METRIS COMPANIES INC

EDGAR

51 filing records in this dataset, filed from 1996-12-09 to 2005-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

185 million USD

2005-09-30 · USD

Exact inputs and evidence

Net margin

29.08%

2005-09-30 · %

Exact inputs and evidence
  • Net Income: 53661000 USD Source
  • Revenue: 184509000 USD Source

Operating cash flow

-8.47 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 67271000 USD Source
  • Operating Cash Flow: 75741000 USD Source
Cash and cash equivalents
106 million USD Source
Exact value

106039000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

644 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 530128000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 399826000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 150469000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 179006000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 184509000 USD · 2005-07-01 – 2005-09-30 Source

Net income

114 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: 33745000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: 33048000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: 27581000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: 32503000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: 53661000 USD · 2005-07-01 – 2005-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-09.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2004-12-31
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2003-12-31
  • Total assets: 3 of 11 periods available· newest 2004-12-31
  • Total liabilities: 3 of 11 periods available· newest 2004-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11%

    Prior period

    USD 595.55 million

    –

    Current period

    USD 530.13 million

    –

    Exact inputs and evidence

    530128000 − 595550000 = -65422000 USD

    595550000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    530128000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 181.48 million

    Prior period

    −USD 147.74 million

    –

    Current period

    USD 33.75 million

    –

    Exact inputs and evidence

    33745000 − -147739000 = 181484000 USD

    -147739000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    33745000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 590.52 million

    Prior period

    −USD 338.12 million

    –

    Current period

    USD 252.4 million

    –

    Exact inputs and evidence

    252395000 − -338120000 = 590515000 USD

    -338120000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    252395000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 530.13 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 33.75 million 6.4% of revenue

Cash

  • Operating cash flow USD 252.4 million 48% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-311064823000 UnavailableUnavailableUnavailable-1584000 387770000 Derived
Source
2003 2003-01-01 – 2003-12-31595550000 UnavailableUnavailableUnavailable-147739000 -338120000 Derived
Source
2004 2004-01-01 – 2004-12-31530128000 UnavailableUnavailableUnavailable33745000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 530.1M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B862.5M575.0M287.5M0.0200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue1064823000
2003Revenue595550000
2004Revenue530128000

Revenue growth

Change in revenue from the same financial period one year earlier.

-11% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-9%-22%-35%-48%200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year-44.1%
2004Year over year-11%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 6.4% 2004
Free cash flow margin -56.8% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%17%-10%-37%-64%2002-12-312003-12-312004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2002Net margin-0.1%
2003Net margin-24.8%
2004Net margin6.4%
2002Free cash flow margin36.4%
2003Free cash flow margin-56.8%
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 252.4M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.452.5M240.2M27.9M-184.4M-396.7M200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow393929000
2003Operating cash flow-338120000
2004Operating cash flow252395000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -338.1M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.445.8M235.3M24.8M-185.7M-396.2M200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow387770000
2003Free cash flow-338120000
2004Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.1% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%48%32%16%0%200220032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets59.3%
2003Liabilities / assets34.7%
2004Liabilities / assets36.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 4.58 million
Exact value

Exact value: 4581000 USD

1995-01-01 – 1995-12-31: 4581000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Exact value

Exact value: -2006000 USD

1995-01-01 – 1995-12-31: -2006000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1353000 USD

1995-01-01 – 1995-12-31: 1353000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Calculation and evidence

-2006000 − 1353000 USD

Exact free cash flow: -3359000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 20.02 million
Exact value

Exact value: 20016000 USD

1996-01-01 – 1996-12-31: 20016000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.65 million
Exact value

Exact value: 83653000 USD

1996-01-01 – 1996-12-31: 83653000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.11 million
Exact value

Exact value: 4113000 USD

1996-01-01 – 1996-12-31: 4113000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.54 million
Calculation and evidence

83653000 − 4113000 USD

Exact free cash flow: 79540000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 38.06 million
Exact value

Exact value: 38058000 USD

1997-01-01 – 1997-12-31: 38058000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.21 million
Exact value

Exact value: 143213000 USD

1997-01-01 – 1997-12-31: 143213000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.71 million
Exact value

Exact value: 11705000 USD

1997-01-01 – 1997-12-31: 11705000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.51 million
Calculation and evidence

143213000 − 11705000 USD

Exact free cash flow: 131508000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 57.35 million
Exact value

Exact value: 57348000 USD

1998-01-01 – 1998-12-31: 57348000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.91 million
Exact value

Exact value: 64912000 USD

1998-01-01 – 1998-12-31: 64912000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.81 million
Exact value

Exact value: 10814000 USD

1998-01-01 – 1998-12-31: 10814000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.1 million
Calculation and evidence

64912000 − 10814000 USD

Exact free cash flow: 54098000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 64.56 million
Exact value

Exact value: 64555000 USD

1999-01-01 – 1999-12-31: 64555000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 312.39 million
Exact value

Exact value: 312388000 USD

1999-01-01 – 1999-12-31: 312388000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.72 million
Exact value

Exact value: 41724000 USD

1999-01-01 – 1999-12-31: 41724000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270.66 million
Calculation and evidence

312388000 − 41724000 USD

Exact free cash flow: 270664000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 185.9 million
Exact value

Exact value: 185902000 USD

2000-01-01 – 2000-12-31: 185902000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 603.63 million
Exact value

Exact value: 603630000 USD

2000-01-01 – 2000-12-31: 603630000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.01 million
Exact value

Exact value: 85007000 USD

2000-01-01 – 2000-12-31: 85007000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 518.62 million
Calculation and evidence

603630000 − 85007000 USD

Exact free cash flow: 518623000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 160.03 million
Exact value

Exact value: 160029000 USD

2001-01-01 – 2001-12-31: 160029000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 477.76 million
Exact value

Exact value: 477761000 USD

2001-01-01 – 2001-12-31: 477761000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.71 million
Exact value

Exact value: 5708000 USD

2001-01-01 – 2001-12-31: 5708000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 472.05 million
Calculation and evidence

477761000 − 5708000 USD

Exact free cash flow: 472053000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.58 million
Exact value

Exact value: -1584000 USD

2002-01-01 – 2002-12-31: -1584000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 393.93 million
Exact value

Exact value: 393929000 USD

2002-01-01 – 2002-12-31: 393929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.16 million
Exact value

Exact value: 6159000 USD

2002-01-01 – 2002-12-31: 6159000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 387.77 million
Calculation and evidence

393929000 − 6159000 USD

Exact free cash flow: 387770000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 147.74 million
Exact value

Exact value: -147739000 USD

2003-01-01 – 2003-12-31: -147739000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 338.12 million
Exact value

Exact value: -338120000 USD

2003-01-01 – 2003-12-31: -338120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 338.12 million
Calculation and evidence

-338120000 − 0 USD

Exact free cash flow: -338120000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 33.75 million
Exact value

Exact value: 33745000 USD

2004-01-01 – 2004-12-31: 33745000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252.4 million
Exact value

Exact value: 252395000 USD

2004-01-01 – 2004-12-31: 252395000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001021061, 1021061, edgar:1021061