USD
-7565000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-104253000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.13 million
–
Current period
−USD 41.05 million
–
-41053000 − 21133000 = -62186000 USD
21133000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-41053000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42.35 million
–
Current period
USD 74.07 million
–
74068000 − 42348000 = 31720000 USD
42348000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source74068000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 1936412000 | 1984155000 Derived | -47743000 | -15627000 Derived | -32116000 | 1619000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 2106529000 | 2149315000 Derived | -42786000 | -12877000 Derived | -29909000 | -70190000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 2146172000 | 2219238000 Derived | -73066000 | -17490000 Derived | -55576000 | -45658000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 2299075000 | 2253816000 Derived | 45259000 | 24900000 Derived | 20359000 | 54696000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2238423000 | 2186359000 Derived | 52064000 | 25718000 Derived | 26346000 | 42571000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2379000000 | 2371125000 Derived | 7875000 | 5162000 Derived | 2713000 | -45760000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 2352368000 | 2354295000 Derived | -1927000 | 5638000 Derived | -7565000 | -21215000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 2237703000 | 2328790000 Derived | -91087000 | 13166000 Derived | -104253000 | -115121000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 1936412000 |
|
| 1995 | Revenue | 2106529000 |
|
| 1996 | Revenue | 2146172000 |
|
| 1997 | Revenue | 2299075000 |
|
| 1998 | Revenue | 2238423000 |
|
| 1999 | Revenue | 2379000000 |
|
| 2000 | Revenue | 2352368000 |
|
| 2001 | Revenue | 2237703000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 8.8% |
|
| 1996 | Year over year | 1.9% |
|
| 1997 | Year over year | 7.1% |
|
| 1998 | Year over year | -2.6% |
|
| 1999 | Year over year | 6.3% |
|
| 2000 | Year over year | -1.1% |
|
| 2001 | Year over year | -4.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -2.5% |
|
| 1995 | Operating margin | -2% |
|
| 1996 | Operating margin | -3.4% |
|
| 1997 | Operating margin | 2% |
|
| 1998 | Operating margin | 2.3% |
|
| 1999 | Operating margin | 0.3% |
|
| 2000 | Operating margin | -0.1% |
|
| 2001 | Operating margin | -4.1% |
|
| 1994 | Net margin | -1.7% |
|
| 1995 | Net margin | -1.4% |
|
| 1996 | Net margin | -2.6% |
|
| 1997 | Net margin | 0.9% |
|
| 1998 | Net margin | 1.2% |
|
| 1999 | Net margin | 0.1% |
|
| 2000 | Net margin | -0.3% |
|
| 2001 | Net margin | -4.7% |
|
| 1994 | Free cash flow margin | 0.1% |
|
| 1995 | Free cash flow margin | -3.3% |
|
| 1996 | Free cash flow margin | -2.1% |
|
| 1997 | Free cash flow margin | 2.4% |
|
| 1998 | Free cash flow margin | 1.9% |
|
| 1999 | Free cash flow margin | -1.9% |
|
| 2000 | Free cash flow margin | -0.9% |
|
| 2001 | Free cash flow margin | -5.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 33739000 |
|
| 1995 | Operating cash flow | 41772000 |
|
| 1996 | Operating cash flow | 2545000 |
|
| 1997 | Operating cash flow | 77370000 |
|
| 1998 | Operating cash flow | 73842000 |
|
| 1999 | Operating cash flow | 21513000 |
|
| 2000 | Operating cash flow | 21133000 |
|
| 2001 | Operating cash flow | -41053000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 1619000 |
|
| 1995 | Free cash flow | -70190000 |
|
| 1996 | Free cash flow | -45658000 |
|
| 1997 | Free cash flow | 54696000 |
|
| 1998 | Free cash flow | 42571000 |
|
| 1999 | Free cash flow | -45760000 |
|
| 2000 | Free cash flow | -21215000 |
|
| 2001 | Free cash flow | -115121000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 70.1% |
|
| 1996 | Liabilities / assets | 75.4% |
|
| 1997 | Liabilities / assets | 72.9% |
|
| 1998 | Liabilities / assets | 70% |
|
| 1999 | Liabilities / assets | 71.8% |
|
| 2000 | Liabilities / assets | 72.8% |
|
| 2001 | Liabilities / assets | 83.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.97× |
|
| 1996 | Current assets / current liabilities | 1.12× |
|
| 1997 | Current assets / current liabilities | 1.28× |
|
| 1998 | Current assets / current liabilities | 1.33× |
|
| 1999 | Current assets / current liabilities | 1.19× |
|
| 2000 | Current assets / current liabilities | 1.29× |
|
| 2001 | Current assets / current liabilities | 0.96× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 32.12 million Exact valueExact value: -32116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.74 million Exact valueExact value: 33739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.12 million Exact valueExact value: 32120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Calculation and evidence33739000 − 32120000 USD Exact free cash flow: 1619000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 29.91 million Exact valueExact value: -29909000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.77 million Exact valueExact value: 41772000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111.96 million Exact valueExact value: 111962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70.19 million Calculation and evidence41772000 − 111962000 USD Exact free cash flow: -70190000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 55.58 million Exact valueExact value: -55576000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.55 million Exact valueExact value: 2545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.2 million Exact valueExact value: 48203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.66 million Calculation and evidence2545000 − 48203000 USD Exact free cash flow: -45658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 20.36 million Exact valueExact value: 20359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.37 million Exact valueExact value: 77370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.67 million Exact valueExact value: 22674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.7 million Calculation and evidence77370000 − 22674000 USD Exact free cash flow: 54696000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 26.35 million Exact valueExact value: 26346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.84 million Exact valueExact value: 73842000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.27 million Exact valueExact value: 31271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.57 million Calculation and evidence73842000 − 31271000 USD Exact free cash flow: 42571000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 2.71 million Exact valueExact value: 2713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.51 million Exact valueExact value: 21513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.27 million Exact valueExact value: 67273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.76 million Calculation and evidence21513000 − 67273000 USD Exact free cash flow: -45760000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 7.57 million Exact valueExact value: -7565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.13 million Exact valueExact value: 21133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.35 million Exact valueExact value: 42348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.22 million Calculation and evidence21133000 − 42348000 USD Exact free cash flow: -21215000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 104.25 million Exact valueExact value: -104253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41.05 million Exact valueExact value: -41053000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.07 million Exact valueExact value: 74068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 115.12 million Calculation and evidence-41053000 − 74068000 USD Exact free cash flow: -115121000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001022581, 1022581, edgar:1022581