TRIANON INDUSTRIES CORP

EDGAR

16 filing records in this dataset, filed from 1997-05-14 to 1999-11-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

218 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

5.3%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: 11552000 USD Source
  • Revenue: 218157000 USD Source

Operating cash flow

6.58 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6577000 USD Source
Cash and cash equivalents
28 thousand USD Source
Exact value

28000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-22.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-12-31
  • Total assets: 1 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1998-12-31
  • Current liabilities: 1 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +39.7%

    Prior period

    USD 508.9 million

    –

    Current period

    USD 710.8 million

    –

    Exact inputs and evidence

    710800000 − 508900000 = 201900000 USD

    508900000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    710800000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -382.5%

    Prior period

    USD 4.73 million

    –

    Current period

    −USD 13.36 million

    –

    Exact inputs and evidence

    -13361000 − 4729000 = -18090000 USD

    4729000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -13361000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -11%

    Prior period

    USD 36.75 million

    –

    Current period

    USD 32.73 million

    –

    Exact inputs and evidence

    32727000 − 36752000 = -4025000 USD

    36752000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    32727000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +192.4%

    Prior period

    USD 15.06 million

    –

    Current period

    USD 44.02 million

    –

    Exact inputs and evidence

    44022000 − 15056000 = 28966000 USD

    15056000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    44022000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 710.8 million 100% of revenue
  • Cost of revenue USD 646.6 million 91% of revenue
  • Operating expenses USD 48.3 million 6.8% of revenue
  • Other operating costs Derived USD 4.3 million 0.6% of revenue
  • Operating income USD 11.6 million 1.6% of revenue
  • Tax, interest and other Derived USD 24.96 million 3.5% of revenue
  • Net income −USD 13.36 million −1.9% of revenue

Cash

  • Operating cash flow USD 32.73 million 4.6% of revenue
  • Capital expenditure USD 44.02 million 6.2% of revenue
  • Free cash flow Derived −USD 11.3 million −1.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 91%
  • 1995 92%
  • 1996 96%
  • 1997 96%
  • 1998 Net loss: net income was −1.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31316100000 287500000 Derived 28600000 15900000 Derived 12700000 Unavailable
Source
1995 1995-01-01 – 1995-12-31488300000 450900000 Derived 37400000 20900000 Derived 16500000 Unavailable
Source
1996 1996-01-01 – 1996-12-31506500000 486300000 Derived 20200000 12807000 Derived 7393000 -19518000 Derived
Source
1997 1997-01-01 – 1997-12-31508900000 488900000 Derived 20000000 15271000 Derived 4729000 21696000 Derived
Source
1998 1998-01-01 – 1998-12-31710800000 699200000 Derived 11600000 24961000 Derived -13361000 -11295000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 710.8M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.767.7M575.7M383.8M191.9M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue316100000
1995Revenue488300000
1996Revenue506500000
1997Revenue508900000
1998Revenue710800000

Revenue growth

Change in revenue from the same financial period one year earlier.

39.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%29%15%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year54.5%
1996Year over year3.7%
1997Year over year0.5%
1998Year over year39.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.6% 1998
Net margin -1.9% 1998
Free cash flow margin -1.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1%6.3%2.6%-1.1%-4.9%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin9%
1995Operating margin7.7%
1996Operating margin4%
1997Operating margin3.9%
1998Operating margin1.6%
1994Net margin4%
1995Net margin3.4%
1996Net margin1.5%
1997Net margin0.9%
1998Net margin-1.9%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin-3.9%
1997Free cash flow margin4.3%
1998Free cash flow margin-1.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 32.7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.7M29.8M19.8M9.9M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow13723000
1997Operating cash flow36752000
1998Operating cash flow32727000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.0M13.0M1.1M-10.9M-22.8M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flow-19518000
1997Free cash flow21696000
1998Free cash flow-11295000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.81× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.87×0.65×0.44×0.22×0.00×1994-12-311995-12-311996-12-311997-12-311998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities0.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 12.7 million
Exact value

Exact value: 12700000 USD

1994-01-01 – 1994-12-31: 12700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 16.5 million
Exact value

Exact value: 16500000 USD

1995-01-01 – 1995-12-31: 16500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 7.39 million
Exact value

Exact value: 7393000 USD

1996-01-01 – 1996-12-31: 7393000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.72 million
Exact value

Exact value: 13723000 USD

1996-01-01 – 1996-12-31: 13723000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.24 million
Exact value

Exact value: 33241000 USD

1996-01-01 – 1996-12-31: 33241000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.52 million
Calculation and evidence

13723000 − 33241000 USD

Exact free cash flow: -19518000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 4.73 million
Exact value

Exact value: 4729000 USD

1997-01-01 – 1997-12-31: 4729000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.75 million
Exact value

Exact value: 36752000 USD

1997-01-01 – 1997-12-31: 36752000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.06 million
Exact value

Exact value: 15056000 USD

1997-01-01 – 1997-12-31: 15056000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.7 million
Calculation and evidence

36752000 − 15056000 USD

Exact free cash flow: 21696000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 13.36 million
Exact value

Exact value: -13361000 USD

1998-01-01 – 1998-12-31: -13361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.73 million
Exact value

Exact value: 32727000 USD

1998-01-01 – 1998-12-31: 32727000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.02 million
Exact value

Exact value: 44022000 USD

1998-01-01 – 1998-12-31: 44022000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.3 million
Calculation and evidence

32727000 − 44022000 USD

Exact free cash flow: -11295000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001021907, 1021907, edgar:1021907

Also known as MS ACQUISITION