AT HOME CORP

EDGAR

27 filing records in this dataset, filed from 1997-11-14 to 2001-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

138 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-245.98%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -340398000 USD Source
  • Revenue: 138385000 USD Source

Operating cash flow

-27.7 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -86596000 USD Source
  • Operating Cash Flow: -58920000 USD Source
Cash and cash equivalents
122 million USD Source
Exact value

122142000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

589 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 616375000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 447317000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 142793000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 138641000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 138385000 USD · 2001-07-01 – 2001-09-30 Source

Net income

-6.88 billion USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -7439796000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -2013494000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -832604000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -346274000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -271284000 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-148 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -75883000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -14970000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -21739000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -58920000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -21739000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -86596000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -58920000 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-19.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-12-31
  • Operating income: 5 of 11 periods available· newest 2000-12-31
  • Net income: 5 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +82.9%

    Prior period

    USD 336.96 million

    –

    Current period

    USD 616.38 million

    –

    Exact inputs and evidence

    616375000 − 336955000 = 279420000 USD

    336955000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    616375000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.98 billion

    Prior period

    −USD 1.46 billion

    –

    Current period

    −USD 7.44 billion

    –

    Exact inputs and evidence

    -7439796000 − -1457638000 = -5982158000 USD

    -1457638000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -7439796000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -167.5%

    Prior period

    USD 112.4 million

    –

    Current period

    −USD 75.88 million

    –

    Exact inputs and evidence

    -75883000 − 112403000 = -188286000 USD

    112403000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -75883000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 616.38 million 100% of revenue
  • Operating costs Derived USD 7.89 billion 1,280% of revenue
  • Operating income −USD 7.27 billion −1,180% of revenue
  • Tax, interest and other Derived USD 165.67 million 27% of revenue
  • Net income −USD 7.44 billion −1,207% of revenue

Cash

  • Operating cash flow −USD 75.88 million −12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 3,802% of revenue.
  • 1997 Operating loss: operating costs were 890% of revenue.
  • 1998 Operating loss: operating costs were 413% of revenue.
  • 1999 Operating loss: operating costs were 537% of revenue.
  • 2000 Operating loss: operating costs were 1,280% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31676000 25703000 Derived -25027000 -514000 Derived -24513000 Unavailable
Source
1997 1997-01-01 – 1997-12-317437000 66187000 Derived -58750000 -3033000 Derived -55717000 Unavailable
Source
1998 1998-01-01 – 1998-12-3148045000 198637000 Derived -150592000 -6413000 Derived -144179000 Unavailable
Source
1999 1999-01-01 – 1999-12-31336955000 1807838000 Derived -1470883000 -13245000 Derived -1457638000 Unavailable
Source
2000 2000-01-01 – 2000-12-31616375000 7890501000 Derived -7274126000 165670000 Derived -7439796000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 616.4M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.665.7M499.3M332.8M166.4M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue676000
1997Revenue7437000
1998Revenue48045000
1999Revenue336955000
2000Revenue616375000

Revenue growth

Change in revenue from the same financial period one year earlier.

82.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,080%810%540%270%0%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year1,000.1%
1998Year over year546%
1999Year over year601.3%
2000Year over year82.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,180.1% 2000
Net margin -1,207% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.296%-777%-1,851%-2,925%-3,998%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-3,702.2%
1997Operating margin-790%
1998Operating margin-313.4%
1999Operating margin-436.5%
2000Operating margin-1,180.1%
1996Net margin-3,626.2%
1997Net margin-749.2%
1998Net margin-300.1%
1999Net margin-432.6%
2000Net margin-1,207%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -75.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127.5M72.9M18.3M-36.3M-90.9M19961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-19280000
1997Operating cash flow-31568000
1998Operating cash flow-30212000
1999Operating cash flow112403000
2000Operating cash flow-75883000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.17× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.88×8.16×5.44×2.72×0.00×19961997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities2.37×
1997Current assets / current liabilities5.22×
1998Current assets / current liabilities10.08×
1999Current assets / current liabilities2.61×
2000Current assets / current liabilities1.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 24.51 million
Exact value

Exact value: -24513000 USD

1996-01-01 – 1996-12-31: -24513000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.28 million
Exact value

Exact value: -19280000 USD

1996-01-01 – 1996-12-31: -19280000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 55.72 million
Exact value

Exact value: -55717000 USD

1997-01-01 – 1997-12-31: -55717000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.57 million
Exact value

Exact value: -31568000 USD

1997-01-01 – 1997-12-31: -31568000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 144.18 million
Exact value

Exact value: -144179000 USD

1998-01-01 – 1998-12-31: -144179000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.21 million
Exact value

Exact value: -30212000 USD

1998-01-01 – 1998-12-31: -30212000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 1.46 billion
Exact value

Exact value: -1457638000 USD

1999-01-01 – 1999-12-31: -1457638000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.4 million
Exact value

Exact value: 112403000 USD

1999-01-01 – 1999-12-31: 112403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 7.44 billion
Exact value

Exact value: -7439796000 USD

2000-01-01 – 2000-12-31: -7439796000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.88 million
Exact value

Exact value: -75883000 USD

2000-01-01 – 2000-12-31: -75883000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001020620, 1020620, edgar:1020620