SPECIALTY CATALOG CORP

EDGAR

22 filing records in this dataset, filed from 1996-11-22 to 2001-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

12.8 million USD

2001-09-29 · USD

Exact inputs and evidence

Operating margin

2.92%

2001-09-29 · %

Exact inputs and evidence
  • Operating Income: 372629 USD Source
  • Revenue: 12773168 USD Source
Cash and cash equivalents
720 thousand USD Source
Exact value

720462 USD

Long-term debt including current maturities
5.85 million USD Source
Exact value

5850000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-19.

Financial data available through: 2000-12-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-30
  • Operating income: 7 of 11 periods available· newest 2000-12-30
  • Net income: 7 of 11 periods available· newest 2000-12-30
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-30
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-30
  • Total assets: 4 of 11 periods available· newest 2000-12-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2000-12-30
  • Current liabilities: 4 of 11 periods available· newest 2000-12-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.5%

    Prior period

    USD 55.59 million

    –

    Current period

    USD 60.89 million

    –

    Exact inputs and evidence

    60892112 − 55591157 = 5300955 USD

    55591157 USD · 1999-01-02 – 2000-01-01

    Inspect prior input Prior source

    60892112 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -29.2%

    Prior period

    USD 1.57 million

    –

    Current period

    USD 1.11 million

    –

    Exact inputs and evidence

    1112131 − 1571381 = -459250 USD

    1571381 USD · 1999-01-02 – 2000-01-01

    Inspect prior input Prior source

    1112131 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -40.2%

    Prior period

    USD 3.81 million

    –

    Current period

    USD 2.28 million

    –

    Exact inputs and evidence

    2277109 − 3808603 = -1531494 USD

    3808603 USD · 1999-01-02 – 2000-01-01

    Inspect prior input Prior source

    2277109 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +15.8%

    Prior period

    USD 1.19 million

    –

    Current period

    USD 1.38 million

    –

    Exact inputs and evidence

    1377009 − 1188905 = 188104 USD

    1188905 USD · 1999-01-02 – 2000-01-01

    Inspect prior input Prior source

    1377009 USD · 1999-12-31 – 2000-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-12-31 – 2000-12-30

  • Revenue USD 60.89 million 100% of revenue
  • Cost of revenue USD 22 million 36% of revenue
  • Operating expenses USD 36.03 million 59% of revenue
  • Operating income USD 2.86 million 4.7% of revenue
  • Tax, interest and other Derived USD 1.75 million 2.9% of revenue
  • Net income USD 1.11 million 1.8% of revenue

Cash

  • Operating cash flow USD 2.28 million 3.7% of revenue
  • Capital expenditure USD 1.38 million 2.3% of revenue
  • Free cash flow Derived USD 900,100 1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 11%88%
  • 1995 91%
  • 1996 91%
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 93%
  • 2000 94%
  • 2000 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-29 – 1994-12-2838178792 33419787 Derived 4759005 4236743 Derived 522262 609675 Derived
Source
1995 1994-12-29 – 1995-12-2836271663 32996886 Derived 3274777 2301518 Derived 973259 174220 Derived
Source
1996 1995-12-29 – 1996-12-2836271663 32996886 Derived 3274777 2301518 Derived 973259 174220 Derived
Source
1998 1997-01-03 – 1998-01-0243492459 38399122 Derived 5093337 UnavailableUnavailableUnavailable
Source
1999 1998-01-03 – 1999-01-0248883552 45355538 Derived 3528014 1956633 Derived 1571381 3028720 Derived
Source
2000 1999-01-02 – 2000-01-0155591157 52051889 Derived 3539268 1967887 Derived 1571381 2619698 Derived
Source
2000 1999-12-31 – 2000-12-3060892112 58033021 Derived 2859091 1746960 Derived 1112131 900100 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 60.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65.8M49.3M32.9M16.4M0.0199419982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue38178792
1995Revenue36271663
1996Revenue36271663
1998Revenue43492459
1999Revenue48883552
2000Revenue55591157
2000Revenue60892112

Revenue growth

Change in revenue from the same financial period one year earlier.

9.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.9%14.7%7.5%0.2%-7.0%199419982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-5%
1996Year over year0%
1998Year over year19.9%
1999Year over year12.4%
2000Year over year13.7%
2000Year over year9.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.7% 2000
Net margin 1.8% 2000
Free cash flow margin 1.5% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.5%10.1%6.7%3.4%0.0%199419982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin12.5%
1995Operating margin9%
1996Operating margin9%
1998Operating margin11.7%
1999Operating margin7.2%
2000Operating margin6.4%
2000Operating margin4.7%
1994Net margin1.4%
1995Net margin2.7%
1996Net margin2.7%
1998-01-02Net marginNot reported
1999Net margin3.2%
2000Net margin2.8%
2000Net margin1.8%
1994Free cash flow margin1.6%
1995Free cash flow margin0.5%
1996Free cash flow margin0.5%
1998Free cash flow marginNot reported
1999Free cash flow margin6.2%
2000Free cash flow margin4.7%
2000Free cash flow margin1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.3M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.6M3.4M2.3M1.1M0.0199419982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1022821
1995Operating cash flow322426
1996Operating cash flow322426
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow4217625
2000Operating cash flow3808603
2000Operating cash flow2277109

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 900.1K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M2.5M1.6M817.8K0.0199419982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow609675
1995Free cash flow174220
1996Free cash flow174220
1998Free cash flowUnavailableNo source recorded
1999Free cash flow3028720
2000Free cash flow2619698
2000Free cash flow900100

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-28Liabilities / assetsNot reportedNo source recorded
1995-12-28Liabilities / assetsNot reportedNo source recorded
1996-12-28Liabilities / assetsNot reported
1998-01-02Liabilities / assetsNot reportedNo source recorded
1999-01-02Liabilities / assetsNot reported
2000-01-01Liabilities / assetsNot reported
2000-12-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.42× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.19×1.64×1.10×0.55×0.00×1994-12-281998-01-022000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-28Current assets / current liabilitiesNot reportedNo source recorded
1995-12-28Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.03×
1998-01-02Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.99×
2000Current assets / current liabilities0.83×
2000Current assets / current liabilities1.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-29 – 1994-12-28
USD 522,262
Exact value

Exact value: 522262 USD

1993-12-29 – 1994-12-28: 522262 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1022821 USD

1993-12-29 – 1994-12-28: 1022821 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413,146
Exact value

Exact value: 413146 USD

1993-12-29 – 1994-12-28: 413146 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 609,675
Calculation and evidence

1022821 − 413146 USD

Exact free cash flow: 609675 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-29 – 1995-12-28
USD 973,259
Exact value

Exact value: 973259 USD

1994-12-29 – 1995-12-28: 973259 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 322,426
Exact value

Exact value: 322426 USD

1994-12-29 – 1995-12-28: 322426 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,206
Exact value

Exact value: 148206 USD

1994-12-29 – 1995-12-28: 148206 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174,220
Calculation and evidence

322426 − 148206 USD

Exact free cash flow: 174220 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-29 – 1996-12-28
USD 973,259
Exact value

Exact value: 973259 USD

1995-12-29 – 1996-12-28: 973259 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 322,426
Exact value

Exact value: 322426 USD

1995-12-29 – 1996-12-28: 322426 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,206
Exact value

Exact value: 148206 USD

1995-12-29 – 1996-12-28: 148206 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174,220
Calculation and evidence

322426 − 148206 USD

Exact free cash flow: 174220 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-01-04 – 1998-01-03
USD 2.26 million
Exact value

Exact value: 2260668 USD

1997-01-04 – 1998-01-03: 2260668 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Exact value

Exact value: 3764979 USD

1997-01-04 – 1998-01-03: 3764979 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1051755 USD

1997-01-04 – 1998-01-03: 1051755 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.71 million
Calculation and evidence

3764979 − 1051755 USD

Exact free cash flow: 2713224 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-03 – 1999-01-02
USD 1.57 million
Exact value

Exact value: 1571381 USD

1998-01-03 – 1999-01-02: 1571381 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.22 million
Exact value

Exact value: 4217625 USD

1998-01-03 – 1999-01-02: 4217625 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1188905 USD

1998-01-03 – 1999-01-02: 1188905 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.03 million
Calculation and evidence

4217625 − 1188905 USD

Exact free cash flow: 3028720 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-02 – 2000-01-01
USD 1.57 million
Exact value

Exact value: 1571381 USD

1999-01-02 – 2000-01-01: 1571381 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.81 million
Exact value

Exact value: 3808603 USD

1999-01-02 – 2000-01-01: 3808603 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1188905 USD

1999-01-02 – 2000-01-01: 1188905 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.62 million
Calculation and evidence

3808603 − 1188905 USD

Exact free cash flow: 2619698 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-31 – 2000-12-30
USD 1.11 million
Exact value

Exact value: 1112131 USD

1999-12-31 – 2000-12-30: 1112131 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2277109 USD

1999-12-31 – 2000-12-30: 2277109 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1377009 USD

1999-12-31 – 2000-12-30: 1377009 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 900,100
Calculation and evidence

2277109 − 1377009 USD

Exact free cash flow: 900100 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001020897, 1020897, edgar:1020897