Revenue
137 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 137030000 USD Source
20 filing records in this dataset, filed from 1996-12-11 to 2000-11-20. Explore the available filing history and original sources.
137 million USD
2000-09-30 · USD
-2.61%
2000-09-30 · %
-5.23 million USD
2000-09-30 · USD
-6 million USD
2000-09-30 · USD
10923000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-20.
Financial data available through: 1999-12-21.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 897.45 million
–
Current period
USD 840.28 million
–
840281000 − 897450000 = -57169000 USD
897450000 USD · 1997-12-22 – 1998-12-21
Inspect prior input Prior source840281000 USD · 1998-12-22 – 1999-12-21
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.87 million
–
Current period
−USD 36.08 million
–
-36079000 − 1867000 = -37946000 USD
1867000 USD · 1997-12-22 – 1998-12-21
Inspect prior input Prior source-36079000 USD · 1998-12-22 – 1999-12-21
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.12 million
–
Current period
USD 10.49 million
–
10489000 − -9118000 = 19607000 USD
-9118000 USD · 1997-12-22 – 1998-12-21
Inspect prior input Prior source10489000 USD · 1998-12-22 – 1999-12-21
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.97 million
–
Current period
USD 8.32 million
–
8320000 − 10973000 = -2653000 USD
10973000 USD · 1997-12-22 – 1998-12-21
Inspect prior input Prior source8320000 USD · 1998-12-22 – 1999-12-21
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 61169000 | 58876000 Derived | 2293000 | 334000 Derived | 1959000 | Unavailable | Source
|
| 1993 1993-01-01 – 1993-12-31 | 80257000 | 76363000 Derived | 3894000 | 342000 Derived | 3552000 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 99279000 | 94500000 Derived | 4779000 | -468000 Derived | 5247000 | 2644000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 182519000 | 173920000 Derived | 8599000 | 1382000 Derived | 7217000 | 5604000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 264210000 | 247745000 Derived | 16465000 | 3753000 Derived | 12712000 | 10568000 Derived | Source
|
| 1997 1996-12-22 – 1997-12-21 | 390662000 | 375053000 Derived | 15609000 | 9321000 Derived | 6288000 | 12794000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 390662000 | 375053000 Derived | 15609000 | 9321000 Derived | 6288000 | 12794000 Derived | Source
|
| 1998 1997-12-22 – 1998-12-21 | 897450000 | 873885000 Derived | 23565000 | 21698000 Derived | 1867000 | -20091000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 897450000 | 873885000 Derived | 23565000 | 21698000 Derived | 1867000 | Unavailable | Source
|
| 1999 1998-12-22 – 1999-12-21 | 840281000 | 848959000 Derived | -8678000 | 27401000 Derived | -36079000 | 2169000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 61169000 |
|
| 1993 | Revenue | 80257000 |
|
| 1994 | Revenue | 99279000 |
|
| 1995 | Revenue | 182519000 |
|
| 1996 | Revenue | 264210000 |
|
| 1997 | Revenue | 390662000 |
|
| 1997 | Revenue | 390662000 |
|
| 1998 | Revenue | 897450000 |
|
| 1998 | Revenue | 897450000 |
|
| 1999 | Revenue | 840281000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 31.2% |
|
| 1994 | Year over year | 23.7% |
|
| 1995 | Year over year | 83.8% |
|
| 1996 | Year over year | 44.8% |
|
| 1997 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 47.9% |
|
| 1998 | Year over year | 129.7% |
|
| 1998 | Year over year | 129.7% |
|
| 1999 | Year over year | -6.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 3.7% |
|
| 1993 | Operating margin | 4.9% |
|
| 1994 | Operating margin | 4.8% |
|
| 1995 | Operating margin | 4.7% |
|
| 1996 | Operating margin | 6.2% |
|
| 1997 | Operating margin | 4% |
|
| 1997 | Operating margin | 4% |
|
| 1998 | Operating margin | 2.6% |
|
| 1998 | Operating margin | 2.6% |
|
| 1999 | Operating margin | -1% |
|
| 1992 | Net margin | 3.2% |
|
| 1993 | Net margin | 4.4% |
|
| 1994 | Net margin | 5.3% |
|
| 1995 | Net margin | 4% |
|
| 1996 | Net margin | 4.8% |
|
| 1997 | Net margin | 1.6% |
|
| 1997 | Net margin | 1.6% |
|
| 1998 | Net margin | 0.2% |
|
| 1998 | Net margin | 0.2% |
|
| 1999 | Net margin | -4.3% |
|
| 1992 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | 2.7% |
|
| 1995 | Free cash flow margin | 3.1% |
|
| 1996 | Free cash flow margin | 4% |
|
| 1997 | Free cash flow margin | 3.3% |
|
| 1997 | Free cash flow margin | 3.3% |
|
| 1998 | Free cash flow margin | -2.2% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 0.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | Not reported | No source recorded |
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | 3076000 |
|
| 1995 | Operating cash flow | 8448000 |
|
| 1996 | Operating cash flow | 12154000 |
|
| 1997 | Operating cash flow | 16371000 |
|
| 1997 | Operating cash flow | 16371000 |
|
| 1998 | Operating cash flow | -9118000 |
|
| 1998 | Operating cash flow | -9118000 |
|
| 1999 | Operating cash flow | 10489000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | Unavailable | No source recorded |
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | 2644000 |
|
| 1995 | Free cash flow | 5604000 |
|
| 1996 | Free cash flow | 10568000 |
|
| 1997 | Free cash flow | 12794000 |
|
| 1997 | Free cash flow | 12794000 |
|
| 1998 | Free cash flow | -20091000 |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | 2169000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 84.1% |
|
| 1996 | Liabilities / assets | 38.7% |
|
| 1997-12-21 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 86.8% |
|
| 1998-12-21 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 87.1% |
|
| 1999 | Liabilities / assets | 92.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.22× |
|
| 1996 | Current assets / current liabilities | 3.22× |
|
| 1997-12-21 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.76× |
|
| 1998-12-21 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.86× |
|
| 1999 | Current assets / current liabilities | 1.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | USD 1.96 million Exact valueExact value: 1959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1993 1993-01-01 – 1993-12-31 | USD 3.55 million Exact valueExact value: 3552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 5.25 million Exact valueExact value: 5247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.08 million Exact valueExact value: 3076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 432,000 Exact valueExact value: 432000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.64 million Calculation and evidence3076000 − 432000 USD Exact free cash flow: 2644000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 7.22 million Exact valueExact value: 7217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.45 million Exact valueExact value: 8448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.84 million Exact valueExact value: 2844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.6 million Calculation and evidence8448000 − 2844000 USD Exact free cash flow: 5604000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 12.71 million Exact valueExact value: 12712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.15 million Exact valueExact value: 12154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.57 million Calculation and evidence12154000 − 1586000 USD Exact free cash flow: 10568000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-22 – 1997-12-21 | USD 6.29 million Exact valueExact value: 6288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.37 million Exact valueExact value: 16371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.58 million Exact valueExact value: 3577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.79 million Calculation and evidence16371000 − 3577000 USD Exact free cash flow: 12794000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 6.29 million Exact valueExact value: 6288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.37 million Exact valueExact value: 16371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.58 million Exact valueExact value: 3577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.79 million Calculation and evidence16371000 − 3577000 USD Exact free cash flow: 12794000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-22 – 1998-12-21 | USD 1.87 million Exact valueExact value: 1867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.12 million Exact valueExact value: -9118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.97 million Exact valueExact value: 10973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.09 million Calculation and evidence-9118000 − 10973000 USD Exact free cash flow: -20091000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.87 million Exact valueExact value: 1867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.12 million Exact valueExact value: -9118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-12-22 – 1999-12-21 | −USD 36.08 million Exact valueExact value: -36079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.49 million Exact valueExact value: 10489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.32 million Exact valueExact value: 8320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Calculation and evidence10489000 − 8320000 USD Exact free cash flow: 2169000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001021706, 1021706, edgar:1021706