Revenue
112 million USD
1999-12-26 · USD
Exact inputs and evidence
- Revenue: 112389000 USD Source
10 filing records in this dataset, filed from 1997-12-17 to 2000-02-09. Explore the available filing history and original sources.
112 million USD
1999-12-26 · USD
-4.42%
1999-12-26 · %
8.95 million USD
1999-12-26 · USD
6.92 million USD
1999-12-26 · USD
4492000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-02-09.
Financial data available through: 1999-06-27.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 436.36 million
–
Current period
USD 483.62 million
–
483619000 − 436361000 = 47258000 USD
436361000 USD · 1997-06-29 – 1998-06-28
Inspect prior input Prior source483619000 USD · 1998-06-28 – 1999-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.14 million
–
Current period
−USD 100.92 million
–
-100921000 − 18143000 = -119064000 USD
18143000 USD · 1997-06-29 – 1998-06-28
Inspect prior input Prior source-100921000 USD · 1998-06-28 – 1999-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 54.81 million
–
Current period
USD 26.85 million
–
26851000 − 54809000 = -27958000 USD
54809000 USD · 1997-06-29 – 1998-06-28
Inspect prior input Prior source26851000 USD · 1998-06-28 – 1999-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.66 million
–
Current period
USD 20.64 million
–
20641000 − 19655000 = 986000 USD
19655000 USD · 1997-06-29 – 1998-06-28
Inspect prior input Prior source20641000 USD · 1998-06-28 – 1999-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-06-29 – 1996-06-28 | 2148307000 | 2144229000 Derived | 4078000 | 29754000 Derived | -25676000 | -93875000 Derived | Source
|
| 1997 1996-06-29 – 1997-06-28 | 339704000 | 385489000 Derived | -45785000 | -47329000 Derived | 1544000 | -47837000 Derived | Source
|
| 1998 1997-06-29 – 1998-06-28 | 436361000 | 482156000 Derived | -45795000 | -63938000 Derived | 18143000 | 35154000 Derived | Source
|
| 1999 1998-06-28 – 1999-06-27 | 483619000 | 520680000 Derived | -37061000 | 63860000 Derived | -100921000 | 6210000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 2148307000 |
|
| 1997 | Revenue | 339704000 |
|
| 1998 | Revenue | 436361000 |
|
| 1999 | Revenue | 483619000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -84.2% |
|
| 1998 | Year over year | 28.5% |
|
| 1999 | Year over year | 10.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 0.2% |
|
| 1997 | Operating margin | -13.5% |
|
| 1998 | Operating margin | -10.5% |
|
| 1999 | Operating margin | -7.7% |
|
| 1996 | Net margin | -1.2% |
|
| 1997 | Net margin | 0.5% |
|
| 1998 | Net margin | 4.2% |
|
| 1999 | Net margin | -20.9% |
|
| 1996 | Free cash flow margin | -4.4% |
|
| 1997 | Free cash flow margin | -14.1% |
|
| 1998 | Free cash flow margin | 8.1% |
|
| 1999 | Free cash flow margin | 1.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -74670000 |
|
| 1997 | Operating cash flow | -26100000 |
|
| 1998 | Operating cash flow | 54809000 |
|
| 1999 | Operating cash flow | 26851000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -93875000 |
|
| 1997 | Free cash flow | -47837000 |
|
| 1998 | Free cash flow | 35154000 |
|
| 1999 | Free cash flow | 6210000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-28 | Liabilities / assets | Not reported | No source recorded |
| 1997-06-28 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 102.6% |
|
| 1999 | Liabilities / assets | 151.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-06-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-06-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 0.9× |
|
| 1999 | Current assets / current liabilities | 0.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-06-29 – 1996-06-28 | −USD 25.68 million Exact valueExact value: -25676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 74.67 million Exact valueExact value: -74670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.21 million Exact valueExact value: 19205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 93.88 million Calculation and evidence-74670000 − 19205000 USD Exact free cash flow: -93875000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-29 – 1997-06-28 | USD 1.54 million Exact valueExact value: 1544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.1 million Exact valueExact value: -26100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.74 million Exact valueExact value: 21737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47.84 million Calculation and evidence-26100000 − 21737000 USD Exact free cash flow: -47837000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-29 – 1998-06-28 | USD 18.14 million Exact valueExact value: 18143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.81 million Exact valueExact value: 54809000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.66 million Exact valueExact value: 19655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.15 million Calculation and evidence54809000 − 19655000 USD Exact free cash flow: 35154000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-06-28 – 1999-06-27 | −USD 100.92 million Exact valueExact value: -100921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.85 million Exact valueExact value: 26851000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.64 million Exact valueExact value: 20641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.21 million Calculation and evidence26851000 − 20641000 USD Exact free cash flow: 6210000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001021086, 1021086, edgar:1021086