Revenue
185 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 184509000 USD Source
51 filing records in this dataset, filed from 1996-12-09 to 2005-11-09. Explore the available filing history and original sources.
185 million USD
2005-09-30 · USD
29.08%
2005-09-30 · %
-8.47 million USD
2005-09-30 · USD
106039000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
644 million USD
2004-10-01 – 2005-09-30
114 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-09.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 595.55 million
–
Current period
USD 530.13 million
–
530128000 − 595550000 = -65422000 USD
595550000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source530128000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 147.74 million
–
Current period
USD 33.75 million
–
33745000 − -147739000 = 181484000 USD
-147739000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source33745000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 338.12 million
–
Current period
USD 252.4 million
–
252395000 − -338120000 = 590515000 USD
-338120000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source252395000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 1064823000 | Unavailable | Unavailable | Unavailable | -1584000 | 387770000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 595550000 | Unavailable | Unavailable | Unavailable | -147739000 | -338120000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 530128000 | Unavailable | Unavailable | Unavailable | 33745000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 1064823000 |
|
| 2003 | Revenue | 595550000 |
|
| 2004 | Revenue | 530128000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -44.1% |
|
| 2004 | Year over year | -11% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2002 | Net margin | -0.1% |
|
| 2003 | Net margin | -24.8% |
|
| 2004 | Net margin | 6.4% |
|
| 2002 | Free cash flow margin | 36.4% |
|
| 2003 | Free cash flow margin | -56.8% |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 393929000 |
|
| 2003 | Operating cash flow | -338120000 |
|
| 2004 | Operating cash flow | 252395000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 387770000 |
|
| 2003 | Free cash flow | -338120000 |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 59.3% |
|
| 2003 | Liabilities / assets | 34.7% |
|
| 2004 | Liabilities / assets | 36.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 4.58 million Exact valueExact value: 4581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.01 million Exact valueExact value: -2006000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.35 million Exact valueExact value: 1353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.36 million Calculation and evidence-2006000 − 1353000 USD Exact free cash flow: -3359000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 20.02 million Exact valueExact value: 20016000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.65 million Exact valueExact value: 83653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.11 million Exact valueExact value: 4113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.54 million Calculation and evidence83653000 − 4113000 USD Exact free cash flow: 79540000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 38.06 million Exact valueExact value: 38058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143.21 million Exact valueExact value: 143213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.71 million Exact valueExact value: 11705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131.51 million Calculation and evidence143213000 − 11705000 USD Exact free cash flow: 131508000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 57.35 million Exact valueExact value: 57348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.91 million Exact valueExact value: 64912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.81 million Exact valueExact value: 10814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.1 million Calculation and evidence64912000 − 10814000 USD Exact free cash flow: 54098000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 64.56 million Exact valueExact value: 64555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 312.39 million Exact valueExact value: 312388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.72 million Exact valueExact value: 41724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 270.66 million Calculation and evidence312388000 − 41724000 USD Exact free cash flow: 270664000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 185.9 million Exact valueExact value: 185902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 603.63 million Exact valueExact value: 603630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.01 million Exact valueExact value: 85007000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 518.62 million Calculation and evidence603630000 − 85007000 USD Exact free cash flow: 518623000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 160.03 million Exact valueExact value: 160029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 477.76 million Exact valueExact value: 477761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.71 million Exact valueExact value: 5708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 472.05 million Calculation and evidence477761000 − 5708000 USD Exact free cash flow: 472053000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.58 million Exact valueExact value: -1584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 393.93 million Exact valueExact value: 393929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.16 million Exact valueExact value: 6159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 387.77 million Calculation and evidence393929000 − 6159000 USD Exact free cash flow: 387770000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 147.74 million Exact valueExact value: -147739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 338.12 million Exact valueExact value: -338120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 338.12 million Calculation and evidence-338120000 − 0 USD Exact free cash flow: -338120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 33.75 million Exact valueExact value: 33745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252.4 million Exact valueExact value: 252395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001021061, 1021061, edgar:1021061