GLOBAL MATRECHS, INC.

EDGAR

49 filing records in this dataset, filed from 1997-06-20 to 2009-01-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.93 thousand USD

2006-12-31 · USD

Exact inputs and evidence
Cash and cash equivalents
1.4 thousand USD Source
Exact value

1397 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

44.3 thousand USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Revenue: 125 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 160 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 36096 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 44311 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 36381 USD · 2006-01-01 – 2006-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-01-20.

Financial data available through: 2006-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2003-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 11 of 11 periods available· newest 2006-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +35,348.8%

    Prior period

    USD 125

    –

    Current period

    USD 44,311

    –

    Exact inputs and evidence

    44311 − 125 = 44186 USD

    125 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    44311 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.44 million

    Prior period

    −USD 6.11 million

    –

    Current period

    −USD 1.67 million

    –

    Exact inputs and evidence

    -1667672 − -6109806 = 4442134 USD

    -6109806 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -1667672 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 416,210

    Prior period

    −USD 1.78 million

    –

    Current period

    −USD 1.36 million

    –

    Exact inputs and evidence

    -1361532 − -1777742 = 416210 USD

    -1777742 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -1361532 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 44,311 100% of revenue
  • Cost of revenue USD 31,466 71% of revenue
  • Operating expenses USD 1.67 million 3,760% of revenue
  • Operating income −USD 1.65 million −3,731% of revenue
  • Tax, interest and other Derived USD 14,243 32% of revenue
  • Net income −USD 1.67 million −3,764% of revenue

Cash

  • Operating cash flow −USD 1.36 million −3,073% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 275% of revenue.
  • 1998 Operating loss: operating costs were 294% of revenue.
  • 1999 Operating loss: operating costs were 247% of revenue.
  • 2000 Operating loss: operating costs were 204% of revenue.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 5,446% of revenue.
  • 2004 Operating loss: operating costs were 237,376% of revenue.
  • 2005 Operating loss: operating costs were 2,176,686% of revenue.
  • 2006 Operating loss: operating costs were 3,831% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-312503185 6871405 Derived -4368220 512961 Derived -4881181 -4411225 Derived
Source
1998 1998-01-01 – 1998-12-312481905 7299644 Derived -4817739 -3613599 Derived -1204140 -4766879 Derived
Source
1999 1999-01-01 – 1999-12-313907282 9668156 Derived -5760874 3415324 Derived -9176198 -8209401 Derived
Source
2000 2000-01-01 – 2000-12-314509977 9211203 Derived -4701226 4659501 Derived -9360727 -2989725 Derived
Source
2001 2001-01-01 – 2001-12-310 780851 Derived -780851 -328390 Derived -452461 -908209 Derived
Source
2002 2002-01-01 – 2002-12-310 240033 Derived -240033 -51473 Derived -188560 -253004 Derived
Source
2003 2003-01-01 – 2003-12-318246 449071 Derived -440825 115973 Derived -556798 -343524 Derived
Source
2004 2004-01-01 – 2004-12-31620 1471731 Derived -1471111 1527318 Derived -2998429 Unavailable
Source
2005 2005-01-01 – 2005-12-31125 2720858 Derived -2720733 3389073 Derived -6109806 Unavailable
Source
2006 2006-01-01 – 2006-12-3144311 1697740 Derived -1653429 14243 Derived -1667672 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 44.3K 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M3.7M2.4M1.2M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue2503185
1998Revenue2481905
1999Revenue3907282
2000Revenue4509977
2001Revenue0
2002Revenue0
2003Revenue8246
2004Revenue620
2005Revenue125
2006Revenue44311

Revenue growth

Change in revenue from the same financial period one year earlier.

35,348.8% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38,185%27,905%17,624%7,344%-2,936%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year8.9%
1998Year over year-0.9%
1999Year over year57.4%
2000Year over year15.4%
2001Year over year-100%
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over year-92.5%
2005Year over year-79.8%
2006Year over year35,348.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,731.4% 2006
Net margin -3,763.6% 2006
Free cash flow margin -4,165.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.391,028%-1,026,447%-2,443,922%-3,861,397%-5,278,872%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-174.5%
1998Operating margin-194.1%
1999Operating margin-147.4%
2000Operating margin-104.2%
2001Operating marginNot reported
2002Operating marginNot reported
2003Operating margin-5,345.9%
2004Operating margin-237,276%
2005Operating margin-2,176,586.4%
2006Operating margin-3,731.4%
1997Net margin-195%
1998Net margin-48.5%
1999Net margin-234.8%
2000Net margin-207.6%
2001Net marginNot reported
2002Net marginNot reported
2003Net margin-6,752.3%
2004Net margin-483,617.6%
2005Net margin-4,887,844.8%
2006Net margin-3,763.6%
1997Free cash flow margin-176.2%
1998Free cash flow margin-192.1%
1999Free cash flow margin-210.1%
2000Free cash flow margin-66.3%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin-4,165.9%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.616.2K-1.6M-3.9M-6.1M-8.3M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-4024016
1998Operating cash flow-4404190
1999Operating cash flow-7702284
2000Operating cash flow-2627564
2001Operating cash flow-892530
2002Operating cash flow-214626
2003Operating cash flow-321595
2004Operating cash flow-467073
2005Operating cash flow-1777742
2006Operating cash flow-1361532

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -343.5K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.656.8K-1.7M-4.1M-6.5M-8.9M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-4411225
1998Free cash flow-4766879
1999Free cash flow-8209401
2000Free cash flow-2989725
2001Free cash flow-908209
2002Free cash flow-253004
2003Free cash flow-343524
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3,018.4% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,260%2,445%1,630%815%0%199720022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets58.1%
1998Liabilities / assets24.5%
1999Liabilities / assets27.8%
2000Liabilities / assets90.9%
2001Liabilities / assets230.4%
2002Liabilities / assets415.5%
2003Liabilities / assets465%
2004Liabilities / assets160.4%
2005Liabilities / assets1,995.6%
2006Liabilities / assets3,018.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.22×3.16×2.11×1.05×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities3.91×
1998Current assets / current liabilities3.36×
1999Current assets / current liabilities1.42×
2000Current assets / current liabilities0.54×
2001Current assets / current liabilities0.37×
2002Current assets / current liabilities0.19×
2003Current assets / current liabilities0.49×
2004Current assets / current liabilities0.18×
2005Current assets / current liabilities0.04×
2006Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 4.88 million
Exact value

Exact value: -4881181 USD

1997-01-01 – 1997-12-31: -4881181 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.02 million
Exact value

Exact value: -4024016 USD

1997-01-01 – 1997-12-31: -4024016 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 387,209
Exact value

Exact value: 387209 USD

1997-01-01 – 1997-12-31: 387209 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.41 million
Calculation and evidence

-4024016 − 387209 USD

Exact free cash flow: -4411225 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.2 million
Exact value

Exact value: -1204140 USD

1998-01-01 – 1998-12-31: -1204140 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.4 million
Exact value

Exact value: -4404190 USD

1998-01-01 – 1998-12-31: -4404190 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 362,689
Exact value

Exact value: 362689 USD

1998-01-01 – 1998-12-31: 362689 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.77 million
Calculation and evidence

-4404190 − 362689 USD

Exact free cash flow: -4766879 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 9.18 million
Exact value

Exact value: -9176198 USD

1999-01-01 – 1999-12-31: -9176198 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.7 million
Exact value

Exact value: -7702284 USD

1999-01-01 – 1999-12-31: -7702284 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 507,117
Exact value

Exact value: 507117 USD

1999-01-01 – 1999-12-31: 507117 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.21 million
Calculation and evidence

-7702284 − 507117 USD

Exact free cash flow: -8209401 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 9.36 million
Exact value

Exact value: -9360727 USD

2000-01-01 – 2000-12-31: -9360727 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.63 million
Exact value

Exact value: -2627564 USD

2000-01-01 – 2000-12-31: -2627564 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 362,161
Exact value

Exact value: 362161 USD

2000-01-01 – 2000-12-31: 362161 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.99 million
Calculation and evidence

-2627564 − 362161 USD

Exact free cash flow: -2989725 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 452,461
Exact value

Exact value: -452461 USD

2001-01-01 – 2001-12-31: -452461 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 892,530
Exact value

Exact value: -892530 USD

2001-01-01 – 2001-12-31: -892530 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,679
Exact value

Exact value: 15679 USD

2001-01-01 – 2001-12-31: 15679 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 908,209
Calculation and evidence

-892530 − 15679 USD

Exact free cash flow: -908209 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 188,560
Exact value

Exact value: -188560 USD

2002-01-01 – 2002-12-31: -188560 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 214,626
Exact value

Exact value: -214626 USD

2002-01-01 – 2002-12-31: -214626 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,378
Exact value

Exact value: 38378 USD

2002-01-01 – 2002-12-31: 38378 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 253,004
Calculation and evidence

-214626 − 38378 USD

Exact free cash flow: -253004 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 556,798
Exact value

Exact value: -556798 USD

2003-01-01 – 2003-12-31: -556798 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 321,595
Exact value

Exact value: -321595 USD

2003-01-01 – 2003-12-31: -321595 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,929
Exact value

Exact value: 21929 USD

2003-01-01 – 2003-12-31: 21929 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 343,524
Calculation and evidence

-321595 − 21929 USD

Exact free cash flow: -343524 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 3 million
Exact value

Exact value: -2998429 USD

2004-01-01 – 2004-12-31: -2998429 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 467,073
Exact value

Exact value: -467073 USD

2004-01-01 – 2004-12-31: -467073 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 6.11 million
Exact value

Exact value: -6109806 USD

2005-01-01 – 2005-12-31: -6109806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.78 million
Exact value

Exact value: -1777742 USD

2005-01-01 – 2005-12-31: -1777742 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 1.67 million
Exact value

Exact value: -1667672 USD

2006-01-01 – 2006-12-31: -1667672 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Exact value

Exact value: -1361532 USD

2006-01-01 – 2006-12-31: -1361532 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001021226, 1021226, edgar:1021226

Also known as HOMECOM COMMUNICATIONS INC