KEVCO INC

EDGAR

20 filing records in this dataset, filed from 1996-12-11 to 2000-11-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

137 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-2.61%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -3581000 USD Source
  • Revenue: 137030000 USD Source

Operating cash flow

-5.23 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4137000 USD Source
  • Operating Cash Flow: 1090000 USD Source

Free cash flow

-6 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4137000 USD Source
  • Operating Cash Flow: 1090000 USD Source
  • Capital Expenditure: 3033000 USD Source
  • Capital Expenditure: 2265000 USD Source
Cash and cash equivalents
10.9 million USD Source
Exact value

10923000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-20.

Financial data available through: 1999-12-21.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 1999-12-21
  • Operating income: 10 of 11 periods available· newest 1999-12-21
  • Net income: 10 of 11 periods available· newest 1999-12-21
  • Operating cash flow: 8 of 11 periods available· newest 1999-12-21
  • Capital expenditure: 7 of 11 periods available· newest 1999-12-21
  • Total assets: 5 of 11 periods available· newest 1999-12-21
  • Total liabilities: 5 of 11 periods available· newest 1999-12-21
  • Current assets: 5 of 11 periods available· newest 1999-12-21
  • Current liabilities: 5 of 11 periods available· newest 1999-12-21
  • Cash and cash equivalents: 9 of 11 periods available· newest 1999-12-21
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.4%

    Prior period

    USD 897.45 million

    –

    Current period

    USD 840.28 million

    –

    Exact inputs and evidence

    840281000 − 897450000 = -57169000 USD

    897450000 USD · 1997-12-22 – 1998-12-21

    Inspect prior input Prior source

    840281000 USD · 1998-12-22 – 1999-12-21

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,032.5%

    Prior period

    USD 1.87 million

    –

    Current period

    −USD 36.08 million

    –

    Exact inputs and evidence

    -36079000 − 1867000 = -37946000 USD

    1867000 USD · 1997-12-22 – 1998-12-21

    Inspect prior input Prior source

    -36079000 USD · 1998-12-22 – 1999-12-21

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 19.61 million

    Prior period

    −USD 9.12 million

    –

    Current period

    USD 10.49 million

    –

    Exact inputs and evidence

    10489000 − -9118000 = 19607000 USD

    -9118000 USD · 1997-12-22 – 1998-12-21

    Inspect prior input Prior source

    10489000 USD · 1998-12-22 – 1999-12-21

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -24.2%

    Prior period

    USD 10.97 million

    –

    Current period

    USD 8.32 million

    –

    Exact inputs and evidence

    8320000 − 10973000 = -2653000 USD

    10973000 USD · 1997-12-22 – 1998-12-21

    Inspect prior input Prior source

    8320000 USD · 1998-12-22 – 1999-12-21

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-12-22 – 1999-12-21

  • Revenue USD 840.28 million 100% of revenue
  • Operating costs Derived USD 848.96 million 101% of revenue
  • Operating income −USD 8.68 million −1% of revenue
  • Tax, interest and other Derived USD 27.4 million 3.3% of revenue
  • Net income −USD 36.08 million −4.3% of revenue

Cash

  • Operating cash flow USD 10.49 million 1.2% of revenue
  • Capital expenditure USD 8.32 million 1% of revenue
  • Free cash flow Derived USD 2.17 million 0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 96%
  • 1993 95%
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 95%
  • 1996 94%
  • 1997 96%
  • 1997 96%
  • 1998 97%
  • 1998 97%
  • 1999 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-3161169000 58876000 Derived 2293000 334000 Derived 1959000 Unavailable
Source
1993 1993-01-01 – 1993-12-3180257000 76363000 Derived 3894000 342000 Derived 3552000 Unavailable
Source
1994 1994-01-01 – 1994-12-3199279000 94500000 Derived 4779000 -468000 Derived 5247000 2644000 Derived
Source
1995 1995-01-01 – 1995-12-31182519000 173920000 Derived 8599000 1382000 Derived 7217000 5604000 Derived
Source
1996 1996-01-01 – 1996-12-31264210000 247745000 Derived 16465000 3753000 Derived 12712000 10568000 Derived
Source
1997 1996-12-22 – 1997-12-21390662000 375053000 Derived 15609000 9321000 Derived 6288000 12794000 Derived
Source
1997 1997-01-01 – 1997-12-31390662000 375053000 Derived 15609000 9321000 Derived 6288000 12794000 Derived
Source
1998 1997-12-22 – 1998-12-21897450000 873885000 Derived 23565000 21698000 Derived 1867000 -20091000 Derived
Source
1998 1998-01-01 – 1998-12-31897450000 873885000 Derived 23565000 21698000 Derived 1867000 Unavailable
Source
1999 1998-12-22 – 1999-12-21840281000 848959000 Derived -8678000 27401000 Derived -36079000 2169000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 840.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.969.2M726.9M484.6M242.3M0.0199219971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue61169000
1993Revenue80257000
1994Revenue99279000
1995Revenue182519000
1996Revenue264210000
1997Revenue390662000
1997Revenue390662000
1998Revenue897450000
1998Revenue897450000
1999Revenue840281000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141%101%62%22%-17%199219971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year31.2%
1994Year over year23.7%
1995Year over year83.8%
1996Year over year44.8%
1997Year over yearNo prior comparable period
1997Year over year47.9%
1998Year over year129.7%
1998Year over year129.7%
1999Year over year-6.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1% 1999
Net margin -4.3% 1999
Free cash flow margin 0.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1%4.0%1.0%-2.1%-5.1%199219971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin3.7%
1993Operating margin4.9%
1994Operating margin4.8%
1995Operating margin4.7%
1996Operating margin6.2%
1997Operating margin4%
1997Operating margin4%
1998Operating margin2.6%
1998Operating margin2.6%
1999Operating margin-1%
1992Net margin3.2%
1993Net margin4.4%
1994Net margin5.3%
1995Net margin4%
1996Net margin4.8%
1997Net margin1.6%
1997Net margin1.6%
1998Net margin0.2%
1998Net margin0.2%
1999Net margin-4.3%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow margin2.7%
1995Free cash flow margin3.1%
1996Free cash flow margin4%
1997Free cash flow margin3.3%
1997Free cash flow margin3.3%
1998Free cash flow margin-2.2%
1998Free cash flow marginNot reported
1999Free cash flow margin0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.5M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.4M11.0M3.6M-3.8M-11.2M199219971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flow3076000
1995Operating cash flow8448000
1996Operating cash flow12154000
1997Operating cash flow16371000
1997Operating cash flow16371000
1998Operating cash flow-9118000
1998Operating cash flow-9118000
1999Operating cash flow10489000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4M5.9M-3.6M-13.2M-22.7M199219971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailableNo source recorded
1993Free cash flowUnavailableNo source recorded
1994Free cash flow2644000
1995Free cash flow5604000
1996Free cash flow10568000
1997Free cash flow12794000
1997Free cash flow12794000
1998Free cash flow-20091000
1998Free cash flowUnavailable
1999Free cash flow2169000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

92.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%1992-12-311997-12-211999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets84.1%
1996Liabilities / assets38.7%
1997-12-21Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets86.8%
1998-12-21Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets87.1%
1999Liabilities / assets92.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.91× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.47×2.60×1.74×0.87×0.00×1992-12-311997-12-211999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.22×
1996Current assets / current liabilities3.22×
1997-12-21Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.76×
1998-12-21Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.86×
1999Current assets / current liabilities1.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 1.96 million
Exact value

Exact value: 1959000 USD

1992-01-01 – 1992-12-31: 1959000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 3.55 million
Exact value

Exact value: 3552000 USD

1993-01-01 – 1993-12-31: 3552000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 5.25 million
Exact value

Exact value: 5247000 USD

1994-01-01 – 1994-12-31: 5247000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.08 million
Exact value

Exact value: 3076000 USD

1994-01-01 – 1994-12-31: 3076000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 432,000
Exact value

Exact value: 432000 USD

1994-01-01 – 1994-12-31: 432000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.64 million
Calculation and evidence

3076000 − 432000 USD

Exact free cash flow: 2644000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 7.22 million
Exact value

Exact value: 7217000 USD

1995-01-01 – 1995-12-31: 7217000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.45 million
Exact value

Exact value: 8448000 USD

1995-01-01 – 1995-12-31: 8448000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Exact value

Exact value: 2844000 USD

1995-01-01 – 1995-12-31: 2844000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.6 million
Calculation and evidence

8448000 − 2844000 USD

Exact free cash flow: 5604000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 12.71 million
Exact value

Exact value: 12712000 USD

1996-01-01 – 1996-12-31: 12712000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.15 million
Exact value

Exact value: 12154000 USD

1996-01-01 – 1996-12-31: 12154000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1586000 USD

1996-01-01 – 1996-12-31: 1586000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.57 million
Calculation and evidence

12154000 − 1586000 USD

Exact free cash flow: 10568000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-22 – 1997-12-21
USD 6.29 million
Exact value

Exact value: 6288000 USD

1996-12-22 – 1997-12-21: 6288000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.37 million
Exact value

Exact value: 16371000 USD

1996-12-22 – 1997-12-21: 16371000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.58 million
Exact value

Exact value: 3577000 USD

1996-12-22 – 1997-12-21: 3577000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.79 million
Calculation and evidence

16371000 − 3577000 USD

Exact free cash flow: 12794000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 6.29 million
Exact value

Exact value: 6288000 USD

1997-01-01 – 1997-12-31: 6288000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.37 million
Exact value

Exact value: 16371000 USD

1997-01-01 – 1997-12-31: 16371000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.58 million
Exact value

Exact value: 3577000 USD

1997-01-01 – 1997-12-31: 3577000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.79 million
Calculation and evidence

16371000 − 3577000 USD

Exact free cash flow: 12794000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-22 – 1998-12-21
USD 1.87 million
Exact value

Exact value: 1867000 USD

1997-12-22 – 1998-12-21: 1867000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.12 million
Exact value

Exact value: -9118000 USD

1997-12-22 – 1998-12-21: -9118000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.97 million
Exact value

Exact value: 10973000 USD

1997-12-22 – 1998-12-21: 10973000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.09 million
Calculation and evidence

-9118000 − 10973000 USD

Exact free cash flow: -20091000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.87 million
Exact value

Exact value: 1867000 USD

1998-01-01 – 1998-12-31: 1867000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.12 million
Exact value

Exact value: -9118000 USD

1998-01-01 – 1998-12-31: -9118000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-12-22 – 1999-12-21
−USD 36.08 million
Exact value

Exact value: -36079000 USD

1998-12-22 – 1999-12-21: -36079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.49 million
Exact value

Exact value: 10489000 USD

1998-12-22 – 1999-12-21: 10489000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.32 million
Exact value

Exact value: 8320000 USD

1998-12-22 – 1999-12-21: 8320000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Calculation and evidence

10489000 − 8320000 USD

Exact free cash flow: 2169000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001021706, 1021706, edgar:1021706