Revenue
61 million USD
2003-09-30 · USD
Exact inputs and evidence
- Revenue: 60966000 USD Source
34 filing records in this dataset, filed from 1996-11-25 to 2003-11-14. Explore the available filing history and original sources.
61 million USD
2003-09-30 · USD
-7.04%
2003-09-30 · %
9.18 million USD
2003-09-30 · USD
-611 thousand USD
2003-09-30 · USD
1642000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
236 million USD
2002-10-01 – 2003-09-30
-39.6 million USD
2002-10-01 – 2003-09-30
43.3 million USD
2002-10-01 – 2003-09-30
48.3 million USD
2002-10-01 – 2003-09-30
-5.04 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 239.41 million
–
Current period
USD 238.4 million
–
238397000 − 239409000 = -1012000 USD
239409000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source238397000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 85.72 million
–
Current period
−USD 42.61 million
–
-42607000 − -85716000 = 43109000 USD
-85716000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-42607000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.27 million
–
Current period
USD 61.74 million
–
61740000 − -1268000 = 63008000 USD
-1268000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source61740000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 85.43 million
–
Current period
USD 54.39 million
–
54391000 − 85428000 = -31037000 USD
85428000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source54391000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 102059000 | 93508000 Derived | 8551000 | 3649000 Derived | 4902000 | -22319000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 147469000 | 158789000 Derived | -11320000 | 3419000 Derived | -14739000 | -27761000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 222103000 | 245509000 Derived | -23406000 | 9908000 Derived | -33314000 | -38826000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 252948000 | 271854000 Derived | -18906000 | 10488000 Derived | -29394000 | -14585000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 265380000 | 281245000 Derived | -15865000 | 23178000 Derived | -39043000 | -62783000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 239409000 | 282511000 Derived | -43102000 | 42614000 Derived | -85716000 | -86696000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 238397000 | 260410000 Derived | -22013000 | 20594000 Derived | -42607000 | 7349000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 102059000 |
|
| 1996 | Revenue | 147469000 |
|
| 1997 | Revenue | 222103000 |
|
| 1999 | Revenue | 252948000 |
|
| 2000 | Revenue | 265380000 |
|
| 2001 | Revenue | 239409000 |
|
| 2002 | Revenue | 238397000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 44.5% |
|
| 1997 | Year over year | 50.6% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 4.9% |
|
| 2001 | Year over year | -9.8% |
|
| 2002 | Year over year | -0.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 8.4% |
|
| 1996 | Operating margin | -7.7% |
|
| 1997 | Operating margin | -10.5% |
|
| 1999 | Operating margin | -7.5% |
|
| 2000 | Operating margin | -6% |
|
| 2001 | Operating margin | -18% |
|
| 2002 | Operating margin | -9.2% |
|
| 1995 | Net margin | 4.8% |
|
| 1996 | Net margin | -10% |
|
| 1997 | Net margin | -15% |
|
| 1999 | Net margin | -11.6% |
|
| 2000 | Net margin | -14.7% |
|
| 2001 | Net margin | -35.8% |
|
| 2002 | Net margin | -17.9% |
|
| 1995 | Free cash flow margin | -21.9% |
|
| 1996 | Free cash flow margin | -18.8% |
|
| 1997 | Free cash flow margin | -17.5% |
|
| 1999 | Free cash flow margin | -5.8% |
|
| 2000 | Free cash flow margin | -23.7% |
|
| 2001 | Free cash flow margin | -36.2% |
|
| 2002 | Free cash flow margin | 3.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 41374000 |
|
| 1996 | Operating cash flow | 42784000 |
|
| 1997 | Operating cash flow | 53481000 |
|
| 1999 | Operating cash flow | 70859000 |
|
| 2000 | Operating cash flow | 48039000 |
|
| 2001 | Operating cash flow | -1268000 |
|
| 2002 | Operating cash flow | 61740000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -22319000 |
|
| 1996 | Free cash flow | -27761000 |
|
| 1997 | Free cash flow | -38826000 |
|
| 1999 | Free cash flow | -14585000 |
|
| 2000 | Free cash flow | -62783000 |
|
| 2001 | Free cash flow | -86696000 |
|
| 2002 | Free cash flow | 7349000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 14% |
|
| 1996 | Liabilities / assets | 36.8% |
|
| 1997 | Liabilities / assets | 45.9% |
|
| 1999 | Liabilities / assets | 59.3% |
|
| 2000 | Liabilities / assets | 71.5% |
|
| 2001 | Liabilities / assets | 70.8% |
|
| 2002 | Liabilities / assets | 79.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.47× |
|
| 1996 | Current assets / current liabilities | 0.39× |
|
| 1997 | Current assets / current liabilities | 0.75× |
|
| 1999 | Current assets / current liabilities | 0.74× |
|
| 2000 | Current assets / current liabilities | 0.65× |
|
| 2001 | Current assets / current liabilities | 0.98× |
|
| 2002 | Current assets / current liabilities | 0.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 4.9 million Exact valueExact value: 4902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.37 million Exact valueExact value: 41374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.69 million Exact valueExact value: 63693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.32 million Calculation and evidence41374000 − 63693000 USD Exact free cash flow: -22319000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 14.74 million Exact valueExact value: -14739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.78 million Exact valueExact value: 42784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.55 million Exact valueExact value: 70545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.76 million Calculation and evidence42784000 − 70545000 USD Exact free cash flow: -27761000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 33.31 million Exact valueExact value: -33314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.48 million Exact valueExact value: 53481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92.31 million Exact valueExact value: 92307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.83 million Calculation and evidence53481000 − 92307000 USD Exact free cash flow: -38826000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 29.39 million Exact valueExact value: -29394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.86 million Exact valueExact value: 70859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.44 million Exact valueExact value: 85444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.59 million Calculation and evidence70859000 − 85444000 USD Exact free cash flow: -14585000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 39.04 million Exact valueExact value: -39043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.04 million Exact valueExact value: 48039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110.82 million Exact valueExact value: 110822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.78 million Calculation and evidence48039000 − 110822000 USD Exact free cash flow: -62783000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 85.72 million Exact valueExact value: -85716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Exact valueExact value: -1268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.43 million Exact valueExact value: 85428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 86.7 million Calculation and evidence-1268000 − 85428000 USD Exact free cash flow: -86696000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 42.61 million Exact valueExact value: -42607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.74 million Exact valueExact value: 61740000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.39 million Exact valueExact value: 54391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.35 million Calculation and evidence61740000 − 54391000 USD Exact free cash flow: 7349000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001020871, 1020871, edgar:1020871