Revenue
8.75 million USD
2002-12-31 · USD
28 filing records in this dataset, filed from 1997-11-14 to 2003-11-14. Explore the available filing history and original sources.
8.75 million USD
2002-12-31 · USD
-9.75%
2002-12-31 · %
4783353 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
41.4 million USD
2002-01-01 – 2002-12-31
1.78 million USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 44.53 million
–
Current period
USD 41.36 million
–
41358009 − 44534364 = -3176355 USD
44534364 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source41358009 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.08 million
–
Current period
USD 1.78 million
–
1777115 − -3081814 = 4858929 USD
-3081814 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1777115 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.82 million
–
Current period
USD 2.02 million
–
2023377 − 2824913 = -801536 USD
2824913 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source2023377 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.48 million
–
Current period
USD 1.59 million
–
1589703 − 2478673 = -888970 USD
2478673 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source1589703 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 10275638 | 10488991 Derived | -213353 | 349391 Derived | -562744 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 29056825 | 24088434 Derived | 4968391 | 3081150 Derived | 1887241 | -40690329 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 51173422 | 42679558 Derived | 8493864 | 7321080 Derived | 1172784 | 542558 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 49768643 | 42831579 Derived | 6937064 | 5862818 Derived | 1074246 | 1559654 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 44534364 | 41635159 Derived | 2899205 | 5981019 Derived | -3081814 | 346240 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 41358009 | 39084177 Derived | 2273832 | 496717 Derived | 1777115 | 433674 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 10275638 |
|
| 1998 | Revenue | 29056825 |
|
| 1999 | Revenue | 51173422 |
|
| 2000 | Revenue | 49768643 |
|
| 2001 | Revenue | 44534364 |
|
| 2002 | Revenue | 41358009 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 182.8% |
|
| 1999 | Year over year | 76.1% |
|
| 2000 | Year over year | -2.7% |
|
| 2001 | Year over year | -10.5% |
|
| 2002 | Year over year | -7.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -2.1% |
|
| 1998 | Operating margin | 17.1% |
|
| 1999 | Operating margin | 16.6% |
|
| 2000 | Operating margin | 13.9% |
|
| 2001 | Operating margin | 6.5% |
|
| 2002 | Operating margin | 5.5% |
|
| 1997 | Net margin | -5.5% |
|
| 1998 | Net margin | 6.5% |
|
| 1999 | Net margin | 2.3% |
|
| 2000 | Net margin | 2.2% |
|
| 2001 | Net margin | -6.9% |
|
| 2002 | Net margin | 4.3% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -140% |
|
| 1999 | Free cash flow margin | 1.1% |
|
| 2000 | Free cash flow margin | 3.1% |
|
| 2001 | Free cash flow margin | 0.8% |
|
| 2002 | Free cash flow margin | 1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | 1904915 |
|
| 1999 | Operating cash flow | 5496405 |
|
| 2000 | Operating cash flow | 4193648 |
|
| 2001 | Operating cash flow | 2824913 |
|
| 2002 | Operating cash flow | 2023377 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | -40690329 |
|
| 1999 | Free cash flow | 542558 |
|
| 2000 | Free cash flow | 1559654 |
|
| 2001 | Free cash flow | 346240 |
|
| 2002 | Free cash flow | 433674 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 37.6% |
|
| 1998 | Liabilities / assets | 60.3% |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 3.13× |
|
| 1998 | Current assets / current liabilities | 2.47× |
|
| 1999 | Current assets / current liabilities | 1.54× |
|
| 2000 | Current assets / current liabilities | 1.52× |
|
| 2001 | Current assets / current liabilities | 0.26× |
|
| 2002 | Current assets / current liabilities | 0.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 1.19 million Exact valueExact value: -1193981 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1997-01-01 – 1997-12-31 | −USD 562,744 Exact valueExact value: -562744 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.89 million Exact valueExact value: 1887241 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1904915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.6 million Exact valueExact value: 42595244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.69 million Calculation and evidence1904915 − 42595244 USD Exact free cash flow: -40690329 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.17 million Exact valueExact value: 1172784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.5 million Exact valueExact value: 5496405 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.95 million Exact valueExact value: 4953847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 542,558 Calculation and evidence5496405 − 4953847 USD Exact free cash flow: 542558 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.07 million Exact valueExact value: 1074246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.19 million Exact valueExact value: 4193648 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.63 million Exact valueExact value: 2633994 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Calculation and evidence4193648 − 2633994 USD Exact free cash flow: 1559654 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 3.08 million Exact valueExact value: -3081814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.82 million Exact valueExact value: 2824913 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Exact valueExact value: 2478673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 346,240 Calculation and evidence2824913 − 2478673 USD Exact free cash flow: 346240 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.78 million Exact valueExact value: 1777115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.02 million Exact valueExact value: 2023377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1589703 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 433,674 Calculation and evidence2023377 − 1589703 USD Exact free cash flow: 433674 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001020359, 1020359, edgar:1020359
Also known as JANUS AMERICAN GROUP INC, JANUS INDUSTRIES INC