DIGITAL LIGHTHOUSE CORP

EDGAR

6 filing records in this dataset, filed from 2000-05-12 to 2001-05-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.18 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

-148.27%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: -12127000 USD Source
  • Revenue: 8179000 USD Source
Cash and cash equivalents
3.95 million USD Source
Exact value

3953000 USD

Long-term debt including current maturities
4 million USD Source
Exact value

4004000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

39.6 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 9838000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 12134000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 39871000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 30440000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 8179000 USD · 2001-01-01 – 2001-03-31 Source

Net income

-47 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Net income: -3839000 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -10545000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -38379000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -18716000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -12918000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-22.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 3 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2000-12-31
  • Total assets: 2 of 11 periods available· newest 2000-12-31
  • Total liabilities: 2 of 11 periods available· newest 2000-12-31
  • Current assets: 2 of 11 periods available· newest 2000-12-31
  • Current liabilities: 2 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2000-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +61.4%

    Prior period

    USD 24.7 million

    –

    Current period

    USD 39.87 million

    –

    Exact inputs and evidence

    39871000 − 24699000 = 15172000 USD

    24699000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    39871000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 25.37 million

    Prior period

    −USD 13.01 million

    –

    Current period

    −USD 38.38 million

    –

    Exact inputs and evidence

    -38379000 − -13010000 = -25369000 USD

    -13010000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -38379000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 19.87 million

    Prior period

    −USD 6.61 million

    –

    Current period

    −USD 26.48 million

    –

    Exact inputs and evidence

    -26484000 − -6611000 = -19873000 USD

    -6611000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -26484000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +227%

    Prior period

    USD 4.35 million

    –

    Current period

    USD 14.23 million

    –

    Exact inputs and evidence

    14232000 − 4352000 = 9880000 USD

    4352000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    14232000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 39.87 million 100% of revenue
  • Cost of revenue USD 28.65 million 72% of revenue
  • Operating expenses USD 49.19 million 123% of revenue
  • Operating income −USD 37.97 million −95% of revenue
  • Tax, interest and other Derived USD 408,000 1% of revenue
  • Net income −USD 38.38 million −96% of revenue

Cash

  • Operating cash flow −USD 26.48 million −66% of revenue
  • Capital expenditure USD 14.23 million 36% of revenue
  • Free cash flow Derived −USD 40.72 million −102% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 154% of revenue.
  • 1999 Operating loss: operating costs were 148% of revenue.
  • 2000 Operating loss: operating costs were 195% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3117664000 27173000 Derived -9509000 21000 Derived -9530000 -10237000 Derived
Source
1999 1999-01-01 – 1999-12-3124699000 36618000 Derived -11919000 1091000 Derived -13010000 -10963000 Derived
Source
2000 2000-01-01 – 2000-12-3139871000 77842000 Derived -37971000 408000 Derived -38379000 -40716000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 39.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.1M32.3M21.5M10.8M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue17664000
1999Revenue24699000
2000Revenue39871000

Revenue growth

Change in revenue from the same financial period one year earlier.

61.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%50%33%17%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year39.8%
2000Year over year61.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -95.2% 2000
Net margin -96.3% 2000
Free cash flow margin -102.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-51%-81%-110%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-53.8%
1999Operating margin-48.3%
2000Operating margin-95.2%
1998Net margin-54%
1999Net margin-52.7%
2000Net margin-96.3%
1998Free cash flow margin-58%
1999Free cash flow margin-44.4%
2000Free cash flow margin-102.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -26.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-5.6M-13.2M-20.9M-28.6M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-9042000
1999Operating cash flow-6611000
2000Operating cash flow-26484000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -40.7M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-8.6M-20.4M-32.2M-44.0M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-10237000
1999Free cash flow-10963000
2000Free cash flow-40716000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38.9% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%32%21%11%0%1998-12-3119992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets34%
2000Liabilities / assets38.9%

Current assets to current liabilities

Current assets divided by current liabilities.

3.58× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.86×2.90×1.93×0.97×0.00×1998-12-3119992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities2.08×
2000Current assets / current liabilities3.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 9.53 million
Exact value

Exact value: -9530000 USD

1998-01-01 – 1998-12-31: -9530000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.04 million
Exact value

Exact value: -9042000 USD

1998-01-01 – 1998-12-31: -9042000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1195000 USD

1998-01-01 – 1998-12-31: 1195000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.24 million
Calculation and evidence

-9042000 − 1195000 USD

Exact free cash flow: -10237000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 13.01 million
Exact value

Exact value: -13010000 USD

1999-01-01 – 1999-12-31: -13010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.61 million
Exact value

Exact value: -6611000 USD

1999-01-01 – 1999-12-31: -6611000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.35 million
Exact value

Exact value: 4352000 USD

1999-01-01 – 1999-12-31: 4352000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.96 million
Calculation and evidence

-6611000 − 4352000 USD

Exact free cash flow: -10963000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 38.38 million
Exact value

Exact value: -38379000 USD

2000-01-01 – 2000-12-31: -38379000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.48 million
Exact value

Exact value: -26484000 USD

2000-01-01 – 2000-12-31: -26484000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.23 million
Exact value

Exact value: 14232000 USD

2000-01-01 – 2000-12-31: 14232000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.72 million
Calculation and evidence

-26484000 − 14232000 USD

Exact free cash flow: -40716000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001022191, 1022191, edgar:1022191

Also known as ETINUUM INC, INTEK INFORMATION INC