VISION TWENTY ONE INC

EDGAR

21 filing records in this dataset, filed from 1997-11-14 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.6 million USD

2001-03-31 · USD

Exact inputs and evidence

Operating margin

15.78%

2001-03-31 · %

Exact inputs and evidence
  • Operating Income: 1827693 USD Source
  • Revenue: 11584964 USD Source

Operating cash flow

146 thousand USD

2001-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 146217 USD Source
Cash and cash equivalents
2.31 million USD Source
Exact value

2312959 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

54.7 million USD

2000-04-01 – 2001-03-31

Exact inputs and evidence
  • Revenue: 17137781 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 12897630 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 52829551 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 39746486 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 11584964 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 2000-12-31
  • Net income: 6 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • Total liabilities: 3 of 11 periods available· newest 2000-12-31
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -30.4%

    Prior period

    USD 75.89 million

    –

    Current period

    USD 52.83 million

    –

    Exact inputs and evidence

    52829551 − 75894678 = -23065127 USD

    75894678 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    52829551 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 62.25 million

    Prior period

    −USD 79.31 million

    –

    Current period

    −USD 17.06 million

    –

    Exact inputs and evidence

    -17061582 − -79312545 = 62250963 USD

    -79312545 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -17061582 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 10.49 million

    Prior period

    −USD 6.25 million

    –

    Current period

    −USD 16.73 million

    –

    Exact inputs and evidence

    -16731636 − -6246254 = -10485382 USD

    -6246254 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -16731636 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 52.83 million 100% of revenue
  • Operating costs Derived USD 62.73 million 119% of revenue
  • Operating income −USD 9.9 million −19% of revenue
  • Tax, interest and other Derived USD 7.16 million 14% of revenue
  • Net income −USD 17.06 million −32% of revenue

Cash

  • Operating cash flow −USD 16.73 million −32% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 140% of revenue.
  • 1996 Operating loss: operating costs were 125% of revenue.
  • 1997 Operating loss: operating costs were 113% of revenue.
  • 1998 Operating loss: operating costs were 111% of revenue.
  • 1999 Operating loss: operating costs were 119% of revenue.
  • 2000 Operating loss: operating costs were 119% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-313081646 4299525 Derived -1217879 8557 Derived -1226436 Unavailable
Source
1996 1996-01-01 – 1996-12-3121854278 27240851 Derived -5386573 260597 Derived -5647170 Unavailable
Source
1997 1997-01-01 – 1997-12-3126022955 29298265 Derived -3275310 -3358186 Derived 82876 Unavailable
Source
1998 1998-01-01 – 1998-12-31113939201 126979773 Derived -13040572 -5085775 Derived -7954797 Unavailable
Source
1999 1999-01-01 – 1999-12-3175894678 90219741 Derived -14325063 64987482 Derived -79312545 Unavailable
Source
2000 2000-01-01 – 2000-12-3152829551 62728552 Derived -9899001 7162581 Derived -17061582 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 52.8M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123.1M92.3M61.5M30.8M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue3081646
1996Revenue21854278
1997Revenue26022955
1998Revenue113939201
1999Revenue75894678
2000Revenue52829551

Revenue growth

Change in revenue from the same financial period one year earlier.

-30.4% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.661%474%288%102%-85%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year609.2%
1997Year over year19.1%
1998Year over year337.8%
1999Year over year-33.4%
2000Year over year-30.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -18.7% 2000
Net margin -32.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-22%-52%-82%-113%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-39.5%
1996Operating margin-24.6%
1997Operating margin-12.6%
1998Operating margin-11.4%
1999Operating margin-18.9%
2000Operating margin-18.7%
1995Net margin-39.8%
1996Net margin-25.8%
1997Net margin0.3%
1998Net margin-7%
1999Net margin-104.5%
2000Net margin-32.3%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -16.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-3.5M-8.4M-13.2M-18.1M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-138236
1996Operating cash flow-4168995
1997Operating cash flow-6557122
1998Operating cash flow-7963500
1999Operating cash flow-6246254
2000Operating cash flow-16731636

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

142.4% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154%115%77%38%0%1995-12-3119982000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets61.5%
1999Liabilities / assets103.2%
2000Liabilities / assets142.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.35×1.01×0.68×0.34×0.00×1995-12-3119982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.46×
1997Current assets / current liabilities1.25×
1998Current assets / current liabilities1.24×
1999Current assets / current liabilities0.34×
2000Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 1.23 million
Exact value

Exact value: -1226436 USD

1995-01-01 – 1995-12-31: -1226436 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 138,236
Exact value

Exact value: -138236 USD

1995-01-01 – 1995-12-31: -138236 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 5.65 million
Exact value

Exact value: -5647170 USD

1996-01-01 – 1996-12-31: -5647170 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.17 million
Exact value

Exact value: -4168995 USD

1996-01-01 – 1996-12-31: -4168995 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 82,876
Exact value

Exact value: 82876 USD

1997-01-01 – 1997-12-31: 82876 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.56 million
Exact value

Exact value: -6557122 USD

1997-01-01 – 1997-12-31: -6557122 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 7.95 million
Exact value

Exact value: -7954797 USD

1998-01-01 – 1998-12-31: -7954797 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.96 million
Exact value

Exact value: -7963500 USD

1998-01-01 – 1998-12-31: -7963500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 79.31 million
Exact value

Exact value: -79312545 USD

1999-01-01 – 1999-12-31: -79312545 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.25 million
Exact value

Exact value: -6246254 USD

1999-01-01 – 1999-12-31: -6246254 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 17.06 million
Exact value

Exact value: -17061582 USD

2000-01-01 – 2000-12-31: -17061582 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.73 million
Exact value

Exact value: -16731636 USD

2000-01-01 – 2000-12-31: -16731636 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001020258, 1020258, edgar:1020258