Revenue
10.1 million USD
2000-07-31 · USD
Exact inputs and evidence
- Revenue: 10082000 USD Source
17 filing records in this dataset, filed from 1997-05-01 to 2000-12-15. Explore the available filing history and original sources.
10.1 million USD
2000-07-31 · USD
10.34%
2000-07-31 · %
1.7 million USD
2000-07-31 · USD
1.1 million USD
2000-07-31 · USD
3324000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
35.7 million USD
1999-08-01 – 2000-07-31
-145 thousand USD
1999-11-01 – 2000-10-31
3.14 million USD
1999-11-01 – 2000-10-31
2.74 million USD
1999-11-01 – 2000-10-31
402 thousand USD
1999-11-01 – 2000-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-12-15.
Financial data available through: 2000-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 30.29 million
–
Current period
USD 34.62 million
–
34617835 − 30294751 = 4323084 USD
30294751 USD · 1998-02-01 – 1999-01-31
Inspect prior input Prior source34617835 USD · 1999-02-01 – 2000-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 672,610
–
Current period
USD 338,088
–
338088 − 672610 = -334522 USD
672610 USD · 1998-02-01 – 1999-01-31
Inspect prior input Prior source338088 USD · 1999-02-01 – 2000-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 929,802
–
Current period
USD 2.72 million
–
2717739 − 929802 = 1787937 USD
929802 USD · 1998-02-01 – 1999-01-31
Inspect prior input Prior source2717739 USD · 1999-02-01 – 2000-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.37 million
–
Current period
USD 5.39 million
–
5390906 − 4366462 = 1024444 USD
4366462 USD · 1998-02-01 – 1999-01-31
Inspect prior input Prior source5390906 USD · 1999-02-01 – 2000-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-02-01 – 1996-01-31 | 22944684 | 21777427 Derived | 1167257 | 783638 Derived | 383619 | -252731 Derived | Source
|
| 1997 1996-02-01 – 1997-01-31 | 24847931 | 22856068 Derived | 1991863 | 1086654 Derived | 905209 | -1709687 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 27159455 | 25159105 Derived | 2000350 | 931162 Derived | 1069188 | -810275 Derived | Source
|
| 1999 1998-02-01 – 1999-01-31 | 30294751 | 28215404 Derived | 2079347 | 1406737 Derived | 672610 | -3436660 Derived | Source
|
| 2000 1999-02-01 – 2000-01-31 | 34617835 | 32914240 Derived | 1703595 | 1365507 Derived | 338088 | -2673167 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 22944684 |
|
| 1997 | Revenue | 24847931 |
|
| 1998 | Revenue | 27159455 |
|
| 1999 | Revenue | 30294751 |
|
| 2000 | Revenue | 34617835 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 8.3% |
|
| 1998 | Year over year | 9.3% |
|
| 1999 | Year over year | 11.5% |
|
| 2000 | Year over year | 14.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 5.1% |
|
| 1997 | Operating margin | 8% |
|
| 1998 | Operating margin | 7.4% |
|
| 1999 | Operating margin | 6.9% |
|
| 2000 | Operating margin | 4.9% |
|
| 1996 | Net margin | 1.7% |
|
| 1997 | Net margin | 3.6% |
|
| 1998 | Net margin | 3.9% |
|
| 1999 | Net margin | 2.2% |
|
| 2000 | Net margin | 1% |
|
| 1996 | Free cash flow margin | -1.1% |
|
| 1997 | Free cash flow margin | -6.9% |
|
| 1998 | Free cash flow margin | -3% |
|
| 1999 | Free cash flow margin | -11.3% |
|
| 2000 | Free cash flow margin | -7.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 1241986 |
|
| 1997 | Operating cash flow | 439784 |
|
| 1998 | Operating cash flow | 1398160 |
|
| 1999 | Operating cash flow | 929802 |
|
| 2000 | Operating cash flow | 2717739 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -252731 |
|
| 1997 | Free cash flow | -1709687 |
|
| 1998 | Free cash flow | -810275 |
|
| 1999 | Free cash flow | -3436660 |
|
| 2000 | Free cash flow | -2673167 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 63% |
|
| 1997 | Liabilities / assets | 38.8% |
|
| 1998 | Liabilities / assets | 45% |
|
| 1999 | Liabilities / assets | 60.3% |
|
| 2000 | Liabilities / assets | 62.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.65× |
|
| 1997 | Current assets / current liabilities | 5× |
|
| 1998 | Current assets / current liabilities | 2.51× |
|
| 1999 | Current assets / current liabilities | 2.74× |
|
| 2000 | Current assets / current liabilities | 2.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-02-01 – 1996-01-31 | USD 383,619 Exact valueExact value: 383619 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1241986 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1494717 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 252,731 Calculation and evidence1241986 − 1494717 USD Exact free cash flow: -252731 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | USD 905,209 Exact valueExact value: 905209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 439,784 Exact valueExact value: 439784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.15 million Exact valueExact value: 2149471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.71 million Calculation and evidence439784 − 2149471 USD Exact free cash flow: -1709687 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | USD 1.07 million Exact valueExact value: 1069188 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1398160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.21 million Exact valueExact value: 2208435 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 810,275 Calculation and evidence1398160 − 2208435 USD Exact free cash flow: -810275 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-02-01 – 1999-01-31 | USD 672,610 Exact valueExact value: 672610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 929,802 Exact valueExact value: 929802 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.37 million Exact valueExact value: 4366462 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.44 million Calculation and evidence929802 − 4366462 USD Exact free cash flow: -3436660 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-02-01 – 2000-01-31 | USD 338,088 Exact valueExact value: 338088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.72 million Exact valueExact value: 2717739 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.39 million Exact valueExact value: 5390906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.67 million Calculation and evidence2717739 − 5390906 USD Exact free cash flow: -2673167 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001020898, 1020898, edgar:1020898