TUMBLEWEED COMMUNICATIONS CORP

EDGAR

38 filing records in this dataset, filed from 1999-11-15 to 2008-08-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.8 million USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

-16.14%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: -2543000 USD Source
  • Revenue: 15758000 USD Source

Operating cash flow

741 thousand USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3475000 USD Source
  • Operating Cash Flow: 2734000 USD Source
Cash and cash equivalents
29.2 million USD Source
Exact value

29186000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

59.3 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 14050000 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 57455000 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 43195000 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 15260000 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 15758000 USD · 2008-04-01 – 2008-06-30 Source

Net income

-9.68 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: -3083000 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: -10765000 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -7688000 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -1135000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -2389000 USD · 2008-04-01 – 2008-06-30 Source

Capital expenditure

1.91 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Capital expenditure: 440000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 677000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 440000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 1245000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 677000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 1913000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 1245000 USD · 2006-01-01 – 2006-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-11.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-12-31
  • Operating income: 11 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2006-12-31
  • Total assets: 10 of 11 periods available· newest 2007-12-31
  • Total liabilities: 10 of 11 periods available· newest 2007-12-31
  • Current assets: 10 of 11 periods available· newest 2007-12-31
  • Current liabilities: 10 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.3%

    Prior period

    USD 61.99 million

    –

    Current period

    USD 57.46 million

    –

    Exact inputs and evidence

    57455000 − 61994000 = -4539000 USD

    61994000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    57455000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.88 million

    Prior period

    −USD 4.88 million

    –

    Current period

    −USD 10.77 million

    –

    Exact inputs and evidence

    -10765000 − -4882000 = -5883000 USD

    -4882000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -10765000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -209.2%

    Prior period

    USD 3.82 million

    –

    Current period

    −USD 4.17 million

    –

    Exact inputs and evidence

    -4169000 − 3817000 = -7986000 USD

    3817000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -4169000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 57.46 million 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 55.07 million 96% of revenue
  • Other operating costs Derived USD 14.47 million 25% of revenue
  • Operating income −USD 12.09 million −21% of revenue
  • Tax, interest and other Derived −USD 1.32 million −2.3% of revenue
  • Net income −USD 10.77 million −19% of revenue

Cash

  • Operating cash flow −USD 4.17 million −7.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 179% of revenue.
  • 1999 Operating loss: operating costs were 255% of revenue.
  • 2000 Operating loss: operating costs were 295% of revenue.
  • 2001 Operating loss: operating costs were 488% of revenue.
  • 2002 Operating loss: operating costs were 178% of revenue.
  • 2003 Operating loss: operating costs were 132% of revenue.
  • 2004 Operating loss: operating costs were 118% of revenue.
  • 2005 Operating loss: operating costs were 110% of revenue.
  • 2006 Operating loss: operating costs were 110% of revenue.
  • 2007 Operating loss: operating costs were 121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3115463000 27706000 Derived -12243000 -523000 Derived -11720000 -11448000 Derived
Source
1999 1999-01-01 – 1999-12-3116756000 42803000 Derived -26047000 -1825000 Derived -24222000 -21386000 Derived
Source
2000 2000-01-01 – 2000-12-3137338000 110178000 Derived -72840000 -3011000 Derived -69829000 -51212000 Derived
Source
2001 2001-01-01 – 2001-12-3129048000 141750000 Derived -112702000 1463000 Derived -114165000 -35336000 Derived
Source
2002 2002-01-01 – 2002-12-3125525000 45536000 Derived -20011000 855000 Derived -20866000 -11655000 Derived
Source
2003 2003-01-01 – 2003-12-3130595000 40505000 Derived -9910000 -723000 Derived -9187000 -9178000 Derived
Source
2004 2004-01-01 – 2004-12-3143438000 51132000 Derived -7694000 -197000 Derived -7497000 -923000 Derived
Source
2005 2005-01-01 – 2005-12-3150001000 54869000 Derived -4868000 -959000 Derived -3909000 3755000 Derived
Source
2006 2006-01-01 – 2006-12-3161994000 67967000 Derived -5973000 -1091000 Derived -4882000 1904000 Derived
Source
2007 2007-01-01 – 2007-12-3157455000 69540000 Derived -12085000 -1320000 Derived -10765000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 57.5M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.0M50.2M33.5M16.7M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue15463000
1999Revenue16756000
2000Revenue37338000
2001Revenue29048000
2002Revenue25525000
2003Revenue30595000
2004Revenue43438000
2005Revenue50001000
2006Revenue61994000
2007Revenue57455000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.3% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,185%1,592%999%407%-186%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year2,021.1%
1999Year over year8.4%
2000Year over year122.8%
2001Year over year-22.2%
2002Year over year-12.1%
2003Year over year19.9%
2004Year over year42%
2005Year over year15.1%
2006Year over year24%
2007Year over year-7.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21% 2007
Net margin -18.7% 2007
Free cash flow margin 3.1% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%-77%-193%-309%-425%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-79.2%
1999Operating margin-155.4%
2000Operating margin-195.1%
2001Operating margin-388%
2002Operating margin-78.4%
2003Operating margin-32.4%
2004Operating margin-17.7%
2005Operating margin-9.7%
2006Operating margin-9.6%
2007Operating margin-21%
1998Net margin-75.8%
1999Net margin-144.6%
2000Net margin-187%
2001Net margin-393%
2002Net margin-81.7%
2003Net margin-30%
2004Net margin-17.3%
2005Net margin-7.8%
2006Net margin-7.9%
2007Net margin-18.7%
1998Free cash flow margin-74%
1999Free cash flow margin-127.6%
2000Free cash flow margin-137.2%
2001Free cash flow margin-121.6%
2002Free cash flow margin-45.7%
2003Free cash flow margin-30%
2004Free cash flow margin-2.1%
2005Free cash flow margin7.5%
2006Free cash flow margin3.1%
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.2M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M-5.3M-19.1M-32.9M-46.7M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-10924000
1999Operating cash flow-18140000
2000Operating cash flow-42905000
2001Operating cash flow-32255000
2002Operating cash flow-11301000
2003Operating cash flow-8086000
2004Operating cash flow433000
2005Operating cash flow4710000
2006Operating cash flow3817000
2007Operating cash flow-4169000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.9M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2M-7.8M-23.7M-39.7M-55.6M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-11448000
1999Free cash flow-21386000
2000Free cash flow-51212000
2001Free cash flow-35336000
2002Free cash flow-11655000
2003Free cash flow-9178000
2004Free cash flow-923000
2005Free cash flow3755000
2006Free cash flow1904000
2007Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

37% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%57%38%19%0%199820032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets71%
1999Liabilities / assets18.5%
2000Liabilities / assets13.8%
2001Liabilities / assets33.5%
2002Liabilities / assets42.3%
2003Liabilities / assets42.2%
2004Liabilities / assets28.9%
2005Liabilities / assets32.8%
2006Liabilities / assets35.3%
2007Liabilities / assets37%

Current assets to current liabilities

Current assets divided by current liabilities.

1.44× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.90×4.42×2.95×1.47×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.34×
1999Current assets / current liabilities5.46×
2000Current assets / current liabilities3.81×
2001Current assets / current liabilities2.51×
2002Current assets / current liabilities2.54×
2003Current assets / current liabilities1.86×
2004Current assets / current liabilities1.5×
2005Current assets / current liabilities1.51×
2006Current assets / current liabilities1.53×
2007Current assets / current liabilities1.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 11.72 million
Exact value

Exact value: -11720000 USD

1998-01-01 – 1998-12-31: -11720000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.92 million
Exact value

Exact value: -10924000 USD

1998-01-01 – 1998-12-31: -10924000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 524,000
Exact value

Exact value: 524000 USD

1998-01-01 – 1998-12-31: 524000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.45 million
Calculation and evidence

-10924000 − 524000 USD

Exact free cash flow: -11448000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 24.22 million
Exact value

Exact value: -24222000 USD

1999-01-01 – 1999-12-31: -24222000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.14 million
Exact value

Exact value: -18140000 USD

1999-01-01 – 1999-12-31: -18140000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.25 million
Exact value

Exact value: 3246000 USD

1999-01-01 – 1999-12-31: 3246000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.39 million
Calculation and evidence

-18140000 − 3246000 USD

Exact free cash flow: -21386000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 69.83 million
Exact value

Exact value: -69829000 USD

2000-01-01 – 2000-12-31: -69829000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.91 million
Exact value

Exact value: -42905000 USD

2000-01-01 – 2000-12-31: -42905000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.31 million
Exact value

Exact value: 8307000 USD

2000-01-01 – 2000-12-31: 8307000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.21 million
Calculation and evidence

-42905000 − 8307000 USD

Exact free cash flow: -51212000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 114.17 million
Exact value

Exact value: -114165000 USD

2001-01-01 – 2001-12-31: -114165000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.26 million
Exact value

Exact value: -32255000 USD

2001-01-01 – 2001-12-31: -32255000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.08 million
Exact value

Exact value: 3081000 USD

2001-01-01 – 2001-12-31: 3081000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.34 million
Calculation and evidence

-32255000 − 3081000 USD

Exact free cash flow: -35336000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 20.87 million
Exact value

Exact value: -20866000 USD

2002-01-01 – 2002-12-31: -20866000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.3 million
Exact value

Exact value: -11301000 USD

2002-01-01 – 2002-12-31: -11301000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 354,000
Exact value

Exact value: 354000 USD

2002-01-01 – 2002-12-31: 354000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.66 million
Calculation and evidence

-11301000 − 354000 USD

Exact free cash flow: -11655000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 9.19 million
Exact value

Exact value: -9187000 USD

2003-01-01 – 2003-12-31: -9187000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.09 million
Exact value

Exact value: -8086000 USD

2003-01-01 – 2003-12-31: -8086000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1092000 USD

2003-01-01 – 2003-12-31: 1092000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.18 million
Calculation and evidence

-8086000 − 1092000 USD

Exact free cash flow: -9178000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 7.5 million
Exact value

Exact value: -7497000 USD

2004-01-01 – 2004-12-31: -7497000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 433,000
Exact value

Exact value: 433000 USD

2004-01-01 – 2004-12-31: 433000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1356000 USD

2004-01-01 – 2004-12-31: 1356000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 923,000
Calculation and evidence

433000 − 1356000 USD

Exact free cash flow: -923000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 3.91 million
Exact value

Exact value: -3909000 USD

2005-01-01 – 2005-12-31: -3909000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.71 million
Exact value

Exact value: 4710000 USD

2005-01-01 – 2005-12-31: 4710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 955,000
Exact value

Exact value: 955000 USD

2005-01-01 – 2005-12-31: 955000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Calculation and evidence

4710000 − 955000 USD

Exact free cash flow: 3755000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 4.88 million
Exact value

Exact value: -4882000 USD

2006-01-01 – 2006-12-31: -4882000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.82 million
Exact value

Exact value: 3817000 USD

2006-01-01 – 2006-12-31: 3817000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.91 million
Exact value

Exact value: 1913000 USD

2006-01-01 – 2006-12-31: 1913000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.9 million
Calculation and evidence

3817000 − 1913000 USD

Exact free cash flow: 1904000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 10.77 million
Exact value

Exact value: -10765000 USD

2007-01-01 – 2007-12-31: -10765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.17 million
Exact value

Exact value: -4169000 USD

2007-01-01 – 2007-12-31: -4169000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001022509, 1022509, edgar:1022509

Also known as TUMBLEWEED SOFTWARE CORP