ON COMMAND CORP

EDGAR

34 filing records in this dataset, filed from 1996-11-25 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

61 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

-7.04%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: -4290000 USD Source
  • Revenue: 60966000 USD Source

Operating cash flow

9.18 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29015000 USD Source
  • Operating Cash Flow: 19834000 USD Source

Free cash flow

-611 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29015000 USD Source
  • Operating Cash Flow: 19834000 USD Source
  • Capital Expenditure: 35396000 USD Source
  • Capital Expenditure: 25604000 USD Source
Cash and cash equivalents
1.64 million USD Source
Exact value

1642000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

236 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 238397000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 179172000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 56720000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 59552000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 60966000 USD · 2003-07-01 – 2003-09-30 Source

Net income

-39.6 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -42607000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -28334000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -6808000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -9592000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -8915000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

43.3 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 61740000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 47450000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 7338000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 19834000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 7338000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 29015000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 19834000 USD · 2003-01-01 – 2003-06-30 Source

Capital expenditure

48.3 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Capital expenditure: 54391000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 41444000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 11998000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 25604000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 11998000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 35396000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 25604000 USD · 2003-01-01 – 2003-06-30 Source

Free cash flow

-5.04 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 61740000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 47450000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 7338000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 19834000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 7338000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 29015000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 19834000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 54391000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 41444000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 11998000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 25604000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 11998000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 35396000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 25604000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-12-31
  • Operating income: 7 of 11 periods available· newest 2002-12-31
  • Net income: 7 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2002-12-31
  • Total assets: 7 of 11 periods available· newest 2002-12-31
  • Total liabilities: 7 of 11 periods available· newest 2002-12-31
  • Current assets: 7 of 11 periods available· newest 2002-12-31
  • Current liabilities: 7 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.4%

    Prior period

    USD 239.41 million

    –

    Current period

    USD 238.4 million

    –

    Exact inputs and evidence

    238397000 − 239409000 = -1012000 USD

    239409000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    238397000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 43.11 million

    Prior period

    −USD 85.72 million

    –

    Current period

    −USD 42.61 million

    –

    Exact inputs and evidence

    -42607000 − -85716000 = 43109000 USD

    -85716000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -42607000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 63.01 million

    Prior period

    −USD 1.27 million

    –

    Current period

    USD 61.74 million

    –

    Exact inputs and evidence

    61740000 − -1268000 = 63008000 USD

    -1268000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    61740000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -36.3%

    Prior period

    USD 85.43 million

    –

    Current period

    USD 54.39 million

    –

    Exact inputs and evidence

    54391000 − 85428000 = -31037000 USD

    85428000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    54391000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 238.4 million 100% of revenue
  • Operating costs Derived USD 260.41 million 109% of revenue
  • Operating income −USD 22.01 million −9.2% of revenue
  • Tax, interest and other Derived USD 20.59 million 8.6% of revenue
  • Net income −USD 42.61 million −18% of revenue

Cash

  • Operating cash flow USD 61.74 million 26% of revenue
  • Capital expenditure USD 54.39 million 23% of revenue
  • Free cash flow Derived USD 7.35 million 3.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 92%
  • 1996 Operating loss: operating costs were 108% of revenue.
  • 1997 Operating loss: operating costs were 111% of revenue.
  • 1999 Operating loss: operating costs were 107% of revenue.
  • 2000 Operating loss: operating costs were 106% of revenue.
  • 2001 Operating loss: operating costs were 118% of revenue.
  • 2002 Operating loss: operating costs were 109% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31102059000 93508000 Derived 8551000 3649000 Derived 4902000 -22319000 Derived
Source
1996 1996-01-01 – 1996-12-31147469000 158789000 Derived -11320000 3419000 Derived -14739000 -27761000 Derived
Source
1997 1997-01-01 – 1997-12-31222103000 245509000 Derived -23406000 9908000 Derived -33314000 -38826000 Derived
Source
1999 1999-01-01 – 1999-12-31252948000 271854000 Derived -18906000 10488000 Derived -29394000 -14585000 Derived
Source
2000 2000-01-01 – 2000-12-31265380000 281245000 Derived -15865000 23178000 Derived -39043000 -62783000 Derived
Source
2001 2001-01-01 – 2001-12-31239409000 282511000 Derived -43102000 42614000 Derived -85716000 -86696000 Derived
Source
2002 2002-01-01 – 2002-12-31238397000 260410000 Derived -22013000 20594000 Derived -42607000 7349000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 238.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.286.6M215.0M143.3M71.7M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue102059000
1996Revenue147469000
1997Revenue222103000
1999Revenue252948000
2000Revenue265380000
2001Revenue239409000
2002Revenue238397000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%38%20%3%-15%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year44.5%
1997Year over year50.6%
1999Year over yearNo prior comparable period
2000Year over year4.9%
2001Year over year-9.8%
2002Year over year-0.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9.2% 2002
Net margin -17.9% 2002
Free cash flow margin 3.1% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-1%-14%-27%-40%199519992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin8.4%
1996Operating margin-7.7%
1997Operating margin-10.5%
1999Operating margin-7.5%
2000Operating margin-6%
2001Operating margin-18%
2002Operating margin-9.2%
1995Net margin4.8%
1996Net margin-10%
1997Net margin-15%
1999Net margin-11.6%
2000Net margin-14.7%
2001Net margin-35.8%
2002Net margin-17.9%
1995Free cash flow margin-21.9%
1996Free cash flow margin-18.8%
1997Free cash flow margin-17.5%
1999Free cash flow margin-5.8%
2000Free cash flow margin-23.7%
2001Free cash flow margin-36.2%
2002Free cash flow margin3.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 61.7M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.6M55.7M34.8M13.9M-7.0M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow41374000
1996Operating cash flow42784000
1997Operating cash flow53481000
1999Operating cash flow70859000
2000Operating cash flow48039000
2001Operating cash flow-1268000
2002Operating cash flow61740000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7.3M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.9M-12.4M-39.7M-66.9M-94.2M199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-22319000
1996Free cash flow-27761000
1997Free cash flow-38826000
1999Free cash flow-14585000
2000Free cash flow-62783000
2001Free cash flow-86696000
2002Free cash flow7349000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79.5% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%64%43%21%0%199519992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets14%
1996Liabilities / assets36.8%
1997Liabilities / assets45.9%
1999Liabilities / assets59.3%
2000Liabilities / assets71.5%
2001Liabilities / assets70.8%
2002Liabilities / assets79.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.79× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.06×0.80×0.53×0.27×0.00×199519992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.47×
1996Current assets / current liabilities0.39×
1997Current assets / current liabilities0.75×
1999Current assets / current liabilities0.74×
2000Current assets / current liabilities0.65×
2001Current assets / current liabilities0.98×
2002Current assets / current liabilities0.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 4.9 million
Exact value

Exact value: 4902000 USD

1995-01-01 – 1995-12-31: 4902000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.37 million
Exact value

Exact value: 41374000 USD

1995-01-01 – 1995-12-31: 41374000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.69 million
Exact value

Exact value: 63693000 USD

1995-01-01 – 1995-12-31: 63693000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.32 million
Calculation and evidence

41374000 − 63693000 USD

Exact free cash flow: -22319000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 14.74 million
Exact value

Exact value: -14739000 USD

1996-01-01 – 1996-12-31: -14739000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.78 million
Exact value

Exact value: 42784000 USD

1996-01-01 – 1996-12-31: 42784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.55 million
Exact value

Exact value: 70545000 USD

1996-01-01 – 1996-12-31: 70545000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.76 million
Calculation and evidence

42784000 − 70545000 USD

Exact free cash flow: -27761000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 33.31 million
Exact value

Exact value: -33314000 USD

1997-01-01 – 1997-12-31: -33314000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.48 million
Exact value

Exact value: 53481000 USD

1997-01-01 – 1997-12-31: 53481000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.31 million
Exact value

Exact value: 92307000 USD

1997-01-01 – 1997-12-31: 92307000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.83 million
Calculation and evidence

53481000 − 92307000 USD

Exact free cash flow: -38826000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 29.39 million
Exact value

Exact value: -29394000 USD

1999-01-01 – 1999-12-31: -29394000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.86 million
Exact value

Exact value: 70859000 USD

1999-01-01 – 1999-12-31: 70859000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.44 million
Exact value

Exact value: 85444000 USD

1999-01-01 – 1999-12-31: 85444000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.59 million
Calculation and evidence

70859000 − 85444000 USD

Exact free cash flow: -14585000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 39.04 million
Exact value

Exact value: -39043000 USD

2000-01-01 – 2000-12-31: -39043000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.04 million
Exact value

Exact value: 48039000 USD

2000-01-01 – 2000-12-31: 48039000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.82 million
Exact value

Exact value: 110822000 USD

2000-01-01 – 2000-12-31: 110822000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.78 million
Calculation and evidence

48039000 − 110822000 USD

Exact free cash flow: -62783000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 85.72 million
Exact value

Exact value: -85716000 USD

2001-01-01 – 2001-12-31: -85716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Exact value

Exact value: -1268000 USD

2001-01-01 – 2001-12-31: -1268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.43 million
Exact value

Exact value: 85428000 USD

2001-01-01 – 2001-12-31: 85428000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 86.7 million
Calculation and evidence

-1268000 − 85428000 USD

Exact free cash flow: -86696000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 42.61 million
Exact value

Exact value: -42607000 USD

2002-01-01 – 2002-12-31: -42607000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.74 million
Exact value

Exact value: 61740000 USD

2002-01-01 – 2002-12-31: 61740000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.39 million
Exact value

Exact value: 54391000 USD

2002-01-01 – 2002-12-31: 54391000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.35 million
Calculation and evidence

61740000 − 54391000 USD

Exact free cash flow: 7349000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001020871, 1020871, edgar:1020871