Revenue
1.36 million USD
2014 Q3 · USD
Exact inputs and evidence
- Revenue: 1362000 USD Source
80 filing records in this dataset, filed from 2000-04-14 to 2014-11-24. Reported financial figures are available; chart coverage varies by period.
1.36 million USD
2014 Q3 · USD
-67.25%
2014 Q3 · %
-563 thousand USD
2014 Q3 · USD
-620 thousand USD
2014 Q3 · USD
179000 USD
7869000 USD
14520177 shares
-3.08% · -461 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.47 million USD
2013-10-01 – 2014-09-30
-2.11 million USD
2013-10-01 – 2014-09-30
-739 thousand USD
2013-10-01 – 2014-09-30
240 thousand USD
2013-10-01 – 2014-09-30
-979 thousand USD
2013-10-01 – 2014-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-11-24.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.33 million
–
Current period
USD 7.16 million
–
7156000 − 7328000 = -172000 USD
7328000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source7156000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.81 million
–
Current period
−USD 7.26 million
–
-7264000 − -4814000 = -2450000 USD
-4814000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-7264000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.44 million
–
Current period
−USD 2.55 million
–
-2550000 − -1439000 = -1111000 USD
-1439000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-2550000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.45 million
–
Current period
USD 346,000
–
346000 − 1453000 = -1107000 USD
1453000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source346000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 66000 | 562959 Derived | -496959 | -448959 Derived | -48000 | -32000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 325000 | 1044000 Derived | -719000 | -1000 Derived | -718000 | -714000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 643000 | 3746000 Derived | -3103000 | 308000 Derived | -3411000 | -2220000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1716000 | 7020000 Derived | -5304000 | -72000 Derived | -5232000 | -2901000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 3708000 | 10684000 Derived | -6976000 | 1535000 Derived | -8511000 | -2854000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 5320000 | 9020000 Derived | -3700000 | -321000 Derived | -3379000 | -4936000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 7328000 | 10932000 Derived | -3604000 | 1210000 Derived | -4814000 | -2892000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 7156000 | 11674000 Derived | -4518000 | 2746000 Derived | -7264000 | -2896000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 66000 |
|
| 2004 | Revenue | 325000 |
|
| 2005 | Revenue | 643000 |
|
| 2006 | Revenue | 1716000 |
|
| 2010 | Revenue | 3708000 |
|
| 2011 | Revenue | 5320000 |
|
| 2012 | Revenue | 7328000 |
|
| 2013 | Revenue | 7156000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 392.4% |
|
| 2005 | Year over year | 97.8% |
|
| 2006 | Year over year | 166.9% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 43.5% |
|
| 2012 | Year over year | 37.7% |
|
| 2013 | Year over year | -2.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -753% |
|
| 2004 | Operating margin | -221.2% |
|
| 2005 | Operating margin | -482.6% |
|
| 2006 | Operating margin | -309.1% |
|
| 2010 | Operating margin | -188.1% |
|
| 2011 | Operating margin | -69.5% |
|
| 2012 | Operating margin | -49.2% |
|
| 2013 | Operating margin | -63.1% |
|
| 2003 | Net margin | -72.7% |
|
| 2004 | Net margin | -220.9% |
|
| 2005 | Net margin | -530.5% |
|
| 2006 | Net margin | -304.9% |
|
| 2010 | Net margin | -229.5% |
|
| 2011 | Net margin | -63.5% |
|
| 2012 | Net margin | -65.7% |
|
| 2013 | Net margin | -101.5% |
|
| 2003 | Free cash flow margin | -48.5% |
|
| 2004 | Free cash flow margin | -219.7% |
|
| 2005 | Free cash flow margin | -345.3% |
|
| 2006 | Free cash flow margin | -169.1% |
|
| 2010 | Free cash flow margin | -77% |
|
| 2011 | Free cash flow margin | -92.8% |
|
| 2012 | Free cash flow margin | -39.5% |
|
| 2013 | Free cash flow margin | -40.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | -27000 |
|
| 2004 | Operating cash flow | -678000 |
|
| 2005 | Operating cash flow | -1968000 |
|
| 2006 | Operating cash flow | -2677000 |
|
| 2010 | Operating cash flow | -2081000 |
|
| 2011 | Operating cash flow | -2822000 |
|
| 2012 | Operating cash flow | -1439000 |
|
| 2013 | Operating cash flow | -2550000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | -32000 |
|
| 2004 | Free cash flow | -714000 |
|
| 2005 | Free cash flow | -2220000 |
|
| 2006 | Free cash flow | -2901000 |
|
| 2010 | Free cash flow | -2854000 |
|
| 2011 | Free cash flow | -4936000 |
|
| 2012 | Free cash flow | -2892000 |
|
| 2013 | Free cash flow | -2896000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 119.9% |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | 141.9% |
|
| 2011 | Liabilities / assets | 132.4% |
|
| 2012 | Liabilities / assets | 146.5% |
|
| 2013 | Liabilities / assets | 237.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 0.22× |
|
| 2004 | Current assets / current liabilities | 0.49× |
|
| 2005 | Current assets / current liabilities | 0.48× |
|
| 2006 | Current assets / current liabilities | 0.62× |
|
| 2010 | Current assets / current liabilities | 0.26× |
|
| 2011 | Current assets / current liabilities | 1.09× |
|
| 2012 | Current assets / current liabilities | 0.44× |
|
| 2013 | Current assets / current liabilities | 0.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | −USD 48,000 Exact valueExact value: -48000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27,000 Exact valueExact value: -27000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,000 Exact valueExact value: 5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,000 Calculation and evidence-27000 − 5000 USD Exact free cash flow: -32000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 718,000 Exact valueExact value: -718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 678,000 Exact valueExact value: -678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,000 Exact valueExact value: 36000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 714,000 Calculation and evidence-678000 − 36000 USD Exact free cash flow: -714000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 3.41 million Exact valueExact value: -3411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.97 million Exact valueExact value: -1968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252,000 Exact valueExact value: 252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.22 million Calculation and evidence-1968000 − 252000 USD Exact free cash flow: -2220000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 5.23 million Exact valueExact value: -5232000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.68 million Exact valueExact value: -2677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224,000 Exact valueExact value: 224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.9 million Calculation and evidence-2677000 − 224000 USD Exact free cash flow: -2901000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 8.51 million Exact valueExact value: -8511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Exact valueExact value: -2081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 773,000 Exact valueExact value: 773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.85 million Calculation and evidence-2081000 − 773000 USD Exact free cash flow: -2854000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 3.38 million Exact valueExact value: -3379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.82 million Exact valueExact value: -2822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Exact valueExact value: 2114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.94 million Calculation and evidence-2822000 − 2114000 USD Exact free cash flow: -4936000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 4.81 million Exact valueExact value: -4814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Exact valueExact value: -1439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.89 million Calculation and evidence-1439000 − 1453000 USD Exact free cash flow: -2892000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 7.26 million Exact valueExact value: -7264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.55 million Exact valueExact value: -2550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 346,000 Exact valueExact value: 346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.9 million Calculation and evidence-2550000 − 346000 USD Exact free cash flow: -2896000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
80 filings · 1,284 latest values · 1,284 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001020646, 1020646, edgar:1020646
Also known as ERF Wireless, Inc., FLEETCLEAN SYSTEMS INC