JANUS HOTELS & RESORTS INC

EDGAR

28 filing records in this dataset, filed from 1997-11-14 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.75 million USD

2002-12-31 · USD

Exact inputs and evidence

Operating margin

-9.75%

2002-12-31 · %

Exact inputs and evidence
  • Operating Income: 2273832 USD Source
  • Operating Income: 3126841 USD Source
  • Revenue: 41358009 USD Source
  • Revenue: 32605590 USD Source
Cash and cash equivalents
4.78 million USD Source
Exact value

4783353 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

41.4 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Revenue: 8607002 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 11157587 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 12841001 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 41358009 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 32605590 USD · 2002-01-01 – 2002-09-30 Source

Net income

1.78 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: -1712651 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: 597422 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: 3866185 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 1777115 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 2750956 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2002-12-31
  • Operating income: 7 of 11 periods available· newest 2002-12-31
  • Net income: 7 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2002-12-31
  • Total assets: 6 of 11 periods available· newest 2002-12-31
  • Total liabilities: 2 of 11 periods available· newest 1998-12-31
  • Current assets: 6 of 11 periods available· newest 2002-12-31
  • Current liabilities: 6 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.1%

    Prior period

    USD 44.53 million

    –

    Current period

    USD 41.36 million

    –

    Exact inputs and evidence

    41358009 − 44534364 = -3176355 USD

    44534364 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    41358009 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.86 million

    Prior period

    −USD 3.08 million

    –

    Current period

    USD 1.78 million

    –

    Exact inputs and evidence

    1777115 − -3081814 = 4858929 USD

    -3081814 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1777115 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -28.4%

    Prior period

    USD 2.82 million

    –

    Current period

    USD 2.02 million

    –

    Exact inputs and evidence

    2023377 − 2824913 = -801536 USD

    2824913 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    2023377 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -35.9%

    Prior period

    USD 2.48 million

    –

    Current period

    USD 1.59 million

    –

    Exact inputs and evidence

    1589703 − 2478673 = -888970 USD

    2478673 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1589703 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 41.36 million 100% of revenue
  • Operating costs Derived USD 39.08 million 95% of revenue
  • Operating income USD 2.27 million 5.5% of revenue
  • Tax, interest and other Derived USD 496,717 1.2% of revenue
  • Net income USD 1.78 million 4.3% of revenue

Cash

  • Operating cash flow USD 2.02 million 4.9% of revenue
  • Capital expenditure USD 1.59 million 3.8% of revenue
  • Free cash flow Derived USD 433,674 1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 102% of revenue.
  • 1998 11%83%
  • 1999 14%83%
  • 2000 12%86%
  • 2001 Net loss: net income was −6.9% of revenue.
  • 2002 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3110275638 10488991 Derived -213353 349391 Derived -562744 Unavailable
Source
1998 1998-01-01 – 1998-12-3129056825 24088434 Derived 4968391 3081150 Derived 1887241 -40690329 Derived
Source
1999 1999-01-01 – 1999-12-3151173422 42679558 Derived 8493864 7321080 Derived 1172784 542558 Derived
Source
2000 2000-01-01 – 2000-12-3149768643 42831579 Derived 6937064 5862818 Derived 1074246 1559654 Derived
Source
2001 2001-01-01 – 2001-12-3144534364 41635159 Derived 2899205 5981019 Derived -3081814 346240 Derived
Source
2002 2002-01-01 – 2002-12-3141358009 39084177 Derived 2273832 496717 Derived 1777115 433674 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.3M41.5M27.6M13.8M0.0199720002002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue10275638
1998Revenue29056825
1999Revenue51173422
2000Revenue49768643
2001Revenue44534364
2002Revenue41358009

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.198%142%86%30%-26%199720002002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year182.8%
1999Year over year76.1%
2000Year over year-2.7%
2001Year over year-10.5%
2002Year over year-7.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.5% 2002
Net margin 4.3% 2002
Free cash flow margin 1% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-16%-61%-107%-153%199720002002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-2.1%
1998Operating margin17.1%
1999Operating margin16.6%
2000Operating margin13.9%
2001Operating margin6.5%
2002Operating margin5.5%
1997Net margin-5.5%
1998Net margin6.5%
1999Net margin2.3%
2000Net margin2.2%
2001Net margin-6.9%
2002Net margin4.3%
1997Free cash flow marginNot reported
1998Free cash flow margin-140%
1999Free cash flow margin1.1%
2000Free cash flow margin3.1%
2001Free cash flow margin0.8%
2002Free cash flow margin1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.9M4.5M3.0M1.5M0.0199720002002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow1904915
1999Operating cash flow5496405
2000Operating cash flow4193648
2001Operating cash flow2824913
2002Operating cash flow2023377

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 433.7K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M-7.3M-19.6M-31.8M-44.1M199720002002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
1998Free cash flow-40690329
1999Free cash flow542558
2000Free cash flow1559654
2001Free cash flow346240
2002Free cash flow433674

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.3% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%49%33%16%0%19972000-12-312002-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets37.6%
1998Liabilities / assets60.3%
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.18× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.38×2.53×1.69×0.84×0.00×199720002002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities3.13×
1998Current assets / current liabilities2.47×
1999Current assets / current liabilities1.54×
2000Current assets / current liabilities1.52×
2001Current assets / current liabilities0.26×
2002Current assets / current liabilities0.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 1.19 million
Exact value

Exact value: -1193981 USD

1996-01-01 – 1996-12-31: -1193981 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 562,744
Exact value

Exact value: -562744 USD

1997-01-01 – 1997-12-31: -562744 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 1.89 million
Exact value

Exact value: 1887241 USD

1998-01-01 – 1998-12-31: 1887241 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.9 million
Exact value

Exact value: 1904915 USD

1998-01-01 – 1998-12-31: 1904915 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.6 million
Exact value

Exact value: 42595244 USD

1998-01-01 – 1998-12-31: 42595244 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.69 million
Calculation and evidence

1904915 − 42595244 USD

Exact free cash flow: -40690329 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 1.17 million
Exact value

Exact value: 1172784 USD

1999-01-01 – 1999-12-31: 1172784 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.5 million
Exact value

Exact value: 5496405 USD

1999-01-01 – 1999-12-31: 5496405 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.95 million
Exact value

Exact value: 4953847 USD

1999-01-01 – 1999-12-31: 4953847 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 542,558
Calculation and evidence

5496405 − 4953847 USD

Exact free cash flow: 542558 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 1.07 million
Exact value

Exact value: 1074246 USD

2000-01-01 – 2000-12-31: 1074246 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.19 million
Exact value

Exact value: 4193648 USD

2000-01-01 – 2000-12-31: 4193648 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2633994 USD

2000-01-01 – 2000-12-31: 2633994 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Calculation and evidence

4193648 − 2633994 USD

Exact free cash flow: 1559654 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 3.08 million
Exact value

Exact value: -3081814 USD

2001-01-01 – 2001-12-31: -3081814 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Exact value

Exact value: 2824913 USD

2001-01-01 – 2001-12-31: 2824913 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.48 million
Exact value

Exact value: 2478673 USD

2001-01-01 – 2001-12-31: 2478673 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 346,240
Calculation and evidence

2824913 − 2478673 USD

Exact free cash flow: 346240 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.78 million
Exact value

Exact value: 1777115 USD

2002-01-01 – 2002-12-31: 1777115 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 million
Exact value

Exact value: 2023377 USD

2002-01-01 – 2002-12-31: 2023377 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1589703 USD

2002-01-01 – 2002-12-31: 1589703 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 433,674
Calculation and evidence

2023377 − 1589703 USD

Exact free cash flow: 433674 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001020359, 1020359, edgar:1020359

Also known as JANUS AMERICAN GROUP INC, JANUS INDUSTRIES INC