Revenue
15.8 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 15758000 USD Source
38 filing records in this dataset, filed from 1999-11-15 to 2008-08-11. Explore the available filing history and original sources.
15.8 million USD
2008-06-30 · USD
-16.14%
2008-06-30 · %
741 thousand USD
2008-06-30 · USD
29186000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
59.3 million USD
2007-07-01 – 2008-06-30
-9.68 million USD
2007-07-01 – 2008-06-30
1.91 million USD
2006-01-01 – 2006-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-11.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 61.99 million
–
Current period
USD 57.46 million
–
57455000 − 61994000 = -4539000 USD
61994000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source57455000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.88 million
–
Current period
−USD 10.77 million
–
-10765000 − -4882000 = -5883000 USD
-4882000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-10765000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.82 million
–
Current period
−USD 4.17 million
–
-4169000 − 3817000 = -7986000 USD
3817000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-4169000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 15463000 | 27706000 Derived | -12243000 | -523000 Derived | -11720000 | -11448000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 16756000 | 42803000 Derived | -26047000 | -1825000 Derived | -24222000 | -21386000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 37338000 | 110178000 Derived | -72840000 | -3011000 Derived | -69829000 | -51212000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 29048000 | 141750000 Derived | -112702000 | 1463000 Derived | -114165000 | -35336000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 25525000 | 45536000 Derived | -20011000 | 855000 Derived | -20866000 | -11655000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 30595000 | 40505000 Derived | -9910000 | -723000 Derived | -9187000 | -9178000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 43438000 | 51132000 Derived | -7694000 | -197000 Derived | -7497000 | -923000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 50001000 | 54869000 Derived | -4868000 | -959000 Derived | -3909000 | 3755000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 61994000 | 67967000 Derived | -5973000 | -1091000 Derived | -4882000 | 1904000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 57455000 | 69540000 Derived | -12085000 | -1320000 Derived | -10765000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 15463000 |
|
| 1999 | Revenue | 16756000 |
|
| 2000 | Revenue | 37338000 |
|
| 2001 | Revenue | 29048000 |
|
| 2002 | Revenue | 25525000 |
|
| 2003 | Revenue | 30595000 |
|
| 2004 | Revenue | 43438000 |
|
| 2005 | Revenue | 50001000 |
|
| 2006 | Revenue | 61994000 |
|
| 2007 | Revenue | 57455000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 2,021.1% |
|
| 1999 | Year over year | 8.4% |
|
| 2000 | Year over year | 122.8% |
|
| 2001 | Year over year | -22.2% |
|
| 2002 | Year over year | -12.1% |
|
| 2003 | Year over year | 19.9% |
|
| 2004 | Year over year | 42% |
|
| 2005 | Year over year | 15.1% |
|
| 2006 | Year over year | 24% |
|
| 2007 | Year over year | -7.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -79.2% |
|
| 1999 | Operating margin | -155.4% |
|
| 2000 | Operating margin | -195.1% |
|
| 2001 | Operating margin | -388% |
|
| 2002 | Operating margin | -78.4% |
|
| 2003 | Operating margin | -32.4% |
|
| 2004 | Operating margin | -17.7% |
|
| 2005 | Operating margin | -9.7% |
|
| 2006 | Operating margin | -9.6% |
|
| 2007 | Operating margin | -21% |
|
| 1998 | Net margin | -75.8% |
|
| 1999 | Net margin | -144.6% |
|
| 2000 | Net margin | -187% |
|
| 2001 | Net margin | -393% |
|
| 2002 | Net margin | -81.7% |
|
| 2003 | Net margin | -30% |
|
| 2004 | Net margin | -17.3% |
|
| 2005 | Net margin | -7.8% |
|
| 2006 | Net margin | -7.9% |
|
| 2007 | Net margin | -18.7% |
|
| 1998 | Free cash flow margin | -74% |
|
| 1999 | Free cash flow margin | -127.6% |
|
| 2000 | Free cash flow margin | -137.2% |
|
| 2001 | Free cash flow margin | -121.6% |
|
| 2002 | Free cash flow margin | -45.7% |
|
| 2003 | Free cash flow margin | -30% |
|
| 2004 | Free cash flow margin | -2.1% |
|
| 2005 | Free cash flow margin | 7.5% |
|
| 2006 | Free cash flow margin | 3.1% |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -10924000 |
|
| 1999 | Operating cash flow | -18140000 |
|
| 2000 | Operating cash flow | -42905000 |
|
| 2001 | Operating cash flow | -32255000 |
|
| 2002 | Operating cash flow | -11301000 |
|
| 2003 | Operating cash flow | -8086000 |
|
| 2004 | Operating cash flow | 433000 |
|
| 2005 | Operating cash flow | 4710000 |
|
| 2006 | Operating cash flow | 3817000 |
|
| 2007 | Operating cash flow | -4169000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -11448000 |
|
| 1999 | Free cash flow | -21386000 |
|
| 2000 | Free cash flow | -51212000 |
|
| 2001 | Free cash flow | -35336000 |
|
| 2002 | Free cash flow | -11655000 |
|
| 2003 | Free cash flow | -9178000 |
|
| 2004 | Free cash flow | -923000 |
|
| 2005 | Free cash flow | 3755000 |
|
| 2006 | Free cash flow | 1904000 |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 71% |
|
| 1999 | Liabilities / assets | 18.5% |
|
| 2000 | Liabilities / assets | 13.8% |
|
| 2001 | Liabilities / assets | 33.5% |
|
| 2002 | Liabilities / assets | 42.3% |
|
| 2003 | Liabilities / assets | 42.2% |
|
| 2004 | Liabilities / assets | 28.9% |
|
| 2005 | Liabilities / assets | 32.8% |
|
| 2006 | Liabilities / assets | 35.3% |
|
| 2007 | Liabilities / assets | 37% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.34× |
|
| 1999 | Current assets / current liabilities | 5.46× |
|
| 2000 | Current assets / current liabilities | 3.81× |
|
| 2001 | Current assets / current liabilities | 2.51× |
|
| 2002 | Current assets / current liabilities | 2.54× |
|
| 2003 | Current assets / current liabilities | 1.86× |
|
| 2004 | Current assets / current liabilities | 1.5× |
|
| 2005 | Current assets / current liabilities | 1.51× |
|
| 2006 | Current assets / current liabilities | 1.53× |
|
| 2007 | Current assets / current liabilities | 1.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 11.72 million Exact valueExact value: -11720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.92 million Exact valueExact value: -10924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 524,000 Exact valueExact value: 524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.45 million Calculation and evidence-10924000 − 524000 USD Exact free cash flow: -11448000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 24.22 million Exact valueExact value: -24222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.14 million Exact valueExact value: -18140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.25 million Exact valueExact value: 3246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.39 million Calculation and evidence-18140000 − 3246000 USD Exact free cash flow: -21386000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 69.83 million Exact valueExact value: -69829000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42.91 million Exact valueExact value: -42905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.31 million Exact valueExact value: 8307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51.21 million Calculation and evidence-42905000 − 8307000 USD Exact free cash flow: -51212000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 114.17 million Exact valueExact value: -114165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.26 million Exact valueExact value: -32255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.08 million Exact valueExact value: 3081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.34 million Calculation and evidence-32255000 − 3081000 USD Exact free cash flow: -35336000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 20.87 million Exact valueExact value: -20866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.3 million Exact valueExact value: -11301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 354,000 Exact valueExact value: 354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.66 million Calculation and evidence-11301000 − 354000 USD Exact free cash flow: -11655000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 9.19 million Exact valueExact value: -9187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.09 million Exact valueExact value: -8086000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.18 million Calculation and evidence-8086000 − 1092000 USD Exact free cash flow: -9178000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 7.5 million Exact valueExact value: -7497000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 433,000 Exact valueExact value: 433000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 923,000 Calculation and evidence433000 − 1356000 USD Exact free cash flow: -923000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 3.91 million Exact valueExact value: -3909000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.71 million Exact valueExact value: 4710000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 955,000 Exact valueExact value: 955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.76 million Calculation and evidence4710000 − 955000 USD Exact free cash flow: 3755000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 4.88 million Exact valueExact value: -4882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.82 million Exact valueExact value: 3817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.91 million Exact valueExact value: 1913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Calculation and evidence3817000 − 1913000 USD Exact free cash flow: 1904000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 10.77 million Exact valueExact value: -10765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.17 million Exact valueExact value: -4169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001022509, 1022509, edgar:1022509
Also known as TUMBLEWEED SOFTWARE CORP