ERF Wireless, Inc.

EDGAR

80 filing records in this dataset, filed from 2000-04-14 to 2014-11-24. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.36 million USD

2014 Q3 · USD

Exact inputs and evidence

Operating margin

-67.25%

2014 Q3 · %

Exact inputs and evidence
  • Operating Income: -916000 USD Source
  • Revenue: 1362000 USD Source

Operating cash flow

-563 thousand USD

2014 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -623000 USD Source
  • Operating Cash Flow: -60000 USD Source

Free cash flow

-620 thousand USD

2014 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -623000 USD Source
  • Operating Cash Flow: -60000 USD Source
  • Capital Expenditure: 115000 USD Source
  • Capital Expenditure: 58000 USD Source
Cash and cash equivalents
179 thousand USD Source
Exact value

179000 USD

Long-term debt including current maturities
7.87 million USD Source
Exact value

7869000 USD

Shares outstanding
14.5 million shares Source
Exact value

14520177 shares

Reported share-count change

-3.08% · -461 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 14981195 shares · 2013-09-30· Source
  • 14520177 shares · 2014-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.47 million USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Revenue: 7156000 USD · 2013-01-01 – 2013-12-31 Source
  • Revenue: 5279000 USD · 2013-01-01 – 2013-09-30 Source
  • Revenue: 1592000 USD · 2014-01-01 – 2014-03-31 Source
  • Revenue: 1635000 USD · 2014-04-01 – 2014-06-30 Source
  • Revenue: 1362000 USD · 2014-07-01 – 2014-09-30 Source

Net income

-2.11 million USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Net income: -7264000 USD · 2013-01-01 – 2013-12-31 Source
  • Net income: -6533000 USD · 2013-01-01 – 2013-09-30 Source
  • Net income: -1050000 USD · 2014-01-01 – 2014-03-31 Source
  • Net income: -988000 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: 655000 USD · 2014-07-01 – 2014-09-30 Source

Operating cash flow

-739 thousand USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Operating cash flow: -2550000 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: -2434000 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -1000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -60000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -1000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -623000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -60000 USD · 2014-01-01 – 2014-06-30 Source

Capital expenditure

240 thousand USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Capital expenditure: 346000 USD · 2013-01-01 – 2013-12-31 Source
  • Capital expenditure: 221000 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 30000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 58000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 30000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 115000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 58000 USD · 2014-01-01 – 2014-06-30 Source

Free cash flow

-979 thousand USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Operating cash flow: -2550000 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: -2434000 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -1000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -60000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -1000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -623000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -60000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 346000 USD · 2013-01-01 – 2013-12-31 Source
  • Capital expenditure: 221000 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 30000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 58000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 30000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 115000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 58000 USD · 2014-01-01 – 2014-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-11-24.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2013-12-31
  • Operating income: 8 of 11 periods available· newest 2013-12-31
  • Net income: 8 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2013-12-31
  • Total assets: 8 of 11 periods available· newest 2013-12-31
  • Total liabilities: 5 of 11 periods available· newest 2013-12-31
  • Current assets: 8 of 11 periods available· newest 2013-12-31
  • Current liabilities: 8 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2013-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2013-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.3%

    Prior period

    USD 7.33 million

    –

    Current period

    USD 7.16 million

    –

    Exact inputs and evidence

    7156000 − 7328000 = -172000 USD

    7328000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    7156000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.45 million

    Prior period

    −USD 4.81 million

    –

    Current period

    −USD 7.26 million

    –

    Exact inputs and evidence

    -7264000 − -4814000 = -2450000 USD

    -4814000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -7264000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.11 million

    Prior period

    −USD 1.44 million

    –

    Current period

    −USD 2.55 million

    –

    Exact inputs and evidence

    -2550000 − -1439000 = -1111000 USD

    -1439000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -2550000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -76.2%

    Prior period

    USD 1.45 million

    –

    Current period

    USD 346,000

    –

    Exact inputs and evidence

    346000 − 1453000 = -1107000 USD

    1453000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    346000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 7.16 million 100% of revenue
  • Cost of revenue USD 1.57 million 22% of revenue
  • Operating expenses USD 7.52 million 105% of revenue
  • Other operating costs Derived USD 2.59 million 36% of revenue
  • Operating income −USD 4.52 million −63% of revenue
  • Tax, interest and other Derived USD 2.75 million 38% of revenue
  • Net income −USD 7.26 million −102% of revenue

Cash

  • Operating cash flow −USD 2.55 million −36% of revenue
  • Capital expenditure USD 346,000 4.8% of revenue
  • Free cash flow Derived −USD 2.9 million −40% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 853% of revenue.
  • 2004 Operating loss: operating costs were 321% of revenue.
  • 2005 Operating loss: operating costs were 583% of revenue.
  • 2006 Operating loss: operating costs were 409% of revenue.
  • 2010 Operating loss: operating costs were 288% of revenue.
  • 2011 Operating loss: operating costs were 170% of revenue.
  • 2012 Operating loss: operating costs were 149% of revenue.
  • 2013 Operating loss: operating costs were 163% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-3166000 562959 Derived -496959 -448959 Derived -48000 -32000 Derived
Source
2004 2004-01-01 – 2004-12-31325000 1044000 Derived -719000 -1000 Derived -718000 -714000 Derived
Source
2005 2005-01-01 – 2005-12-31643000 3746000 Derived -3103000 308000 Derived -3411000 -2220000 Derived
Source
2006 2006-01-01 – 2006-12-311716000 7020000 Derived -5304000 -72000 Derived -5232000 -2901000 Derived
Source
2010 2010-01-01 – 2010-12-313708000 10684000 Derived -6976000 1535000 Derived -8511000 -2854000 Derived
Source
2011 2011-01-01 – 2011-12-315320000 9020000 Derived -3700000 -321000 Derived -3379000 -4936000 Derived
Source
2012 2012-01-01 – 2012-12-317328000 10932000 Derived -3604000 1210000 Derived -4814000 -2892000 Derived
Source
2013 2013-01-01 – 2013-12-317156000 11674000 Derived -4518000 2746000 Derived -7264000 -2896000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.2M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M5.9M4.0M2.0M0.0200320102013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue66000
2004Revenue325000
2005Revenue643000
2006Revenue1716000
2010Revenue3708000
2011Revenue5320000
2012Revenue7328000
2013Revenue7156000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.3% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.424%310%195%81%-34%200320102013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year392.4%
2005Year over year97.8%
2006Year over year166.9%
2010Year over yearNo prior comparable period
2011Year over year43.5%
2012Year over year37.7%
2013Year over year-2.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -63.1% 2013
Net margin -101.5% 2013
Free cash flow margin -40.5% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%-158%-376%-595%-813%200320102013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-753%
2004Operating margin-221.2%
2005Operating margin-482.6%
2006Operating margin-309.1%
2010Operating margin-188.1%
2011Operating margin-69.5%
2012Operating margin-49.2%
2013Operating margin-63.1%
2003Net margin-72.7%
2004Net margin-220.9%
2005Net margin-530.5%
2006Net margin-304.9%
2010Net margin-229.5%
2011Net margin-63.5%
2012Net margin-65.7%
2013Net margin-101.5%
2003Free cash flow margin-48.5%
2004Free cash flow margin-219.7%
2005Free cash flow margin-345.3%
2006Free cash flow margin-169.1%
2010Free cash flow margin-77%
2011Free cash flow margin-92.8%
2012Free cash flow margin-39.5%
2013Free cash flow margin-40.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.6M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.225.8K-592.6K-1.4M-2.2M-3.0M200320102013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-27000
2004Operating cash flow-678000
2005Operating cash flow-1968000
2006Operating cash flow-2677000
2010Operating cash flow-2081000
2011Operating cash flow-2822000
2012Operating cash flow-1439000
2013Operating cash flow-2550000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.9M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.394.9K-1.0M-2.5M-3.9M-5.3M200320102013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-32000
2004Free cash flow-714000
2005Free cash flow-2220000
2006Free cash flow-2901000
2010Free cash flow-2854000
2011Free cash flow-4936000
2012Free cash flow-2892000
2013Free cash flow-2896000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

237.8% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.257%193%128%64%0%200320102013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets119.9%
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2010Liabilities / assets141.9%
2011Liabilities / assets132.4%
2012Liabilities / assets146.5%
2013Liabilities / assets237.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.32× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.17×0.88×0.59×0.29×0.00×200320102013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities0.22×
2004Current assets / current liabilities0.49×
2005Current assets / current liabilities0.48×
2006Current assets / current liabilities0.62×
2010Current assets / current liabilities0.26×
2011Current assets / current liabilities1.09×
2012Current assets / current liabilities0.44×
2013Current assets / current liabilities0.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 48,000
Exact value

Exact value: -48000 USD

2003-01-01 – 2003-12-31: -48000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27,000
Exact value

Exact value: -27000 USD

2003-01-01 – 2003-12-31: -27000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,000
Exact value

Exact value: 5000 USD

2003-01-01 – 2003-12-31: 5000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,000
Calculation and evidence

-27000 − 5000 USD

Exact free cash flow: -32000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 718,000
Exact value

Exact value: -718000 USD

2004-01-01 – 2004-12-31: -718000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 678,000
Exact value

Exact value: -678000 USD

2004-01-01 – 2004-12-31: -678000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,000
Exact value

Exact value: 36000 USD

2004-01-01 – 2004-12-31: 36000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 714,000
Calculation and evidence

-678000 − 36000 USD

Exact free cash flow: -714000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 3.41 million
Exact value

Exact value: -3411000 USD

2005-01-01 – 2005-12-31: -3411000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.97 million
Exact value

Exact value: -1968000 USD

2005-01-01 – 2005-12-31: -1968000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252,000
Exact value

Exact value: 252000 USD

2005-01-01 – 2005-12-31: 252000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.22 million
Calculation and evidence

-1968000 − 252000 USD

Exact free cash flow: -2220000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 5.23 million
Exact value

Exact value: -5232000 USD

2006-01-01 – 2006-12-31: -5232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.68 million
Exact value

Exact value: -2677000 USD

2006-01-01 – 2006-12-31: -2677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224,000
Exact value

Exact value: 224000 USD

2006-01-01 – 2006-12-31: 224000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Calculation and evidence

-2677000 − 224000 USD

Exact free cash flow: -2901000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 8.51 million
Exact value

Exact value: -8511000 USD

2010-01-01 – 2010-12-31: -8511000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Exact value

Exact value: -2081000 USD

2010-01-01 – 2010-12-31: -2081000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 773,000
Exact value

Exact value: 773000 USD

2010-01-01 – 2010-12-31: 773000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.85 million
Calculation and evidence

-2081000 − 773000 USD

Exact free cash flow: -2854000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 3.38 million
Exact value

Exact value: -3379000 USD

2011-01-01 – 2011-12-31: -3379000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.82 million
Exact value

Exact value: -2822000 USD

2011-01-01 – 2011-12-31: -2822000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Exact value

Exact value: 2114000 USD

2011-01-01 – 2011-12-31: 2114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.94 million
Calculation and evidence

-2822000 − 2114000 USD

Exact free cash flow: -4936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 4.81 million
Exact value

Exact value: -4814000 USD

2012-01-01 – 2012-12-31: -4814000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.44 million
Exact value

Exact value: -1439000 USD

2012-01-01 – 2012-12-31: -1439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1453000 USD

2012-01-01 – 2012-12-31: 1453000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.89 million
Calculation and evidence

-1439000 − 1453000 USD

Exact free cash flow: -2892000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 7.26 million
Exact value

Exact value: -7264000 USD

2013-01-01 – 2013-12-31: -7264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.55 million
Exact value

Exact value: -2550000 USD

2013-01-01 – 2013-12-31: -2550000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 346,000
Exact value

Exact value: 346000 USD

2013-01-01 – 2013-12-31: 346000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Calculation and evidence

-2550000 − 346000 USD

Exact free cash flow: -2896000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

80 filings · 1,284 latest values · 1,284 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001020646, 1020646, edgar:1020646

Also known as ERF Wireless, Inc., FLEETCLEAN SYSTEMS INC