INTERNET INFINITY, INC.

EDGAR

71 filing records in this dataset, filed from 2000-02-24 to 2013-11-18. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.25 thousand USD

2013 Q3 · USD

Exact inputs and evidence

Operating margin

82.75%

2013 Q3 · %

Exact inputs and evidence

Operating cash flow

31.9 thousand USD

2013 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4637 USD Source
  • Operating Cash Flow: -27225 USD Source
Cash and cash equivalents
390 USD Source
Exact value

390 USD

Long-term debt including current maturities
Not available
Shares outstanding
33.7 million shares Source
Exact value

33718780 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 33718780 shares · 2012-09-30· Source
  • 33718780 shares · 2013-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.8 thousand USD

2012-01-01 – 2012-12-31

Exact inputs and evidence
  • Revenue: 5000 USD · 2011-04-01 – 2012-03-31 Source
  • Revenue: 5000 USD · 2011-04-01 – 2011-12-31 Source
  • Revenue: 3500 USD · 2012-04-01 – 2012-06-30 Source
  • Revenue: 3000 USD · 2012-07-01 – 2012-09-30 Source
  • Revenue: 4250 USD · 2012-10-01 – 2012-12-31 Source

Net income

-19.2 thousand USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Net income: -630 USD · 2012-10-01 – 2012-12-31 Source
  • Net income: -21238 USD · 2012-04-01 – 2013-03-31 Source
  • Net income: -18617 USD · 2012-04-01 – 2012-12-31 Source
  • Net income: -5198 USD · 2013-04-01 – 2013-06-30 Source
  • Net income: -10800 USD · 2013-07-01 – 2013-09-30 Source

Operating cash flow

25.4 thousand USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Operating cash flow: 4637 USD · 2012-04-01 – 2012-12-31 Source
  • Operating cash flow: -27225 USD · 2012-04-01 – 2012-09-30 Source
  • Operating cash flow: 2543 USD · 2012-04-01 – 2013-03-31 Source
  • Operating cash flow: 4637 USD · 2012-04-01 – 2012-12-31 Source
  • Operating cash flow: -2457 USD · 2013-04-01 – 2013-06-30 Source
  • Operating cash flow: -4341 USD · 2013-04-01 – 2013-09-30 Source
  • Operating cash flow: -2457 USD · 2013-04-01 – 2013-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-11-18.

Financial data available through: 2012-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2012-03-31
  • Operating income: 9 of 11 periods available· newest 2012-03-31
  • Net income: 9 of 11 periods available· newest 2012-03-31
  • Operating cash flow: 9 of 11 periods available· newest 2012-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2012-03-31
  • Total liabilities: 4 of 11 periods available· newest 2012-03-31
  • Current assets: 6 of 11 periods available· newest 2012-03-31
  • Current liabilities: 7 of 11 periods available· newest 2012-03-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2012-03-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2012-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 5,000

    Prior period

    USD 0

    –

    Current period

    USD 5,000

    –

    Exact inputs and evidence

    5000 − 0 = 5000 USD

    0 USD · 2010-04-01 – 2011-03-31

    Inspect prior input Prior source

    5000 USD · 2011-04-01 – 2012-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 16,828

    Prior period

    −USD 61,575

    –

    Current period

    −USD 44,747

    –

    Exact inputs and evidence

    -44747 − -61575 = 16828 USD

    -61575 USD · 2010-04-01 – 2011-03-31

    Inspect prior input Prior source

    -44747 USD · 2011-04-01 – 2012-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 49,127

    Prior period

    −USD 92,065

    –

    Current period

    −USD 42,938

    –

    Exact inputs and evidence

    -42938 − -92065 = 49127 USD

    -92065 USD · 2010-04-01 – 2011-03-31

    Inspect prior input Prior source

    -42938 USD · 2011-04-01 – 2012-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-04-01 – 2012-03-31

  • Revenue USD 5,000 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 7,448 149% of revenue
  • Operating income −USD 2,448 −49% of revenue
  • Tax, interest and other Derived USD 42,299 846% of revenue
  • Net income −USD 44,747 −895% of revenue

Cash

  • Operating cash flow −USD 42,938 −859% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Operating loss: operating costs were 9,700% of revenue.
  • 2005 Operating loss: operating costs were 407% of revenue.
  • 2006 Operating loss: operating costs were 306% of revenue.
  • 2007 Operating loss: operating costs were 1,765% of revenue.
  • 2008 Operating loss: operating costs were 2,244% of revenue.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Operating loss: operating costs were 344% of revenue.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Operating loss: operating costs were 149% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-04-01 – 2004-03-311622 157341 Derived -155719 32820 Derived -188539 Unavailable
Source
2005 2004-04-01 – 2005-03-3125271 102921 Derived -77650 39860 Derived -117510 Unavailable
Source
2006 2005-04-01 – 2006-03-3142103 128939 Derived -86836 -46083 Derived -40753 Unavailable
Source
2007 2006-04-01 – 2007-03-315411 95480 Derived -90069 40275 Derived -130344 Unavailable
Source
2008 2007-04-01 – 2008-03-313805 85378 Derived -81573 37954 Derived -119527 Unavailable
Source
2009 2008-04-01 – 2009-03-310 63462 Derived -63462 44066 Derived -107528 Unavailable
Source
2010 2009-04-01 – 2010-03-319300 32016 Derived -22716 53792 Derived -76508 Unavailable
Source
2011 2010-04-01 – 2011-03-310 16664 Derived -16664 44911 Derived -61575 Unavailable
Source
2012 2011-04-01 – 2012-03-315000 7448 Derived -2448 42299 Derived -44747 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5K 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.5K34.1K22.7K11.4K0.0200420082012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue1622
2005Revenue25271
2006Revenue42103
2007Revenue5411
2008Revenue3805
2009Revenue0
2010Revenue9300
2011Revenue0
2012Revenue5000

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,583%1,131%679%227%-225%200420082012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year1,458%
2006Year over year66.6%
2007Year over year-87.1%
2008Year over year-29.7%
2009Year over year-100%
2010Year over yearNo prior comparable period
2011Year over year-100%
2012Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -49% 2012
Net margin -894.9% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.930%-2,441%-5,812%-9,183%-12,554%200420082012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin-9,600.4%
2005Operating margin-307.3%
2006Operating margin-206.2%
2007Operating margin-1,664.6%
2008Operating margin-2,143.8%
2009Operating marginNot reported
2010Operating margin-244.3%
2011Operating marginNot reported
2012Operating margin-49%
2004Net margin-11,623.9%
2005Net margin-465%
2006Net margin-96.8%
2007Net margin-2,408.9%
2008Net margin-3,141.3%
2009Net marginNot reported
2010Net margin-822.7%
2011Net marginNot reported
2012Net margin-894.9%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -42.9K 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1K-31.6K-75.4K-119.1K-162.8K200420082012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow-150701
2005Operating cash flow-49593
2006Operating cash flow-83416
2007Operating cash flow-52182
2008Operating cash flow-56802
2009Operating cash flow-46748
2010Operating cash flow-50979
2011Operating cash flow-92065
2012Operating cash flow-42938

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

11,269% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.245,913%184,434%122,956%61,478%0%2004-03-312008-03-312012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-03-31Liabilities / assetsNot reported
2005-03-31Liabilities / assetsNot reportedNo source recorded
2006-03-31Liabilities / assetsNot reportedNo source recorded
2007-03-31Liabilities / assetsNot reported
2008-03-31Liabilities / assetsNot reported
2009Liabilities / assetsNot reported
2010Liabilities / assetsNot reported
2011Liabilities / assets227,696.8%
2012Liabilities / assets11,269%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.32×0.24×0.16×0.08×0.00×200420082012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities0.29×
2005Current assets / current liabilities0×
2006Current assets / current liabilities0×
2007Current assets / current liabilities0×
2008Current assets / current liabilities0×
2009-03-31Current assets / current liabilitiesNot reported
2010-03-31Current assets / current liabilitiesNot reportedNo source recorded
2011-03-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2003-04-01 – 2004-03-31
−USD 188,539
Exact value

Exact value: -188539 USD

2003-04-01 – 2004-03-31: -188539 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 150,701
Exact value

Exact value: -150701 USD

2003-04-01 – 2004-03-31: -150701 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-04-01 – 2005-03-31
−USD 117,510
Exact value

Exact value: -117510 USD

2004-04-01 – 2005-03-31: -117510 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49,593
Exact value

Exact value: -49593 USD

2004-04-01 – 2005-03-31: -49593 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-04-01 – 2006-03-31
−USD 40,753
Exact value

Exact value: -40753 USD

2005-04-01 – 2006-03-31: -40753 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,416
Exact value

Exact value: -83416 USD

2005-04-01 – 2006-03-31: -83416 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-04-01 – 2007-03-31
−USD 130,344
Exact value

Exact value: -130344 USD

2006-04-01 – 2007-03-31: -130344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52,182
Exact value

Exact value: -52182 USD

2006-04-01 – 2007-03-31: -52182 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-04-01 – 2008-03-31
−USD 119,527
Exact value

Exact value: -119527 USD

2007-04-01 – 2008-03-31: -119527 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56,802
Exact value

Exact value: -56802 USD

2007-04-01 – 2008-03-31: -56802 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-04-01 – 2009-03-31
−USD 107,528
Exact value

Exact value: -107528 USD

2008-04-01 – 2009-03-31: -107528 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46,748
Exact value

Exact value: -46748 USD

2008-04-01 – 2009-03-31: -46748 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-04-01 – 2010-03-31
−USD 76,508
Exact value

Exact value: -76508 USD

2009-04-01 – 2010-03-31: -76508 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,979
Exact value

Exact value: -50979 USD

2009-04-01 – 2010-03-31: -50979 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-04-01 – 2011-03-31
−USD 61,575
Exact value

Exact value: -61575 USD

2010-04-01 – 2011-03-31: -61575 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 92,065
Exact value

Exact value: -92065 USD

2010-04-01 – 2011-03-31: -92065 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-04-01 – 2012-03-31
−USD 44,747
Exact value

Exact value: -44747 USD

2011-04-01 – 2012-03-31: -44747 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42,938
Exact value

Exact value: -42938 USD

2011-04-01 – 2012-03-31: -42938 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

71 filings · 466 latest values · 466 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001020302, 1020302, edgar:1020302

Also known as INTERNET INFINITY INC, INTERNET INFINITY, INC., SHAWNEE ENERGY, INC.