BOWLIN OUTDOOR ADVERTISING & TRAVEL CENTERS INC

EDGAR

17 filing records in this dataset, filed from 1997-05-01 to 2000-12-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.1 million USD

2000-07-31 · USD

Exact inputs and evidence

Operating margin

10.34%

2000-07-31 · %

Exact inputs and evidence
  • Operating Income: 1042000 USD Source
  • Revenue: 10082000 USD Source

Operating cash flow

1.7 million USD

2000-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2695000 USD Source
  • Operating Cash Flow: 1000000 USD Source

Free cash flow

1.1 million USD

2000-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2695000 USD Source
  • Operating Cash Flow: 1000000 USD Source
  • Capital Expenditure: 1257000 USD Source
  • Capital Expenditure: 664000 USD Source
Cash and cash equivalents
3.32 million USD Source
Exact value

3324000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

35.7 million USD

1999-08-01 – 2000-07-31

Exact inputs and evidence
  • Revenue: 8790000 USD · 1999-08-01 – 1999-10-31 Source
  • Revenue: 34617835 USD · 1999-02-01 – 2000-01-31 Source
  • Revenue: 26517000 USD · 1999-02-01 – 1999-10-31 Source
  • Revenue: 8732000 USD · 2000-02-01 – 2000-04-30 Source
  • Revenue: 10082000 USD · 2000-05-01 – 2000-07-31 Source

Net income

-145 thousand USD

1999-11-01 – 2000-10-31

Exact inputs and evidence
  • Net income: 338088 USD · 1999-02-01 – 2000-01-31 Source
  • Net income: 726000 USD · 1999-02-01 – 1999-10-31 Source
  • Net income: 4000 USD · 2000-02-01 – 2000-04-30 Source
  • Net income: 343000 USD · 2000-05-01 – 2000-07-31 Source
  • Net income: -104000 USD · 2000-08-01 – 2000-10-31 Source

Operating cash flow

3.14 million USD

1999-11-01 – 2000-10-31

Exact inputs and evidence
  • Operating cash flow: 2717739 USD · 1999-02-01 – 2000-01-31 Source
  • Operating cash flow: 2724000 USD · 1999-02-01 – 1999-10-31 Source
  • Operating cash flow: 1000000 USD · 2000-02-01 – 2000-04-30 Source
  • Operating cash flow: 2695000 USD · 2000-02-01 – 2000-07-31 Source
  • Operating cash flow: 1000000 USD · 2000-02-01 – 2000-04-30 Source
  • Operating cash flow: 3151000 USD · 2000-02-01 – 2000-10-31 Source
  • Operating cash flow: 2695000 USD · 2000-02-01 – 2000-07-31 Source

Capital expenditure

2.74 million USD

1999-11-01 – 2000-10-31

Exact inputs and evidence
  • Capital expenditure: 5390906 USD · 1999-02-01 – 2000-01-31 Source
  • Capital expenditure: 4144000 USD · 1999-02-01 – 1999-10-31 Source
  • Capital expenditure: 664000 USD · 2000-02-01 – 2000-04-30 Source
  • Capital expenditure: 1257000 USD · 2000-02-01 – 2000-07-31 Source
  • Capital expenditure: 664000 USD · 2000-02-01 – 2000-04-30 Source
  • Capital expenditure: 1496000 USD · 2000-02-01 – 2000-10-31 Source
  • Capital expenditure: 1257000 USD · 2000-02-01 – 2000-07-31 Source

Free cash flow

402 thousand USD

1999-11-01 – 2000-10-31

Exact inputs and evidence
  • Operating cash flow: 2717739 USD · 1999-02-01 – 2000-01-31 Source
  • Operating cash flow: 2724000 USD · 1999-02-01 – 1999-10-31 Source
  • Operating cash flow: 1000000 USD · 2000-02-01 – 2000-04-30 Source
  • Operating cash flow: 2695000 USD · 2000-02-01 – 2000-07-31 Source
  • Operating cash flow: 1000000 USD · 2000-02-01 – 2000-04-30 Source
  • Operating cash flow: 3151000 USD · 2000-02-01 – 2000-10-31 Source
  • Operating cash flow: 2695000 USD · 2000-02-01 – 2000-07-31 Source
  • Capital expenditure: 5390906 USD · 1999-02-01 – 2000-01-31 Source
  • Capital expenditure: 4144000 USD · 1999-02-01 – 1999-10-31 Source
  • Capital expenditure: 664000 USD · 2000-02-01 – 2000-04-30 Source
  • Capital expenditure: 1257000 USD · 2000-02-01 – 2000-07-31 Source
  • Capital expenditure: 664000 USD · 2000-02-01 – 2000-04-30 Source
  • Capital expenditure: 1496000 USD · 2000-02-01 – 2000-10-31 Source
  • Capital expenditure: 1257000 USD · 2000-02-01 – 2000-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-12-15.

Financial data available through: 2000-01-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-01-31
  • Operating income: 5 of 11 periods available· newest 2000-01-31
  • Net income: 5 of 11 periods available· newest 2000-01-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-01-31
  • Capital expenditure: 5 of 11 periods available· newest 2000-01-31
  • Total assets: 5 of 11 periods available· newest 2000-01-31
  • Total liabilities: 5 of 11 periods available· newest 2000-01-31
  • Current assets: 5 of 11 periods available· newest 2000-01-31
  • Current liabilities: 5 of 11 periods available· newest 2000-01-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.3%

    Prior period

    USD 30.29 million

    –

    Current period

    USD 34.62 million

    –

    Exact inputs and evidence

    34617835 − 30294751 = 4323084 USD

    30294751 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    34617835 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -49.7%

    Prior period

    USD 672,610

    –

    Current period

    USD 338,088

    –

    Exact inputs and evidence

    338088 − 672610 = -334522 USD

    672610 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    338088 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +192.3%

    Prior period

    USD 929,802

    –

    Current period

    USD 2.72 million

    –

    Exact inputs and evidence

    2717739 − 929802 = 1787937 USD

    929802 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    2717739 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +23.5%

    Prior period

    USD 4.37 million

    –

    Current period

    USD 5.39 million

    –

    Exact inputs and evidence

    5390906 − 4366462 = 1024444 USD

    4366462 USD · 1998-02-01 – 1999-01-31

    Inspect prior input Prior source

    5390906 USD · 1999-02-01 – 2000-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-02-01 – 2000-01-31

  • Revenue USD 34.62 million 100% of revenue
  • Operating costs Derived USD 32.91 million 95% of revenue
  • Operating income USD 1.7 million 4.9% of revenue
  • Tax, interest and other Derived USD 1.37 million 3.9% of revenue
  • Net income USD 338,088 1% of revenue

Cash

  • Operating cash flow USD 2.72 million 7.9% of revenue
  • Capital expenditure USD 5.39 million 16% of revenue
  • Free cash flow Derived −USD 2.67 million −7.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 95%
  • 1997 92%
  • 1998 93%
  • 1999 93%
  • 2000 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-02-01 – 1996-01-3122944684 21777427 Derived 1167257 783638 Derived 383619 -252731 Derived
Source
1997 1996-02-01 – 1997-01-3124847931 22856068 Derived 1991863 1086654 Derived 905209 -1709687 Derived
Source
1998 1997-02-01 – 1998-01-3127159455 25159105 Derived 2000350 931162 Derived 1069188 -810275 Derived
Source
1999 1998-02-01 – 1999-01-3130294751 28215404 Derived 2079347 1406737 Derived 672610 -3436660 Derived
Source
2000 1999-02-01 – 2000-01-3134617835 32914240 Derived 1703595 1365507 Derived 338088 -2673167 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 34.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.4M28.0M18.7M9.3M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue22944684
1997Revenue24847931
1998Revenue27159455
1999Revenue30294751
2000Revenue34617835

Revenue growth

Change in revenue from the same financial period one year earlier.

14.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4%11.6%7.7%3.9%0.0%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year8.3%
1998Year over year9.3%
1999Year over year11.5%
2000Year over year14.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.9% 2000
Net margin 1% 2000
Free cash flow margin -7.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6%4.0%-1.7%-7.3%-12.9%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin5.1%
1997Operating margin8%
1998Operating margin7.4%
1999Operating margin6.9%
2000Operating margin4.9%
1996Net margin1.7%
1997Net margin3.6%
1998Net margin3.9%
1999Net margin2.2%
2000Net margin1%
1996Free cash flow margin-1.1%
1997Free cash flow margin-6.9%
1998Free cash flow margin-3%
1999Free cash flow margin-11.3%
2000Free cash flow margin-7.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M2.2M1.5M733.8K0.019961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow1241986
1997Operating cash flow439784
1998Operating cash flow1398160
1999Operating cash flow929802
2000Operating cash flow2717739

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.7M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.274.9K-721.7K-1.7M-2.7M-3.7M19961997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-252731
1997Free cash flow-1709687
1998Free cash flow-810275
1999Free cash flow-3436660
2000Free cash flow-2673167

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.6% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%19961997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets63%
1997Liabilities / assets38.8%
1998Liabilities / assets45%
1999Liabilities / assets60.3%
2000Liabilities / assets62.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.11× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.39×4.05×2.70×1.35×0.00×19961997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.65×
1997Current assets / current liabilities5×
1998Current assets / current liabilities2.51×
1999Current assets / current liabilities2.74×
2000Current assets / current liabilities2.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-02-01 – 1996-01-31
USD 383,619
Exact value

Exact value: 383619 USD

1995-02-01 – 1996-01-31: 383619 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1241986 USD

1995-02-01 – 1996-01-31: 1241986 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Exact value

Exact value: 1494717 USD

1995-02-01 – 1996-01-31: 1494717 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 252,731
Calculation and evidence

1241986 − 1494717 USD

Exact free cash flow: -252731 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
USD 905,209
Exact value

Exact value: 905209 USD

1996-02-01 – 1997-01-31: 905209 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 439,784
Exact value

Exact value: 439784 USD

1996-02-01 – 1997-01-31: 439784 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2149471 USD

1996-02-01 – 1997-01-31: 2149471 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Calculation and evidence

439784 − 2149471 USD

Exact free cash flow: -1709687 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
USD 1.07 million
Exact value

Exact value: 1069188 USD

1997-02-01 – 1998-01-31: 1069188 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.4 million
Exact value

Exact value: 1398160 USD

1997-02-01 – 1998-01-31: 1398160 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Exact value

Exact value: 2208435 USD

1997-02-01 – 1998-01-31: 2208435 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 810,275
Calculation and evidence

1398160 − 2208435 USD

Exact free cash flow: -810275 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
USD 672,610
Exact value

Exact value: 672610 USD

1998-02-01 – 1999-01-31: 672610 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 929,802
Exact value

Exact value: 929802 USD

1998-02-01 – 1999-01-31: 929802 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.37 million
Exact value

Exact value: 4366462 USD

1998-02-01 – 1999-01-31: 4366462 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Calculation and evidence

929802 − 4366462 USD

Exact free cash flow: -3436660 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-02-01 – 2000-01-31
USD 338,088
Exact value

Exact value: 338088 USD

1999-02-01 – 2000-01-31: 338088 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2717739 USD

1999-02-01 – 2000-01-31: 2717739 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.39 million
Exact value

Exact value: 5390906 USD

1999-02-01 – 2000-01-31: 5390906 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.67 million
Calculation and evidence

2717739 − 5390906 USD

Exact free cash flow: -2673167 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001020898, 1020898, edgar:1020898