AWAYSIS CAPITAL, INC.

EDGAR

Annual consolidated revenue for 2026: about USD 1.286M, using the latest reported figures. The previous period, 2025, was about USD 441.1K.

Watchlist

Latest quarter

Revenue

113 thousand USD

2026 Q4 · USD

Exact inputs and evidence

Operating margin

-594.53%

2026 Q4 · %

Exact inputs and evidence
  • Operating Income: -2543947 USD Source
  • Operating Income: -1871877 USD Source
  • Revenue: 1286305 USD Source
  • Revenue: 1173262 USD Source

Operating cash flow

-675 thousand USD

2026 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -787952 USD Source
  • Operating Cash Flow: -113370 USD Source
Cash and cash equivalents
381 thousand USD Source
Exact value

380773 USD

Long-term debt including current maturities
Not available
Shares outstanding
409 million shares Source
Exact value

409386192 shares

Reported share-count change

6.29% · 24.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 385176744 shares · 2025-06-30· Source
  • 409386192 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.29 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 95198 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 514633 USD · 2025-10-01 – 2025-12-31 Source
  • Revenue: 563431 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 1286305 USD · 2025-07-01 – 2026-06-30 Source
  • Revenue: 1173262 USD · 2025-07-01 – 2026-03-31 Source

Net income

-2.59 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -651548 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -683358 USD · 2025-10-01 – 2025-12-31 Source
  • Net income: -572595 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -2586639 USD · 2025-07-01 – 2026-06-30 Source
  • Net income: -1907501 USD · 2025-07-01 – 2026-03-31 Source

Operating cash flow

-788 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -182789 USD · 2025-07-01 – 2025-09-30 Source
  • Operating cash flow: -264185 USD · 2025-07-01 – 2025-12-31 Source
  • Operating cash flow: -182789 USD · 2025-07-01 – 2025-09-30 Source
  • Operating cash flow: -113370 USD · 2025-07-01 – 2026-03-31 Source
  • Operating cash flow: -264185 USD · 2025-07-01 – 2025-12-31 Source
  • Operating cash flow: -787952 USD · 2025-07-01 – 2026-06-30 Source
  • Operating cash flow: -113370 USD · 2025-07-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-16.

Financial data available through: 2026-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2026-06-30
  • Operating income: 6 of 11 periods available· newest 2026-06-30
  • Net income: 6 of 11 periods available· newest 2026-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2026-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2026-06-30
  • Total assets: 4 of 11 periods available· newest 2026-06-30
  • Total liabilities: 4 of 11 periods available· newest 2026-06-30
  • Current assets: 4 of 11 periods available· newest 2026-06-30
  • Current liabilities: 4 of 11 periods available· newest 2026-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2026-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2026-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +191.6%

    Prior period

    USD 441,059

    –

    Current period

    USD 1.29 million

    –

    Exact inputs and evidence

    1286305 − 441059 = 845246 USD

    441059 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    1286305 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 138,302

    Prior period

    −USD 2.72 million

    –

    Current period

    −USD 2.59 million

    –

    Exact inputs and evidence

    -2586639 − -2724941 = 138302 USD

    -2724941 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    -2586639 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.02 million

    Prior period

    −USD 4.81 million

    –

    Current period

    −USD 787,952

    –

    Exact inputs and evidence

    -787952 − -4808550 = 4020598 USD

    -4808550 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    -787952 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -97.3%

    Prior period

    USD 1.04 million

    –

    Current period

    USD 27,641

    –

    Exact inputs and evidence

    27641 − 1042124 = -1014483 USD

    1042124 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    27641 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-07-01 – 2026-06-30

  • Revenue USD 1.29 million 100% of revenue
  • Operating costs Derived USD 3.83 million 298% of revenue
  • Operating income −USD 2.54 million −198% of revenue
  • Tax, interest and other Derived USD 42,692 3.3% of revenue
  • Net income −USD 2.59 million −201% of revenue

Cash

  • Operating cash flow −USD 787,952 −61% of revenue
  • Capital expenditure USD 27,641 2.1% of revenue
  • Free cash flow Derived −USD 815,593 −63% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Operating loss: operating costs were 4,087% of revenue.
  • 2024 Operating loss: operating costs were 13,961% of revenue.
  • 2025 Operating loss: operating costs were 712% of revenue.
  • 2026 Operating loss: operating costs were 298% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2022-07-01 – 2023-06-30107760 4403818 Derived -4296058 -612 Derived -4295446 -311886 Derived
Source
2024 2023-07-01 – 2024-06-3050674 7074632 Derived -7023958 32953 Derived -7056911 500554 Derived
Source
2025 2024-07-01 – 2025-06-30441059 3140582 Derived -2699523 25418 Derived -2724941 -5850674 Derived
Source
2026 2025-07-01 – 2026-06-301286305 3830252 Derived -2543947 42692 Derived -2586639 -815593 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M1.0M694.6K347.3K0.02023202420252026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue107760
2024Revenue50674
2025Revenue441059
2026Revenue1286305

Revenue growth

Change in revenue from the same financial period one year earlier.

191.6% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.836%597%359%120%-119%2023202420252026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year-53%
2025Year over year770.4%
2026Year over year191.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -197.8% 2026
Net margin -201.1% 2026
Free cash flow margin -63.4% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,181%-2,144%-6,469%-10,794%-15,119%2023202420252026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin-3,986.7%
2024Operating margin-13,861.1%
2025Operating margin-612.1%
2026Operating margin-197.8%
2023Net margin-3,986.1%
2024Net margin-13,926.1%
2025Net margin-617.8%
2026Net margin-201.1%
2023Free cash flow margin-289.4%
2024Free cash flow margin987.8%
2025Free cash flow margin-1,326.5%
2026Free cash flow margin-63.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -788K 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.928.0K-612.3K-2.2M-3.7M-5.2M2023202420252026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow-257255
2024Operating cash flow503108
2025Operating cash flow-4808550
2026Operating cash flow-787952

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -815.6K 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-833.2K-2.7M-4.5M-6.4M2023202420252026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow-311886
2024Free cash flow500554
2025Free cash flow-5850674
2026Free cash flow-815593

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.4% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%37%19%0%2023202420252026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets49.9%
2024Liabilities / assets38.4%
2025Liabilities / assets69.3%
2026Liabilities / assets67.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.66×1.99×1.33×0.66×0.00×2023202420252026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023Current assets / current liabilities2.03×
2024Current assets / current liabilities2.46×
2025Current assets / current liabilities1.01×
2026Current assets / current liabilities1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2020-07-01 – 2021-06-30
−USD 14,511
Exact value

Exact value: -14511 USD

2020-07-01 – 2021-06-30: -14511 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5,923
Exact value

Exact value: -5923 USD

2020-07-01 – 2021-06-30: -5923 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-07-01 – 2022-06-30
−USD 239,851
Exact value

Exact value: -239851 USD

2021-07-01 – 2022-06-30: -239851 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 157,645
Exact value

Exact value: -157645 USD

2021-07-01 – 2022-06-30: -157645 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,145
Exact value

Exact value: 22145 USD

2021-07-01 – 2022-06-30: 22145 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 179,790
Calculation and evidence

-157645 − 22145 USD

Exact free cash flow: -179790 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-07-01 – 2023-06-30
−USD 4.3 million
Exact value

Exact value: -4295446 USD

2022-07-01 – 2023-06-30: -4295446 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 257,255
Exact value

Exact value: -257255 USD

2022-07-01 – 2023-06-30: -257255 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54,631
Exact value

Exact value: 54631 USD

2022-07-01 – 2023-06-30: 54631 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 311,886
Calculation and evidence

-257255 − 54631 USD

Exact free cash flow: -311886 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-07-01 – 2024-06-30
−USD 7.06 million
Exact value

Exact value: -7056911 USD

2023-07-01 – 2024-06-30: -7056911 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 503,108
Exact value

Exact value: 503108 USD

2023-07-01 – 2024-06-30: 503108 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,554
Exact value

Exact value: 2554 USD

2023-07-01 – 2024-06-30: 2554 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 500,554
Calculation and evidence

503108 − 2554 USD

Exact free cash flow: 500554 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-07-01 – 2025-06-30
−USD 2.72 million
Exact value

Exact value: -2724941 USD

2024-07-01 – 2025-06-30: -2724941 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.81 million
Exact value

Exact value: -4808550 USD

2024-07-01 – 2025-06-30: -4808550 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1042124 USD

2024-07-01 – 2025-06-30: 1042124 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.85 million
Calculation and evidence

-4808550 − 1042124 USD

Exact free cash flow: -5850674 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-07-01 – 2026-06-30
−USD 2.59 million
Exact value

Exact value: -2586639 USD

2025-07-01 – 2026-06-30: -2586639 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 787,952
Exact value

Exact value: -787952 USD

2025-07-01 – 2026-06-30: -787952 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27,641
Exact value

Exact value: 27641 USD

2025-07-01 – 2026-06-30: 27641 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 815,593
Calculation and evidence

-787952 − 27641 USD

Exact free cash flow: -815593 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

110 filings · 1,590 latest values · 1,590 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001021917, 1021917, ASZP, AWCA, edgar:1021917

Also known as ASPEON INC, ASPI, INC., AWAYSIS CAPITAL, INC., Awaysis Capital, Inc., JAVELIN SYSTEMS INC, JV GROUP, INC., JV GROUP, INC.