Revenue
2.89 million USD
2022 Q1 · USD
Exact inputs and evidence
- Revenue: 2893000 USD Source
203 filing records in this dataset, filed from 2002-11-14 to 2022-05-23. Reported financial figures are available; chart coverage varies by period.
1750000 USD
26000 USD
72789893 shares
35.24% · 19 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
15 million USD
2021-04-01 – 2022-03-31
-9.46 million USD
2021-04-01 – 2022-03-31
-6.93 million USD
2021-04-01 – 2022-03-31
277 thousand USD
2021-04-01 – 2022-03-31
-7.21 million USD
2021-04-01 – 2022-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-05-23.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12.74 million
–
Current period
USD 14.88 million
–
14875000 − 12742000 = 2133000 USD
12742000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source14875000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.13 million
–
Current period
−USD 11.66 million
–
-11659000 − -6133000 = -5526000 USD
-6133000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-11659000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.87 million
–
Current period
−USD 5.63 million
–
-5628000 − -1865000 = -3763000 USD
-1865000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-5628000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 407,000
–
Current period
USD 247,000
–
247000 − 407000 = -160000 USD
407000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source247000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 11560000 | 28875000 Derived | -17315000 | 79000 Derived | -17394000 | -7386000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 19868000 | 25680000 Derived | -5812000 | -2764000 Derived | -3048000 | -13370000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 20670000 | 29935000 Derived | -9265000 | 659000 Derived | -9924000 | -10993000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 18472000 | 25259000 Derived | -6787000 | 364000 Derived | -7151000 | -5473000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 18752000 | 21531000 Derived | -2779000 | -1951000 Derived | -828000 | -3205000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 20873000 | 23055000 Derived | -2182000 | -1584000 Derived | -598000 | -3658000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 21878000 | 23839000 Derived | -1961000 | -1698000 Derived | -263000 | -2938000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 10649000 | 15746000 Derived | -5097000 | 792000 Derived | -5889000 | -3630000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 12742000 | 17422000 Derived | -4680000 | 1453000 Derived | -6133000 | -2272000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 14875000 | 20842000 Derived | -5967000 | 5692000 Derived | -11659000 | -5875000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 11560000 |
|
| 2013 | Revenue | 19868000 |
|
| 2014 | Revenue | 20670000 |
|
| 2015 | Revenue | 18472000 |
|
| 2016 | Revenue | 18752000 |
|
| 2017 | Revenue | 20873000 |
|
| 2018 | Revenue | 21878000 |
|
| 2019 | Revenue | 10649000 |
|
| 2020 | Revenue | 12742000 |
|
| 2021 | Revenue | 14875000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | 6.6% |
|
| 2013 | Year over year | 71.9% |
|
| 2014 | Year over year | 4% |
|
| 2015 | Year over year | -10.6% |
|
| 2016 | Year over year | 1.5% |
|
| 2017 | Year over year | 11.3% |
|
| 2018 | Year over year | 4.8% |
|
| 2019 | Year over year | -51.3% |
|
| 2020 | Year over year | 19.7% |
|
| 2021 | Year over year | 16.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | -149.8% |
|
| 2013 | Operating margin | -29.3% |
|
| 2014 | Operating margin | -44.8% |
|
| 2015 | Operating margin | -36.7% |
|
| 2016 | Operating margin | -14.8% |
|
| 2017 | Operating margin | -10.5% |
|
| 2018 | Operating margin | -9% |
|
| 2019 | Operating margin | -47.9% |
|
| 2020 | Operating margin | -36.7% |
|
| 2021 | Operating margin | -40.1% |
|
| 2012 | Net margin | -150.5% |
|
| 2013 | Net margin | -15.3% |
|
| 2014 | Net margin | -48% |
|
| 2015 | Net margin | -38.7% |
|
| 2016 | Net margin | -4.4% |
|
| 2017 | Net margin | -2.9% |
|
| 2018 | Net margin | -1.2% |
|
| 2019 | Net margin | -55.3% |
|
| 2020 | Net margin | -48.1% |
|
| 2021 | Net margin | -78.4% |
|
| 2012 | Free cash flow margin | -63.9% |
|
| 2013 | Free cash flow margin | -67.3% |
|
| 2014 | Free cash flow margin | -53.2% |
|
| 2015 | Free cash flow margin | -29.6% |
|
| 2016 | Free cash flow margin | -17.1% |
|
| 2017 | Free cash flow margin | -17.5% |
|
| 2018 | Free cash flow margin | -13.4% |
|
| 2019 | Free cash flow margin | -34.1% |
|
| 2020 | Free cash flow margin | -17.8% |
|
| 2021 | Free cash flow margin | -39.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -6415000 |
|
| 2013 | Operating cash flow | -10586000 |
|
| 2014 | Operating cash flow | -9420000 |
|
| 2015 | Operating cash flow | -3958000 |
|
| 2016 | Operating cash flow | -2894000 |
|
| 2017 | Operating cash flow | -3126000 |
|
| 2018 | Operating cash flow | -2182000 |
|
| 2019 | Operating cash flow | -2996000 |
|
| 2020 | Operating cash flow | -1865000 |
|
| 2021 | Operating cash flow | -5628000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | -7386000 |
|
| 2013 | Free cash flow | -13370000 |
|
| 2014 | Free cash flow | -10993000 |
|
| 2015 | Free cash flow | -5473000 |
|
| 2016 | Free cash flow | -3205000 |
|
| 2017 | Free cash flow | -3658000 |
|
| 2018 | Free cash flow | -2938000 |
|
| 2019 | Free cash flow | -3630000 |
|
| 2020 | Free cash flow | -2272000 |
|
| 2021 | Free cash flow | -5875000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 64.7% |
|
| 2013 | Liabilities / assets | 60.1% |
|
| 2014 | Liabilities / assets | 46.8% |
|
| 2015 | Liabilities / assets | 55.3% |
|
| 2016 | Liabilities / assets | 57.6% |
|
| 2017 | Liabilities / assets | 57.6% |
|
| 2018 | Liabilities / assets | 44.9% |
|
| 2019 | Liabilities / assets | 62.8% |
|
| 2020 | Liabilities / assets | 84.1% |
|
| 2021 | Liabilities / assets | 112% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 1.25× |
|
| 2013 | Current assets / current liabilities | 1.55× |
|
| 2014 | Current assets / current liabilities | 1.98× |
|
| 2015 | Current assets / current liabilities | 1.57× |
|
| 2016 | Current assets / current liabilities | 1.55× |
|
| 2017 | Current assets / current liabilities | 1.52× |
|
| 2018 | Current assets / current liabilities | 1.86× |
|
| 2019 | Current assets / current liabilities | 1.29× |
|
| 2020 | Current assets / current liabilities | 1.11× |
|
| 2021 | Current assets / current liabilities | 0.75× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −USD 17.39 million Exact valueExact value: -17394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.42 million Exact valueExact value: -6415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 971,000 Exact valueExact value: 971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.39 million Calculation and evidence-6415000 − 971000 USD Exact free cash flow: -7386000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 3.05 million Exact valueExact value: -3048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.59 million Exact valueExact value: -10586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.78 million Exact valueExact value: 2784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.37 million Calculation and evidence-10586000 − 2784000 USD Exact free cash flow: -13370000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 9.92 million Exact valueExact value: -9924000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.42 million Exact valueExact value: -9420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Exact valueExact value: 1573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.99 million Calculation and evidence-9420000 − 1573000 USD Exact free cash flow: -10993000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 7.15 million Exact valueExact value: -7151000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.96 million Exact valueExact value: -3958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.47 million Calculation and evidence-3958000 − 1515000 USD Exact free cash flow: -5473000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 828,000 Exact valueExact value: -828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.89 million Exact valueExact value: -2894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 311,000 Exact valueExact value: 311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.21 million Calculation and evidence-2894000 − 311000 USD Exact free cash flow: -3205000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 598,000 Exact valueExact value: -598000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Exact valueExact value: -3126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 532,000 Exact valueExact value: 532000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.66 million Calculation and evidence-3126000 − 532000 USD Exact free cash flow: -3658000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 263,000 Exact valueExact value: -263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.18 million Exact valueExact value: -2182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 756,000 Exact valueExact value: 756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.94 million Calculation and evidence-2182000 − 756000 USD Exact free cash flow: -2938000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 5.89 million Exact valueExact value: -5889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3 million Exact valueExact value: -2996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 634,000 Exact valueExact value: 634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.63 million Calculation and evidence-2996000 − 634000 USD Exact free cash flow: -3630000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 6.13 million Exact valueExact value: -6133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.87 million Exact valueExact value: -1865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 407,000 Exact valueExact value: 407000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.27 million Calculation and evidence-1865000 − 407000 USD Exact free cash flow: -2272000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 11.66 million Exact valueExact value: -11659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.63 million Exact valueExact value: -5628000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 247,000 Exact valueExact value: 247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.88 million Calculation and evidence-5628000 − 247000 USD Exact free cash flow: -5875000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
203 filings · 3,790 latest values · 3,791 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001021604, 1021604, OTIV, edgar:1021604
Also known as ON TRACK INNOVATIONS LTD, ON TRACK INNOVATIONS LTD., On Track Innovations Ltd.