CAPITAL BEVERAGE CORP

EDGAR

63 filing records in this dataset, filed from 1997-09-02 to 2018-04-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2010-09-30 · USD

Exact inputs and evidence

Operating cash flow

-2.15 thousand USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4295 USD Source
  • Operating Cash Flow: -2145 USD Source
Cash and cash equivalents
129 USD Source
Exact value

129 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Revenue: 0 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 0 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 0 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 0 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 0 USD · 2010-07-01 – 2010-09-30 Source

Net income

-295 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Net income: -333172 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -257937 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -82726 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -78295 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: -58812 USD · 2010-07-01 – 2010-09-30 Source

Operating cash flow

8.96 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: -75633 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -88883 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -574 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -2145 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -574 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -4295 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -2145 USD · 2010-01-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-04-13.

Financial data available through: 2009-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 5 of 11 periods available· newest 2003-12-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2006-12-31
  • Total assets: 5 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2009-12-31
  • Current liabilities: 11 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    0 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 254,485

    Prior period

    −USD 587,657

    –

    Current period

    −USD 333,172

    –

    Exact inputs and evidence

    -333172 − -587657 = 254485 USD

    -587657 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -333172 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 628,330

    Prior period

    −USD 703,963

    –

    Current period

    −USD 75,633

    –

    Exact inputs and evidence

    -75633 − -703963 = 628330 USD

    -703963 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -75633 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 333,172

Cash

  • Operating cash flow −USD 75,633
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 106% of revenue.
  • 2001 Operating loss: operating costs were 105% of revenue.
  • 2002 Operating loss: operating costs were 102% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3117172121 18169779 Derived -997658 26183 Derived -1023841 -412548 Derived
Source
2001 2001-01-01 – 2001-12-3121337676 22428762 Derived -1091086 -1663632 Derived 572546 -307815 Derived
Source
2002 2002-01-01 – 2002-12-3128838216 29274695 Derived -436479 1333275 Derived -1769754 -1254543 Derived
Source
2003 2003-01-01 – 2003-12-310 -567307 Derived 567307 543136 Derived 24171 100943 Derived
Source
2004 2004-01-01 – 2004-12-310 UnavailableUnavailableUnavailable-4276913 -453906 Derived
Source
2005 2005-01-01 – 2005-12-310 UnavailableUnavailableUnavailable3849701 2931377 Derived
Source
2006 2006-01-01 – 2006-12-310 UnavailableUnavailableUnavailable-329210 -1787298 Derived
Source
2007 2007-01-01 – 2007-12-310 UnavailableUnavailableUnavailable-474864 Unavailable
Source
2008 2008-01-01 – 2008-12-310 UnavailableUnavailableUnavailable-587657 Unavailable
Source
2009 2009-01-01 – 2009-12-310 UnavailableUnavailableUnavailable-333172 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.1M23.4M15.6M7.8M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue17172121
2001Revenue21337676
2002Revenue28838216
2003Revenue0
2004Revenue0
2005Revenue0
2006Revenue0
2007Revenue0
2008Revenue0
2009Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%7%-32%-72%-111%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year33.1%
2001Year over year24.3%
2002Year over year35.2%
2003Year over year-100%
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.5% 2002
Net margin -6.1% 2002
Free cash flow margin -4.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4%0.8%-1.7%-4.3%-6.8%20002005-12-312009-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-5.8%
2001Operating margin-5.1%
2002Operating margin-1.5%
2003Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2000Net margin-6%
2001Net margin2.7%
2002Net margin-6.1%
2003Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2000Free cash flow margin-2.4%
2001Free cash flow margin-1.4%
2002Free cash flow margin-4.4%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -75.6K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M1.9M572.0K-796.4K-2.2M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-411540
2001Operating cash flow-307815
2002Operating cash flow-1249343
2003Operating cash flow135010
2004Operating cash flow-438574
2005Operating cash flow2931377
2006Operating cash flow-1787298
2007Operating cash flow-60791
2008Operating cash flow-703963
2009Operating cash flow-75633

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.8M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M1.9M572.0K-796.4K-2.2M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-412548
2001Free cash flow-307815
2002Free cash flow-1254543
2003Free cash flow100943
2004Free cash flow-453906
2005Free cash flow2931377
2006Free cash flow-1787298
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reportedNo source recorded
2007-12-31Liabilities / assetsNot reportedNo source recorded
2008-12-31Liabilities / assetsNot reportedNo source recorded
2009-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.68×1.26×0.84×0.42×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.56×
2001Current assets / current liabilities0.82×
2002Current assets / current liabilities0.55×
2003Current assets / current liabilities0.45×
2004Current assets / current liabilities0.03×
2005Current assets / current liabilities0.91×
2006Current assets / current liabilities1.01×
2007Current assets / current liabilities0.62×
2008Current assets / current liabilities0.06×
2009Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 1.02 million
Exact value

Exact value: -1023841 USD

2000-01-01 – 2000-12-31: -1023841 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 411,540
Exact value

Exact value: -411540 USD

2000-01-01 – 2000-12-31: -411540 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,008
Exact value

Exact value: 1008 USD

2000-01-01 – 2000-12-31: 1008 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 412,548
Calculation and evidence

-411540 − 1008 USD

Exact free cash flow: -412548 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 572,546
Exact value

Exact value: 572546 USD

2001-01-01 – 2001-12-31: 572546 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 307,815
Exact value

Exact value: -307815 USD

2001-01-01 – 2001-12-31: -307815 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-01-01 – 2001-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 307,815
Calculation and evidence

-307815 − 0 USD

Exact free cash flow: -307815 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.77 million
Exact value

Exact value: -1769754 USD

2002-01-01 – 2002-12-31: -1769754 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Exact value

Exact value: -1249343 USD

2002-01-01 – 2002-12-31: -1249343 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,200
Exact value

Exact value: 5200 USD

2002-01-01 – 2002-12-31: 5200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Calculation and evidence

-1249343 − 5200 USD

Exact free cash flow: -1254543 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 24,171
Exact value

Exact value: 24171 USD

2003-01-01 – 2003-12-31: 24171 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,010
Exact value

Exact value: 135010 USD

2003-01-01 – 2003-12-31: 135010 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,067
Exact value

Exact value: 34067 USD

2003-01-01 – 2003-12-31: 34067 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,943
Calculation and evidence

135010 − 34067 USD

Exact free cash flow: 100943 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 4.28 million
Exact value

Exact value: -4276913 USD

2004-01-01 – 2004-12-31: -4276913 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 438,574
Exact value

Exact value: -438574 USD

2004-01-01 – 2004-12-31: -438574 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,332
Exact value

Exact value: 15332 USD

2004-01-01 – 2004-12-31: 15332 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 453,906
Calculation and evidence

-438574 − 15332 USD

Exact free cash flow: -453906 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 3.85 million
Exact value

Exact value: 3849701 USD

2005-01-01 – 2005-12-31: 3849701 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.93 million
Exact value

Exact value: 2931377 USD

2005-01-01 – 2005-12-31: 2931377 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.93 million
Calculation and evidence

2931377 − 0 USD

Exact free cash flow: 2931377 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 329,210
Exact value

Exact value: -329210 USD

2006-01-01 – 2006-12-31: -329210 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Exact value

Exact value: -1787298 USD

2006-01-01 – 2006-12-31: -1787298 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Calculation and evidence

-1787298 − 0 USD

Exact free cash flow: -1787298 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 474,864
Exact value

Exact value: -474864 USD

2007-01-01 – 2007-12-31: -474864 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60,791
Exact value

Exact value: -60791 USD

2007-01-01 – 2007-12-31: -60791 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 587,657
Exact value

Exact value: -587657 USD

2008-01-01 – 2008-12-31: -587657 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 703,963
Exact value

Exact value: -703963 USD

2008-01-01 – 2008-12-31: -703963 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 333,172
Exact value

Exact value: -333172 USD

2009-01-01 – 2009-12-31: -333172 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75,633
Exact value

Exact value: -75633 USD

2009-01-01 – 2009-12-31: -75633 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001020186, 1020186, edgar:1020186

Also known as CAPITAL BEVERAGE CORP / FA /