TRENDWEST RESORTS INC

EDGAR

20 filing records in this dataset, filed from 1997-11-13 to 2002-04-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

116 million USD

2002-03-31 · USD

Exact inputs and evidence

Net margin

6.97%

2002-03-31 · %

Exact inputs and evidence
Cash and cash equivalents
123 thousand USD Source
Exact value

123000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

480 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Revenue: 124906000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 129161000 USD · 2001-07-01 – 2001-09-30 Source
  • Revenue: 469168000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 359044000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 115668000 USD · 2002-01-01 – 2002-03-31 Source

Net income

51.5 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: 14041000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: 15799000 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: 55202000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: 41621000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 8062000 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-04-30.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-30
  • Total assets: 5 of 11 periods available· newest 2001-12-31
  • Total liabilities: 5 of 11 periods available· newest 2001-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +39%

    Prior period

    USD 337.64 million

    –

    Current period

    USD 469.17 million

    –

    Exact inputs and evidence

    469168000 − 337638000 = 131530000 USD

    337638000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    469168000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +28.8%

    Prior period

    USD 42.86 million

    –

    Current period

    USD 55.2 million

    –

    Exact inputs and evidence

    55202000 − 42859000 = 12343000 USD

    42859000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    55202000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 469.17 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 55.2 million 12% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-31 – 1995-12-3089178000 UnavailableUnavailableUnavailable8765000 -18561000 Derived
Source
1996 1995-12-31 – 1996-12-30116909000 UnavailableUnavailableUnavailable12676000 2098000 Derived
Source
1997 1996-12-31 – 1997-12-30151587000 UnavailableUnavailableUnavailable20609000 -48174000 Derived
Source
1998 1998-01-01 – 1998-12-31200957000 UnavailableUnavailableUnavailable24031000 Unavailable
Source
1999 1999-01-01 – 1999-12-31274126000 UnavailableUnavailableUnavailable34873000 Unavailable
Source
2000 2000-01-01 – 2000-12-31337638000 UnavailableUnavailableUnavailable42859000 Unavailable
Source
2001 2001-01-01 – 2001-12-31469168000 UnavailableUnavailableUnavailable55202000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 469.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.506.7M380.0M253.4M126.7M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue89178000
1996Revenue116909000
1997Revenue151587000
1998Revenue200957000
1999Revenue274126000
2000Revenue337638000
2001Revenue469168000

Revenue growth

Change in revenue from the same financial period one year earlier.

39% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%32%21%11%0%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year31.1%
1997Year over year29.7%
1998Year over year32.6%
1999Year over year36.4%
2000Year over year23.2%
2001Year over year39%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 11.8% 2001
Free cash flow margin -31.8% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%4%-9%-22%-35%1995-12-301998-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-30Operating marginNot reported
1996-12-30Operating marginNot reported
1997-12-30Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1995Net margin9.8%
1996Net margin10.8%
1997Net margin13.6%
1998Net margin12%
1999Net margin12.7%
2000Net margin12.7%
2001Net margin11.8%
1995Free cash flow margin-20.8%
1996Free cash flow margin1.8%
1997Free cash flow margin-31.8%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.5M-7.0M-21.5M-36.0M-50.5M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-14249000
1996Operating cash flow3527000
1997Operating cash flow-46478000
1998Operating cash flow-14675000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -48.2M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M-8.5M-23.0M-37.6M-52.2M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-18561000
1996Free cash flow2098000
1997Free cash flow-48174000
1998Free cash flowUnavailable
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

37.8% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%20%10%0%1995-12-3019982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-30Liabilities / assetsNot reportedNo source recorded
1996-12-30Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets19.5%
1998Liabilities / assets28.8%
1999Liabilities / assets17.3%
2000Liabilities / assets35.2%
2001Liabilities / assets37.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-30Current assets / current liabilitiesNot reportedNo source recorded
1996-12-30Current assets / current liabilitiesNot reportedNo source recorded
1997-12-30Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-31 – 1995-12-30
USD 8.77 million
Exact value

Exact value: 8765000 USD

1994-12-31 – 1995-12-30: 8765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.25 million
Exact value

Exact value: -14249000 USD

1994-12-31 – 1995-12-30: -14249000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.31 million
Exact value

Exact value: 4312000 USD

1994-12-31 – 1995-12-30: 4312000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.56 million
Calculation and evidence

-14249000 − 4312000 USD

Exact free cash flow: -18561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-31 – 1996-12-30
USD 12.68 million
Exact value

Exact value: 12676000 USD

1995-12-31 – 1996-12-30: 12676000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.53 million
Exact value

Exact value: 3527000 USD

1995-12-31 – 1996-12-30: 3527000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1429000 USD

1995-12-31 – 1996-12-30: 1429000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Calculation and evidence

3527000 − 1429000 USD

Exact free cash flow: 2098000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-31 – 1997-12-30
USD 20.61 million
Exact value

Exact value: 20609000 USD

1996-12-31 – 1997-12-30: 20609000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.48 million
Exact value

Exact value: -46478000 USD

1996-12-31 – 1997-12-30: -46478000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1696000 USD

1996-12-31 – 1997-12-30: 1696000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.17 million
Calculation and evidence

-46478000 − 1696000 USD

Exact free cash flow: -48174000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 24.03 million
Exact value

Exact value: 24031000 USD

1998-01-01 – 1998-12-31: 24031000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.68 million
Exact value

Exact value: -14675000 USD

1998-01-01 – 1998-12-31: -14675000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 34.87 million
Exact value

Exact value: 34873000 USD

1999-01-01 – 1999-12-31: 34873000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 42.86 million
Exact value

Exact value: 42859000 USD

2000-01-01 – 2000-12-31: 42859000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 55.2 million
Exact value

Exact value: 55202000 USD

2001-01-01 – 2001-12-31: 55202000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001021252, 1021252, edgar:1021252