Revenue
98.6 million USD
1998-04-30 · USD
Exact inputs and evidence
- Revenue: 98579000 USD Source
7 filing records in this dataset, filed from 1996-12-12 to 1998-06-12. Explore the available filing history and original sources.
98.6 million USD
1998-04-30 · USD
8.18%
1998-04-30 · %
30.6 million USD
1998-04-30 · USD
27 million USD
1998-04-30 · USD
108525000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
363 million USD
1997-05-01 – 1998-04-30
6.87 million USD
1997-05-01 – 1998-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-06-12.
Financial data available through: 1998-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 230.96 million
–
Current period
USD 340.98 million
–
340980000 − 230961000 = 110019000 USD
230961000 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source340980000 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.79 million
–
Current period
USD 8.15 million
–
8147000 − 1792000 = 6355000 USD
1792000 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source8147000 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.59 million
–
Current period
USD 34.15 million
–
34147000 − 15585000 = 18562000 USD
15585000 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source34147000 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.8 million
–
Current period
USD 16.73 million
–
16727000 − 21796000 = -5069000 USD
21796000 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source16727000 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | 182950000 | 178905000 Derived | 4045000 | 10723000 Derived | -6678000 | 5471000 Derived | Source
|
| 1996 1995-02-01 – 1996-01-31 | 161250000 | 158540000 Derived | 2710000 | 10805000 Derived | -8095000 | -6712000 Derived | Source
|
| 1997 1996-02-01 – 1997-01-31 | 230961000 | 217298000 Derived | 13663000 | 11871000 Derived | 1792000 | -6211000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 340980000 | 311455000 Derived | 29525000 | 21378000 Derived | 8147000 | 17420000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 182950000 |
|
| 1996 | Revenue | 161250000 |
|
| 1997 | Revenue | 230961000 |
|
| 1998 | Revenue | 340980000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -11.9% |
|
| 1997 | Year over year | 43.2% |
|
| 1998 | Year over year | 47.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 2.2% |
|
| 1996 | Operating margin | 1.7% |
|
| 1997 | Operating margin | 5.9% |
|
| 1998 | Operating margin | 8.7% |
|
| 1995 | Net margin | -3.7% |
|
| 1996 | Net margin | -5% |
|
| 1997 | Net margin | 0.8% |
|
| 1998 | Net margin | 2.4% |
|
| 1995 | Free cash flow margin | 3% |
|
| 1996 | Free cash flow margin | -4.2% |
|
| 1997 | Free cash flow margin | -2.7% |
|
| 1998 | Free cash flow margin | 5.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 12309000 |
|
| 1996 | Operating cash flow | -3068000 |
|
| 1997 | Operating cash flow | 15585000 |
|
| 1998 | Operating cash flow | 34147000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 5471000 |
|
| 1996 | Free cash flow | -6712000 |
|
| 1997 | Free cash flow | -6211000 |
|
| 1998 | Free cash flow | 17420000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-01-31 | Liabilities / assets | Not reported |
|
| 1997-01-31 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.08× |
|
| 1997 | Current assets / current liabilities | 1.21× |
|
| 1998 | Current assets / current liabilities | 1.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-02-01 – 1995-01-31 | −USD 6.68 million Exact valueExact value: -6678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.31 million Exact valueExact value: 12309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.84 million Exact valueExact value: 6838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.47 million Calculation and evidence12309000 − 6838000 USD Exact free cash flow: 5471000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-01 – 1996-01-31 | −USD 8.1 million Exact valueExact value: -8095000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.07 million Exact valueExact value: -3068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.64 million Exact valueExact value: 3644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.71 million Calculation and evidence-3068000 − 3644000 USD Exact free cash flow: -6712000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | USD 1.79 million Exact valueExact value: 1792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.59 million Exact valueExact value: 15585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.8 million Exact valueExact value: 21796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.21 million Calculation and evidence15585000 − 21796000 USD Exact free cash flow: -6211000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | USD 8.15 million Exact valueExact value: 8147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.15 million Exact valueExact value: 34147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.73 million Exact valueExact value: 16727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.42 million Calculation and evidence34147000 − 16727000 USD Exact free cash flow: 17420000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001021354, 1021354, edgar:1021354