Revenue
23.7 million USD
1999-12-31 · USD
Exact inputs and evidence
- Revenue: 23672000 USD Source
7 filing records in this dataset, filed from 1998-08-10 to 2000-02-14. Explore the available filing history and original sources.
23.7 million USD
1999-12-31 · USD
17.59%
1999-12-31 · %
-66.9 million USD
1999-12-31 · USD
-67.6 million USD
1999-12-31 · USD
2233000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-02-14.
Financial data available through: 1999-09-24.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 76.04 million
–
Current period
USD 84.37 million
–
84366000 − 76035000 = 8331000 USD
76035000 USD · 1997-09-26 – 1998-09-25
Inspect prior input Prior source84366000 USD · 1998-09-25 – 1999-09-24
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.87 million
–
Current period
USD 15.94 million
–
15942000 − 11874000 = 4068000 USD
11874000 USD · 1997-09-26 – 1998-09-25
Inspect prior input Prior source15942000 USD · 1998-09-25 – 1999-09-24
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 55.56 million
–
Current period
USD 59.93 million
–
59932000 − -55560000 = 115492000 USD
-55560000 USD · 1997-09-25 – 1998-09-24
Inspect prior input Prior source59932000 USD · 1998-09-25 – 1999-09-24
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 954,000
–
Current period
USD 2.73 million
–
2725000 − 954000 = 1771000 USD
954000 USD · 1997-09-26 – 1998-09-25
Inspect prior input Prior source2725000 USD · 1998-09-25 – 1999-09-24
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-09-26 – 1996-09-25 | 63591000 | Unavailable | Unavailable | Unavailable | 10501000 | Unavailable | Source
|
| 1997 1996-09-26 – 1997-09-25 | 68887000 | Unavailable | Unavailable | Unavailable | 15389000 | Unavailable | Source
|
| 1998 1997-09-26 – 1998-09-25 | 76035000 | Unavailable | Unavailable | Unavailable | 11874000 | Unavailable | Source
|
| 1999 1998-09-25 – 1999-09-24 | 84366000 | Unavailable | Unavailable | Unavailable | 15942000 | 57207000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 63591000 |
|
| 1997 | Revenue | 68887000 |
|
| 1998 | Revenue | 76035000 |
|
| 1999 | Revenue | 84366000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 8.3% |
|
| 1998 | Year over year | 10.4% |
|
| 1999 | Year over year | 11% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-09-25 | Operating margin | Not reported |
|
| 1997-09-25 | Operating margin | Not reported |
|
| 1998-09-25 | Operating margin | Not reported |
|
| 1999-09-24 | Operating margin | Not reported |
|
| 1996 | Net margin | 16.5% |
|
| 1997 | Net margin | 22.3% |
|
| 1998 | Net margin | 15.6% |
|
| 1999 | Net margin | 18.9% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 67.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | 59932000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | 57207000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-09-25 | Liabilities / assets | Not reported | No source recorded |
| 1997-09-25 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 86.1% |
|
| 1999 | Liabilities / assets | 81.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-09-25 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-09-25 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-09-25 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-09-24 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-09-26 – 1996-09-25 | USD 10.5 million Exact valueExact value: 10501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 246,000 Exact valueExact value: 246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1997 1996-09-25 – 1997-09-24 | Unavailable Not reported for this period. | USD 6.14 million Exact valueExact value: 6141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-09-26 – 1997-09-25 | USD 15.39 million Exact valueExact value: 15389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 469,000 Exact valueExact value: 469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-09-25 – 1998-09-24 | Unavailable Not reported for this period. | −USD 55.56 million Exact valueExact value: -55560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-09-26 – 1998-09-25 | USD 11.87 million Exact valueExact value: 11874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 954,000 Exact valueExact value: 954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1998-09-25 – 1999-09-24 | USD 15.94 million Exact valueExact value: 15942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.93 million Exact valueExact value: 59932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Exact valueExact value: 2725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.21 million Calculation and evidence59932000 − 2725000 USD Exact free cash flow: 57207000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001020950, 1020950, edgar:1020950