Revenue
4.25 thousand USD
2013 Q3 · USD
Exact inputs and evidence
- Revenue: 4250 USD Source
71 filing records in this dataset, filed from 2000-02-24 to 2013-11-18. Reported financial figures are available; chart coverage varies by period.
4.25 thousand USD
2013 Q3 · USD
82.75%
2013 Q3 · %
31.9 thousand USD
2013 Q3 · USD
390 USD
33718780 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.8 thousand USD
2012-01-01 – 2012-12-31
-19.2 thousand USD
2012-10-01 – 2013-09-30
25.4 thousand USD
2012-10-01 – 2013-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-11-18.
Financial data available through: 2012-03-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 5,000
–
5000 − 0 = 5000 USD
0 USD · 2010-04-01 – 2011-03-31
Inspect prior input Prior source5000 USD · 2011-04-01 – 2012-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 61,575
–
Current period
−USD 44,747
–
-44747 − -61575 = 16828 USD
-61575 USD · 2010-04-01 – 2011-03-31
Inspect prior input Prior source-44747 USD · 2011-04-01 – 2012-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 92,065
–
Current period
−USD 42,938
–
-42938 − -92065 = 49127 USD
-92065 USD · 2010-04-01 – 2011-03-31
Inspect prior input Prior source-42938 USD · 2011-04-01 – 2012-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2003-04-01 – 2004-03-31 | 1622 | 157341 Derived | -155719 | 32820 Derived | -188539 | Unavailable | Source
|
| 2005 2004-04-01 – 2005-03-31 | 25271 | 102921 Derived | -77650 | 39860 Derived | -117510 | Unavailable | Source
|
| 2006 2005-04-01 – 2006-03-31 | 42103 | 128939 Derived | -86836 | -46083 Derived | -40753 | Unavailable | Source
|
| 2007 2006-04-01 – 2007-03-31 | 5411 | 95480 Derived | -90069 | 40275 Derived | -130344 | Unavailable | Source
|
| 2008 2007-04-01 – 2008-03-31 | 3805 | 85378 Derived | -81573 | 37954 Derived | -119527 | Unavailable | Source
|
| 2009 2008-04-01 – 2009-03-31 | 0 | 63462 Derived | -63462 | 44066 Derived | -107528 | Unavailable | Source
|
| 2010 2009-04-01 – 2010-03-31 | 9300 | 32016 Derived | -22716 | 53792 Derived | -76508 | Unavailable | Source
|
| 2011 2010-04-01 – 2011-03-31 | 0 | 16664 Derived | -16664 | 44911 Derived | -61575 | Unavailable | Source
|
| 2012 2011-04-01 – 2012-03-31 | 5000 | 7448 Derived | -2448 | 42299 Derived | -44747 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 1622 |
|
| 2005 | Revenue | 25271 |
|
| 2006 | Revenue | 42103 |
|
| 2007 | Revenue | 5411 |
|
| 2008 | Revenue | 3805 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 9300 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 5000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 1,458% |
|
| 2006 | Year over year | 66.6% |
|
| 2007 | Year over year | -87.1% |
|
| 2008 | Year over year | -29.7% |
|
| 2009 | Year over year | -100% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | -100% |
|
| 2012 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | -9,600.4% |
|
| 2005 | Operating margin | -307.3% |
|
| 2006 | Operating margin | -206.2% |
|
| 2007 | Operating margin | -1,664.6% |
|
| 2008 | Operating margin | -2,143.8% |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | -244.3% |
|
| 2011 | Operating margin | Not reported |
|
| 2012 | Operating margin | -49% |
|
| 2004 | Net margin | -11,623.9% |
|
| 2005 | Net margin | -465% |
|
| 2006 | Net margin | -96.8% |
|
| 2007 | Net margin | -2,408.9% |
|
| 2008 | Net margin | -3,141.3% |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | -822.7% |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | -894.9% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | -150701 |
|
| 2005 | Operating cash flow | -49593 |
|
| 2006 | Operating cash flow | -83416 |
|
| 2007 | Operating cash flow | -52182 |
|
| 2008 | Operating cash flow | -56802 |
|
| 2009 | Operating cash flow | -46748 |
|
| 2010 | Operating cash flow | -50979 |
|
| 2011 | Operating cash flow | -92065 |
|
| 2012 | Operating cash flow | -42938 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-03-31 | Liabilities / assets | Not reported |
|
| 2005-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2007-03-31 | Liabilities / assets | Not reported |
|
| 2008-03-31 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | Not reported |
|
| 2011 | Liabilities / assets | 227,696.8% |
|
| 2012 | Liabilities / assets | 11,269% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 0.29× |
|
| 2005 | Current assets / current liabilities | 0× |
|
| 2006 | Current assets / current liabilities | 0× |
|
| 2007 | Current assets / current liabilities | 0× |
|
| 2008 | Current assets / current liabilities | 0× |
|
| 2009-03-31 | Current assets / current liabilities | Not reported |
|
| 2010-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2003-04-01 – 2004-03-31 | −USD 188,539 Exact valueExact value: -188539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 150,701 Exact valueExact value: -150701 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-04-01 – 2005-03-31 | −USD 117,510 Exact valueExact value: -117510 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49,593 Exact valueExact value: -49593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-04-01 – 2006-03-31 | −USD 40,753 Exact valueExact value: -40753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 83,416 Exact valueExact value: -83416 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-04-01 – 2007-03-31 | −USD 130,344 Exact valueExact value: -130344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 52,182 Exact valueExact value: -52182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-04-01 – 2008-03-31 | −USD 119,527 Exact valueExact value: -119527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56,802 Exact valueExact value: -56802 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-04-01 – 2009-03-31 | −USD 107,528 Exact valueExact value: -107528 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46,748 Exact valueExact value: -46748 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-04-01 – 2010-03-31 | −USD 76,508 Exact valueExact value: -76508 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50,979 Exact valueExact value: -50979 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-04-01 – 2011-03-31 | −USD 61,575 Exact valueExact value: -61575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 92,065 Exact valueExact value: -92065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-04-01 – 2012-03-31 | −USD 44,747 Exact valueExact value: -44747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42,938 Exact valueExact value: -42938 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
71 filings · 466 latest values · 466 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001020302, 1020302, edgar:1020302
Also known as INTERNET INFINITY INC, INTERNET INFINITY, INC., SHAWNEE ENERGY, INC.