Competitive Technologies Inc

EDGAR

115 filing records in this dataset, filed from 1995-05-16 to 2017-07-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

311 thousand USD

2012 Q3 · USD

Exact inputs and evidence

Net margin

-192.01%

2012 Q3 · %

Exact inputs and evidence

Operating cash flow

-412 thousand USD

2012 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -870260 USD Source
  • Operating Cash Flow: -458553 USD Source
Cash and cash equivalents
12.6 thousand USD Source
Exact value

12551 USD

Long-term debt including current maturities
Not available
Shares outstanding
29 million shares Source
Exact value

28966639 shares

Reported share-count change

1.58% · 451 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 28515888 shares · 2015-12-31· Source
  • 28966639 shares · 2016-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.83 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Net income: -877917 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -1111823 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -648393 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: -3828634 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: -2638133 USD · 2016-01-01 – 2016-09-30 Source

Operating cash flow

-1.24 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Operating cash flow: -523870 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -1185253 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -523870 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -1242929 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -1185253 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -1237250 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -1242929 USD · 2016-01-01 – 2016-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-07-21.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2011-12-31
  • Operating income: 4 of 11 periods available· newest 2016-12-31
  • Net income: 10 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2015-12-31
  • Total assets: 10 of 11 periods available· newest 2016-12-31
  • Total liabilities: 3 of 11 periods available· newest 2012-12-31
  • Current assets: 10 of 11 periods available· newest 2016-12-31
  • Current liabilities: 10 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 150,552

    Prior period

    −USD 3.68 million

    –

    Current period

    −USD 3.83 million

    –

    Exact inputs and evidence

    -3828634 − -3678082 = -150552 USD

    -3678082 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -3828634 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 293,633

    Prior period

    −USD 1.53 million

    –

    Current period

    −USD 1.24 million

    –

    Exact inputs and evidence

    -1237250 − -1530883 = 293633 USD

    -1530883 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -1237250 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 3.33 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 3.6 million −108% of revenue

Cash

  • Operating cash flow −USD 1.19 million −36% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-08-01 – 2007-07-314167216 UnavailableUnavailableUnavailable-8893946 -5665660 Derived
Source
2008 2007-08-01 – 2008-07-311193353 UnavailableUnavailableUnavailable-5966454 -5024745 Derived
Source
2009 2008-08-01 – 2009-07-31348240 UnavailableUnavailableUnavailable-3479824 -3493120 Derived
Source
2010 2009-08-01 – 2010-07-312009682 UnavailableUnavailableUnavailable-2708534 -3700651 Derived
Source
2011 2011-01-01 – 2011-12-313328756 UnavailableUnavailableUnavailable-3595764 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.3M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M3.4M2.3M1.1M0.020072008200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue4167216
2008Revenue1193353
2009Revenue348240
2010Revenue2009682
2011Revenue3328756

Revenue growth

Change in revenue from the same financial period one year earlier.

477.1% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.521%362%203%44%-115%20072008200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year-71.4%
2009Year over year-70.8%
2010Year over year477.1%
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -108% 2011
Free cash flow margin -184.1% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%-211%-502%-792%-1,083%2007-07-312008-07-312009-07-312010-07-312011-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-07-31Operating marginNot reported
2008-07-31Operating marginNot reported
2009-07-31Operating marginNot reported
2010-07-31Operating marginNot reported
2011-12-31Operating marginNot reported
2007Net margin-213.4%
2008Net margin-500%
2009Net margin-999.3%
2010Net margin-134.8%
2011Net margin-108%
2007Free cash flow margin-136%
2008Free cash flow margin-421.1%
2009Free cash flow margin-1,003.1%
2010Free cash flow margin-184.1%
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.435.0K-1.1M-2.7M-4.3M-5.9M20072008200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-5437443
2008Operating cash flow-4994411
2009Operating cash flow-3491630
2010Operating cash flow-3662070
2011Operating cash flow-1191048

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.7M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.453.3K-1.2M-2.8M-4.5M-6.1M20072008200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow-5665660
2008Free cash flow-5024745
2009Free cash flow-3493120
2010Free cash flow-3700651
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

131.6% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142%107%71%36%0%2007-07-312008-07-312009-07-3120102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-07-31Liabilities / assetsNot reported
2008-07-31Liabilities / assetsNot reported
2009-07-31Liabilities / assetsNot reported
2010Liabilities / assets47.3%
2011Liabilities / assets131.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.75× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.93×3.70×2.47×1.23×0.00×20072008200920102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities4.57×
2008Current assets / current liabilities1.86×
2009Current assets / current liabilities1.12×
2010Current assets / current liabilities2.1×
2011Current assets / current liabilities0.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-08-01 – 2007-07-31
−USD 8.89 million
Exact value

Exact value: -8893946 USD

2006-08-01 – 2007-07-31: -8893946 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.44 million
Exact value

Exact value: -5437443 USD

2006-08-01 – 2007-07-31: -5437443 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 228,217
Exact value

Exact value: 228217 USD

2006-08-01 – 2007-07-31: 228217 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.67 million
Calculation and evidence

-5437443 − 228217 USD

Exact free cash flow: -5665660 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-08-01 – 2008-07-31
−USD 5.97 million
Exact value

Exact value: -5966454 USD

2007-08-01 – 2008-07-31: -5966454 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.99 million
Exact value

Exact value: -4994411 USD

2007-08-01 – 2008-07-31: -4994411 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,334
Exact value

Exact value: 30334 USD

2007-08-01 – 2008-07-31: 30334 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.02 million
Calculation and evidence

-4994411 − 30334 USD

Exact free cash flow: -5024745 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-08-01 – 2009-07-31
−USD 3.48 million
Exact value

Exact value: -3479824 USD

2008-08-01 – 2009-07-31: -3479824 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.49 million
Exact value

Exact value: -3491630 USD

2008-08-01 – 2009-07-31: -3491630 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,490
Exact value

Exact value: 1490 USD

2008-08-01 – 2009-07-31: 1490 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.49 million
Calculation and evidence

-3491630 − 1490 USD

Exact free cash flow: -3493120 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-08-01 – 2010-07-31
−USD 2.71 million
Exact value

Exact value: -2708534 USD

2009-08-01 – 2010-07-31: -2708534 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.66 million
Exact value

Exact value: -3662070 USD

2009-08-01 – 2010-07-31: -3662070 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,581
Exact value

Exact value: 38581 USD

2009-08-01 – 2010-07-31: 38581 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.7 million
Calculation and evidence

-3662070 − 38581 USD

Exact free cash flow: -3700651 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 3.6 million
Exact value

Exact value: -3595764 USD

2011-01-01 – 2011-12-31: -3595764 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1191048 USD

2011-01-01 – 2011-12-31: -1191048 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2012 2012-01-01 – 2012-12-31
−USD 3 million
Exact value

Exact value: -3004097 USD

2012-01-01 – 2012-12-31: -3004097 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Exact value

Exact value: -1371438 USD

2012-01-01 – 2012-12-31: -1371438 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,000
Exact value

Exact value: 20000 USD

2012-01-01 – 2012-12-31: 20000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Calculation and evidence

-1371438 − 20000 USD

Exact free cash flow: -1391438 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 2.67 million
Exact value

Exact value: -2672154 USD

2013-01-01 – 2013-12-31: -2672154 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1566413 USD

2013-01-01 – 2013-12-31: -1566413 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 3.41 million
Exact value

Exact value: -3410899 USD

2014-01-01 – 2014-12-31: -3410899 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1061683 USD

2014-01-01 – 2014-12-31: -1061683 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,581
Exact value

Exact value: 45581 USD

2014-01-01 – 2014-12-31: 45581 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Calculation and evidence

-1061683 − 45581 USD

Exact free cash flow: -1107264 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 3.68 million
Exact value

Exact value: -3678082 USD

2015-01-01 – 2015-12-31: -3678082 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.53 million
Exact value

Exact value: -1530883 USD

2015-01-01 – 2015-12-31: -1530883 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,561
Exact value

Exact value: 4561 USD

2015-01-01 – 2015-12-31: 4561 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Calculation and evidence

-1530883 − 4561 USD

Exact free cash flow: -1535444 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 3.83 million
Exact value

Exact value: -3828634 USD

2016-01-01 – 2016-12-31: -3828634 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Exact value

Exact value: -1237250 USD

2016-01-01 – 2016-12-31: -1237250 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

115 filings · 1,325 latest values · 1,325 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000102198, 102198, CTTC, edgar:102198

Also known as CALMARE THERAPEUTICS INC, CALMARE THERAPEUTICS Inc, COMPETITIVE TECHNOLOGIES INC, Competitive Technologies Inc, Competitive Technologies Inc.