IMPERIAL PETROLEUM RECOVERY CORP

EDGAR

42 filing records in this dataset, filed from 1997-11-26 to 2012-12-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2006-07-31 · USD

Exact inputs and evidence

Operating cash flow

24.6 thousand USD

2006-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -803478 USD Source
  • Operating Cash Flow: -828058 USD Source

Free cash flow

-2.03 million USD

2006-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -803478 USD Source
  • Operating Cash Flow: -828058 USD Source
  • Capital Expenditure: 2924150 USD Source
  • Capital Expenditure: 868786 USD Source
Cash and cash equivalents
64.9 thousand USD Source
Exact value

64927 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-515 thousand USD

2005-11-01 – 2006-10-31

Exact inputs and evidence
  • Operating cash flow: -477625 USD · 2005-11-01 – 2006-01-31 Source
  • Operating cash flow: -828058 USD · 2005-11-01 – 2006-04-30 Source
  • Operating cash flow: -477625 USD · 2005-11-01 – 2006-01-31 Source
  • Operating cash flow: -803478 USD · 2005-11-01 – 2006-07-31 Source
  • Operating cash flow: -828058 USD · 2005-11-01 – 2006-04-30 Source
  • Operating cash flow: -514968 USD · 2005-11-01 – 2006-10-31 Source
  • Operating cash flow: -803478 USD · 2005-11-01 – 2006-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-12-05.

Financial data available through: 2010-10-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2005-10-31
  • Operating income: 6 of 11 periods available· newest 2005-10-31
  • Net income: 5 of 11 periods available· newest 2004-10-31
  • Operating cash flow: 10 of 11 periods available· newest 2010-10-31
  • Capital expenditure: 10 of 11 periods available· newest 2010-10-31
  • Total assets: 9 of 11 periods available· newest 2010-10-31
  • Total liabilities: 11 of 11 periods available· newest 2010-10-31
  • Current assets: 11 of 11 periods available· newest 2010-10-31
  • Current liabilities: 11 of 11 periods available· newest 2010-10-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Operating cash flow

    +USD 216,247

    Prior period

    −USD 131,944

    –

    Current period

    USD 84,303

    –

    Exact inputs and evidence

    84303 − -131944 = 216247 USD

    -131944 USD · 2008-11-01 – 2009-10-31

    Inspect prior input Prior source

    84303 USD · 2009-11-01 – 2010-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2008-11-01 – 2009-10-31

    Inspect prior input Prior source

    0 USD · 2009-11-01 – 2010-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-11-01 – 2005-10-31

  • Revenue USD 5,000 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 1.22 million 24,403% of revenue
  • Operating income −USD 1.22 million −24,303% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 1.31 million −26,291% of revenue
  • Capital expenditure USD 7,641 153% of revenue
  • Free cash flow Derived −USD 1.32 million −26,444% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 1,566% of revenue.
  • 2002 Operating loss: operating costs were 231% of revenue.
  • 2003 Operating loss: operating costs were 248% of revenue.
  • 2004 Operating loss: operating costs were 2,367% of revenue.
  • 2005 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-11-01 – 2001-10-31962566 15076367 Derived -14113801 269400 Derived -14383201 Unavailable
Source
2002 2001-11-01 – 2002-10-311061513 2454333 Derived -1392820 392248 Derived -1785068 -945336 Derived
Source
2003 2002-11-01 – 2003-10-31607933 1506158 Derived -898225 697415 Derived -1595640 -402907 Derived
Source
2004 2003-11-01 – 2004-10-3130200 714980 Derived -684780 172451 Derived -857231 -447148 Derived
Source
2005 2004-11-01 – 2005-10-315000 1220126 Derived -1215126 UnavailableUnavailable-1322191 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5K 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M859.8K573.2K286.6K0.0200020032005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue507682
2001Revenue962566
2002Revenue1061513
2003Revenue607933
2004Revenue30200
2005Revenue5000

Revenue growth

Change in revenue from the same financial period one year earlier.

-83.4% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%51%-3%-56%-110%200020032005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year89.6%
2002Year over year10.3%
2003Year over year-42.7%
2004Year over year-95%
2005Year over year-83.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -24,302.5% 2005
Net margin -2,838.5% 2004
Free cash flow margin -26,443.8% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,116%-5,553%-13,222%-20,891%-28,559%200020032005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-422.3%
2001Operating margin-1,466.3%
2002Operating margin-131.2%
2003Operating margin-147.8%
2004Operating margin-2,267.5%
2005Operating margin-24,302.5%
2000Net margin-476.4%
2001Net margin-1,494.3%
2002Net margin-168.2%
2003Net margin-262.5%
2004Net margin-2,838.5%
2005-10-31Net marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin-89.1%
2003Free cash flow margin-66.3%
2004Free cash flow margin-1,480.6%
2005Free cash flow margin-26,443.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105.2K-276.1K-657.3K-1.0M-1.4M200020032005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow-942201
2003Operating cash flow-402907
2004Operating cash flow-447148
2005Operating cash flow-1314550

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105.8K-277.7K-661.1K-1.0M-1.4M200020032005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flow-945336
2003Free cash flow-402907
2004Free cash flow-447148
2005Free cash flow-1322191

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

167.7% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,621%1,216%811%405%0%200020032005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assetsNot reported
2001Liabilities / assetsNot reported
2002Liabilities / assets779.4%
2003Liabilities / assets1,501.1%
2004Liabilities / assets1,040.8%
2005Liabilities / assets167.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.58× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.63×0.47×0.32×0.16×0.00×200020032005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.28×
2001Current assets / current liabilities0.05×
2002Current assets / current liabilities0.01×
2003Current assets / current liabilities0×
2004Current assets / current liabilities0.07×
2005Current assets / current liabilities0.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-11-01 – 2001-10-31
−USD 14.38 million
Exact value

Exact value: -14383201 USD

2000-11-01 – 2001-10-31: -14383201 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-11-01 – 2002-10-31
−USD 1.79 million
Exact value

Exact value: -1785068 USD

2001-11-01 – 2002-10-31: -1785068 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 942,201
Exact value

Exact value: -942201 USD

2001-11-01 – 2002-10-31: -942201 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,135
Exact value

Exact value: 3135 USD

2001-11-01 – 2002-10-31: 3135 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 945,336
Calculation and evidence

-942201 − 3135 USD

Exact free cash flow: -945336 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-11-01 – 2003-10-31
−USD 1.6 million
Exact value

Exact value: -1595640 USD

2002-11-01 – 2003-10-31: -1595640 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 402,907
Exact value

Exact value: -402907 USD

2002-11-01 – 2003-10-31: -402907 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-11-01 – 2003-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 402,907
Calculation and evidence

-402907 − 0 USD

Exact free cash flow: -402907 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-11-01 – 2004-10-31
−USD 857,231
Exact value

Exact value: -857231 USD

2003-11-01 – 2004-10-31: -857231 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 447,148
Exact value

Exact value: -447148 USD

2003-11-01 – 2004-10-31: -447148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-11-01 – 2004-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 447,148
Calculation and evidence

-447148 − 0 USD

Exact free cash flow: -447148 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-11-01 – 2005-10-31
Unavailable Not reported for this period.
−USD 1.31 million
Exact value

Exact value: -1314550 USD

2004-11-01 – 2005-10-31: -1314550 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,641
Exact value

Exact value: 7641 USD

2004-11-01 – 2005-10-31: 7641 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Calculation and evidence

-1314550 − 7641 USD

Exact free cash flow: -1322191 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-11-01 – 2006-10-31
Unavailable Not reported for this period.
−USD 514,968
Exact value

Exact value: -514968 USD

2005-11-01 – 2006-10-31: -514968 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.08 million
Exact value

Exact value: 4075016 USD

2005-11-01 – 2006-10-31: 4075016 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.59 million
Calculation and evidence

-514968 − 4075016 USD

Exact free cash flow: -4589984 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-11-01 – 2007-10-31
Unavailable Not reported for this period.
−USD 2.15 million
Exact value

Exact value: -2145260 USD

2006-11-01 – 2007-10-31: -2145260 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 836,296
Exact value

Exact value: 836296 USD

2006-11-01 – 2007-10-31: 836296 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.98 million
Calculation and evidence

-2145260 − 836296 USD

Exact free cash flow: -2981556 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-11-01 – 2008-10-31
Unavailable Not reported for this period.
−USD 292,930
Exact value

Exact value: -292930 USD

2007-11-01 – 2008-10-31: -292930 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-11-01 – 2008-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 292,930
Calculation and evidence

-292930 − 0 USD

Exact free cash flow: -292930 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-11-01 – 2009-10-31
Unavailable Not reported for this period.
−USD 131,944
Exact value

Exact value: -131944 USD

2008-11-01 – 2009-10-31: -131944 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-11-01 – 2009-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131,944
Calculation and evidence

-131944 − 0 USD

Exact free cash flow: -131944 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-11-01 – 2010-10-31
Unavailable Not reported for this period.
USD 84,303
Exact value

Exact value: 84303 USD

2009-11-01 – 2010-10-31: 84303 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-11-01 – 2010-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84,303
Calculation and evidence

84303 − 0 USD

Exact free cash flow: 84303 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001020448, 1020448, edgar:1020448