RETURN ASSURED INC

EDGAR

31 filing records in this dataset, filed from 1997-01-15 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-3.57 million USD

2001-08-31 · USD

Exact inputs and evidence

Operating cash flow

-877 thousand USD

2001-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1847660 USD Source
  • Operating Cash Flow: -970867 USD Source
Cash and cash equivalents
2.84 million USD Source
Exact value

2840812 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

-2.16 million USD

2000-09-01 – 2001-08-31

Exact inputs and evidence
  • Revenue: 29571 USD · 2000-09-01 – 2000-11-30 Source
  • Revenue: 7862 USD · 2000-12-01 – 2001-02-28 Source
  • Revenue: 1369641 USD · 2001-03-01 – 2001-05-31 Source
  • Revenue: 40422 USD · 2000-09-01 – 2001-08-31 Source
  • Revenue: 3605548 USD · 2000-09-01 – 2001-05-31 Source

Operating cash flow

-866 thousand USD

2001-03-01 – 2002-02-28

Exact inputs and evidence
  • Operating cash flow: -970867 USD · 2000-09-01 – 2001-05-31 Source
  • Operating cash flow: -1175156 USD · 2000-09-01 – 2001-02-28 Source
  • Operating cash flow: -1847660 USD · 2000-09-01 – 2001-08-31 Source
  • Operating cash flow: -970867 USD · 2000-09-01 – 2001-05-31 Source
  • Operating cash flow: -27898 USD · 2001-09-01 – 2001-11-30 Source
  • Operating cash flow: -193008 USD · 2001-09-01 – 2002-02-28 Source
  • Operating cash flow: -27898 USD · 2001-09-01 – 2001-11-30 Source

Capital expenditure

240 thousand USD

2000-06-01 – 2001-05-31

Exact inputs and evidence
  • Capital expenditure: 112837 USD · 1999-09-01 – 2000-08-31 Source
  • Capital expenditure: 93046 USD · 1999-09-01 – 2000-05-31 Source
  • Capital expenditure: 16652 USD · 2000-09-01 – 2000-11-30 Source
  • Capital expenditure: 17659 USD · 2000-09-01 – 2001-02-28 Source
  • Capital expenditure: 16652 USD · 2000-09-01 – 2000-11-30 Source
  • Capital expenditure: 220034 USD · 2000-09-01 – 2001-05-31 Source
  • Capital expenditure: 17659 USD · 2000-09-01 – 2001-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-08-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-08-31
  • Operating income: 6 of 11 periods available· newest 2000-08-31
  • Net income: 7 of 11 periods available· newest 2001-08-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-08-31
  • Capital expenditure: 6 of 11 periods available· newest 2001-08-31
  • Total assets: 7 of 11 periods available· newest 2001-08-31
  • Total liabilities: 4 of 11 periods available· newest 2001-08-31
  • Current assets: 7 of 11 periods available· newest 2001-08-31
  • Current liabilities: 7 of 11 periods available· newest 2001-08-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -99.4%

    Prior period

    USD 6.32 million

    –

    Current period

    USD 40,422

    –

    Exact inputs and evidence

    40422 − 6319304 = -6278882 USD

    6319304 USD · 1999-09-01 – 2000-08-31

    Inspect prior input Prior source

    40422 USD · 2000-09-01 – 2001-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.42 million

    Prior period

    −USD 2.26 million

    –

    Current period

    −USD 9.68 million

    –

    Exact inputs and evidence

    -9681732 − -2261306 = -7420426 USD

    -2261306 USD · 1999-09-01 – 2000-08-31

    Inspect prior input Prior source

    -9681732 USD · 2000-09-01 – 2001-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 705,946

    Prior period

    −USD 1.14 million

    –

    Current period

    −USD 1.85 million

    –

    Exact inputs and evidence

    -1847660 − -1141714 = -705946 USD

    -1141714 USD · 1999-09-01 – 2000-08-31

    Inspect prior input Prior source

    -1847660 USD · 2000-09-01 – 2001-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -88.2%

    Prior period

    USD 112,837

    –

    Current period

    USD 13,339

    –

    Exact inputs and evidence

    13339 − 112837 = -99498 USD

    112837 USD · 1999-09-01 – 2000-08-31

    Inspect prior input Prior source

    13339 USD · 2000-09-01 – 2001-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-09-01 – 2001-08-31

  • Revenue USD 40,422 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 9.68 million −23,952% of revenue

Cash

  • Operating cash flow −USD 1.85 million −4,571% of revenue
  • Capital expenditure USD 13,339 33% of revenue
  • Free cash flow Derived −USD 1.86 million −4,604% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 92%
  • 1996 88%
  • 1997 92%
  • 1998 Operating loss: operating costs were 113% of revenue.
  • 1999 Operating loss: operating costs were 110% of revenue.
  • 2000 Operating loss: operating costs were 136% of revenue.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-09-01 – 1996-08-3112159534 11128288 Derived 1031246 490796 Derived 540450 340284 Derived
Source
1996 1995-12-01 – 1996-11-302947342 2582961 Derived 364381 101232 Derived 263149 Unavailable
Source
1997 1996-09-01 – 1997-08-3110508193 9671938 Derived 836255 263556 Derived 572699 213764 Derived
Source
1998 1997-09-01 – 1998-08-319403053 10587187 Derived -1184134 -373854 Derived -810280 525579 Derived
Source
1999 1998-09-01 – 1999-08-316881838 7544658 Derived -662820 -601107 Derived -61713 2706 Derived
Source
2000 1999-09-01 – 2000-08-316319304 8601750 Derived -2282446 -21140 Derived -2261306 -1254551 Derived
Source
2001 2000-09-01 – 2001-08-3140422 UnavailableUnavailableUnavailable-9681732 -1860999 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 40.4K 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1M9.8M6.6M3.3M0.0199619982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue12159534
1996Revenue2947342
1997Revenue10508193
1998Revenue9403053
1999Revenue6881838
2000Revenue6319304
2001Revenue40422

Revenue growth

Change in revenue from the same financial period one year earlier.

-99.4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-78%-107%199619982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1996Year over yearNo prior comparable period
1997Year over year-13.6%
1998Year over year-10.5%
1999Year over year-26.8%
2000Year over year-8.2%
2001Year over year-99.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -36.1% 2000
Net margin -23,951.6% 2001
Free cash flow margin -4,603.9% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,929%-5,020%-11,970%-18,919%-25,869%199619982001-08-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin8.5%
1996Operating margin12.4%
1997Operating margin8%
1998Operating margin-12.6%
1999Operating margin-9.6%
2000Operating margin-36.1%
2001-08-31Operating marginNot reported
1996Net margin4.4%
1996Net margin8.9%
1997Net margin5.5%
1998Net margin-8.6%
1999Net margin-0.9%
2000Net margin-35.8%
2001Net margin-23,951.6%
1996Free cash flow margin2.8%
1996Free cash flow marginNot reported
1997Free cash flow margin2%
1998Free cash flow margin5.6%
1999Free cash flow margin0%
2000Free cash flow margin-19.9%
2001Free cash flow margin-4,603.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.8M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M562.1K-322.5K-1.2M-2.1M199619982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow453102
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow712843
1998Operating cash flow1202731
1999Operating cash flow3722
2000Operating cash flow-1141714
2001Operating cash flow-1847660

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.9M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.716.5K24.4K-667.7K-1.4M-2.1M199619982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow340284
1996Free cash flowUnavailableNo source recorded
1997Free cash flow213764
1998Free cash flow525579
1999Free cash flow2706
2000Free cash flow-1254551
2001Free cash flow-1860999

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65.5% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.720%540%360%180%0%1996-08-3119982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-08-31Liabilities / assetsNot reported
1996-11-30Liabilities / assetsNot reported
1997-08-31Liabilities / assetsNot reported
1998Liabilities / assets19.4%
1999Liabilities / assets666.4%
2000Liabilities / assets61.2%
2001Liabilities / assets65.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.35× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.77×14.83×9.88×4.94×0.00×199619982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.21×
1996Current assets / current liabilities4.07×
1997Current assets / current liabilities18.3×
1998Current assets / current liabilities4.46×
1999Current assets / current liabilities0.12×
2000Current assets / current liabilities1.27×
2001Current assets / current liabilities1.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-09-01 – 1996-08-31
USD 540,450
Exact value

Exact value: 540450 USD

1995-09-01 – 1996-08-31: 540450 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453,102
Exact value

Exact value: 453102 USD

1995-09-01 – 1996-08-31: 453102 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,818
Exact value

Exact value: 112818 USD

1995-09-01 – 1996-08-31: 112818 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 340,284
Calculation and evidence

453102 − 112818 USD

Exact free cash flow: 340284 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-01 – 1996-11-30
USD 263,149
Exact value

Exact value: 263149 USD

1995-12-01 – 1996-11-30: 263149 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-09-01 – 1997-08-31
USD 572,699
Exact value

Exact value: 572699 USD

1996-09-01 – 1997-08-31: 572699 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 712,843
Exact value

Exact value: 712843 USD

1996-09-01 – 1997-08-31: 712843 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 499,079
Exact value

Exact value: 499079 USD

1996-09-01 – 1997-08-31: 499079 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213,764
Calculation and evidence

712843 − 499079 USD

Exact free cash flow: 213764 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-09-01 – 1998-08-31
−USD 810,280
Exact value

Exact value: -810280 USD

1997-09-01 – 1998-08-31: -810280 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1202731 USD

1997-09-01 – 1998-08-31: 1202731 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 677,152
Exact value

Exact value: 677152 USD

1997-09-01 – 1998-08-31: 677152 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 525,579
Calculation and evidence

1202731 − 677152 USD

Exact free cash flow: 525579 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-09-01 – 1999-08-31
−USD 61,713
Exact value

Exact value: -61713 USD

1998-09-01 – 1999-08-31: -61713 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,722
Exact value

Exact value: 3722 USD

1998-09-01 – 1999-08-31: 3722 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,016
Exact value

Exact value: 1016 USD

1998-09-01 – 1999-08-31: 1016 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,706
Calculation and evidence

3722 − 1016 USD

Exact free cash flow: 2706 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-09-01 – 2000-08-31
−USD 2.26 million
Exact value

Exact value: -2261306 USD

1999-09-01 – 2000-08-31: -2261306 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Exact value

Exact value: -1141714 USD

1999-09-01 – 2000-08-31: -1141714 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112,837
Exact value

Exact value: 112837 USD

1999-09-01 – 2000-08-31: 112837 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Calculation and evidence

-1141714 − 112837 USD

Exact free cash flow: -1254551 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-09-01 – 2001-08-31
−USD 9.68 million
Exact value

Exact value: -9681732 USD

2000-09-01 – 2001-08-31: -9681732 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Exact value

Exact value: -1847660 USD

2000-09-01 – 2001-08-31: -1847660 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,339
Exact value

Exact value: 13339 USD

2000-09-01 – 2001-08-31: 13339 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.86 million
Calculation and evidence

-1847660 − 13339 USD

Exact free cash flow: -1860999 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001020726, 1020726, edgar:1020726

Also known as HERTZ TECHNOLOGY GROUP INC