Revenue
57 million USD
2002-11-02 · USD
Exact inputs and evidence
- Revenue: 57040000 USD Source
33 filing records in this dataset, filed from 1997-01-06 to 2003-11-14. Explore the available filing history and original sources.
13322000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 239.7 million
–
Current period
USD 233.79 million
–
233790000 − 239695000 = -5905000 USD
239695000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source233790000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.03 million
–
Current period
−USD 23.5 million
–
-23504000 − -13034000 = -10470000 USD
-13034000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-23504000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.74 million
–
Current period
−USD 6.58 million
–
-6575000 − 2742000 = -9317000 USD
2742000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-6575000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.22 million
–
Current period
USD 1.33 million
–
1333000 − 10216000 = -8883000 USD
10216000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1333000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-01-26 – 1997-01-25 | 179877000 | 171427000 Derived | 8450000 | 233000 Derived | 8217000 | -3045000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 208326000 | 192285000 Derived | 16041000 | 7524000 Derived | 8517000 | Unavailable | Source
|
| 1999 1998-01-31 – 1999-01-30 | 237134000 | 225822000 Derived | 11312000 | 6139000 Derived | 5173000 | -2545000 Derived | Source
|
| 2000 1999-01-30 – 2000-01-29 | 284673000 | 271956000 Derived | 12717000 | 5960000 Derived | 6757000 | -6887000 Derived | Source
|
| 2001 2000-02-04 – 2001-02-03 | 328507000 | 345330000 Derived | -16823000 | -3789000 Derived | -13034000 | -7474000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 239695000 | 256383000 Derived | -16688000 | -3654000 Derived | -13034000 | -7474000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 233790000 | 241044000 Derived | -7254000 | 16250000 Derived | -23504000 | -7908000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 76254000 |
|
| 1996 | Revenue | 98106000 |
|
| 1997 | Revenue | 179877000 |
|
| 1998 | Revenue | 208326000 |
|
| 1999 | Revenue | 237134000 |
|
| 2000 | Revenue | 284673000 |
|
| 2001 | Revenue | 328507000 |
|
| 2001 | Revenue | 239695000 |
|
| 2002 | Revenue | 233790000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 28.7% |
|
| 1997 | Year over year | 83.3% |
|
| 1998 | Year over year | 15.8% |
|
| 1999 | Year over year | 13.8% |
|
| 2000 | Year over year | 20% |
|
| 2001 | Year over year | 15.4% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -2.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 7.5% |
|
| 1996 | Operating margin | 5% |
|
| 1997 | Operating margin | 4.7% |
|
| 1998 | Operating margin | 7.7% |
|
| 1999 | Operating margin | 4.8% |
|
| 2000 | Operating margin | 4.5% |
|
| 2001 | Operating margin | -5.1% |
|
| 2001 | Operating margin | -7% |
|
| 2002 | Operating margin | -3.1% |
|
| 1995-01-25 | Net margin | Not reported |
|
| 1996-01-25 | Net margin | Not reported |
|
| 1997 | Net margin | 4.6% |
|
| 1998 | Net margin | 4.1% |
|
| 1999 | Net margin | 2.2% |
|
| 2000 | Net margin | 2.4% |
|
| 2001 | Net margin | -4% |
|
| 2001 | Net margin | -5.4% |
|
| 2002 | Net margin | -10.1% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -1.7% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -1.1% |
|
| 2000 | Free cash flow margin | -2.4% |
|
| 2001 | Free cash flow margin | -2.3% |
|
| 2001 | Free cash flow margin | -3.1% |
|
| 2002 | Free cash flow margin | -3.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | 878000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 5610000 |
|
| 2000 | Operating cash flow | 3922000 |
|
| 2001 | Operating cash flow | 2742000 |
|
| 2001 | Operating cash flow | 2742000 |
|
| 2002 | Operating cash flow | -6575000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | -3045000 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | -2545000 |
|
| 2000 | Free cash flow | -6887000 |
|
| 2001 | Free cash flow | -7474000 |
|
| 2001 | Free cash flow | -7474000 |
|
| 2002 | Free cash flow | -7908000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-25 | Liabilities / assets | Not reported | No source recorded |
| 1996-01-25 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 25% |
|
| 1998 | Liabilities / assets | 36% |
|
| 1999 | Liabilities / assets | 39.9% |
|
| 2000 | Liabilities / assets | 51.4% |
|
| 2001 | Liabilities / assets | 51.4% |
|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 38.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-25 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-01-25 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 3.37× |
|
| 1998 | Current assets / current liabilities | 3.95× |
|
| 1999 | Current assets / current liabilities | 3.01× |
|
| 2000 | Current assets / current liabilities | 2.76× |
|
| 2001 | Current assets / current liabilities | 2.76× |
|
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 2.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-01-26 – 1997-01-25 | USD 8.22 million Exact valueExact value: 8217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 878,000 Exact valueExact value: 878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.92 million Exact valueExact value: 3923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.05 million Calculation and evidence878000 − 3923000 USD Exact free cash flow: -3045000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | USD 8.22 million Exact valueExact value: 8217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-01-31 – 1998-01-30 | USD 8.52 million Exact valueExact value: 8517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.07 million Exact valueExact value: -9067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.83 million Exact valueExact value: 5832000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.9 million Calculation and evidence-9067000 − 5832000 USD Exact free cash flow: -14899000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | USD 8.52 million Exact valueExact value: 8517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1999 1998-01-31 – 1999-01-30 | USD 5.17 million Exact valueExact value: 5173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.61 million Exact valueExact value: 5610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.16 million Exact valueExact value: 8155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.55 million Calculation and evidence5610000 − 8155000 USD Exact free cash flow: -2545000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | USD 6.76 million Exact valueExact value: 6757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.92 million Exact valueExact value: 3922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.81 million Exact valueExact value: 10809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.89 million Calculation and evidence3922000 − 10809000 USD Exact free cash flow: -6887000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-04 – 2001-02-03 | −USD 13.03 million Exact valueExact value: -13034000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.74 million Exact valueExact value: 2742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.22 million Exact valueExact value: 10216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.47 million Calculation and evidence2742000 − 10216000 USD Exact free cash flow: -7474000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 13.03 million Exact valueExact value: -13034000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.74 million Exact valueExact value: 2742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.22 million Exact valueExact value: 10216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.47 million Calculation and evidence2742000 − 10216000 USD Exact free cash flow: -7474000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-03 – 2002-02-02 | −USD 3.84 million Exact valueExact value: -3843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.84 million Exact valueExact value: 26844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 501,000 Exact valueExact value: 501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.34 million Calculation and evidence26844000 − 501000 USD Exact free cash flow: 26343000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 23.5 million Exact valueExact value: -23504000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.58 million Exact valueExact value: -6575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.91 million Calculation and evidence-6575000 − 1333000 USD Exact free cash flow: -7908000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001022536, 1022536, edgar:1022536
Also known as MAZEL STORES INC