NEW YORK REGIONAL RAIL CORP

EDGAR

41 filing records in this dataset, filed from 2000-05-31 to 2006-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

481 thousand USD

2005-09-30 · USD

Exact inputs and evidence

Operating margin

-98.88%

2005-09-30 · %

Exact inputs and evidence
  • Operating Income: -475521 USD Source
  • Revenue: 480913 USD Source

Operating cash flow

-287 thousand USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -877469 USD Source
  • Operating Cash Flow: -590337 USD Source
Cash and cash equivalents
334 thousand USD Source
Exact value

334374 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.57 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: -2024614 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -405616 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -425481 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -953856 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -568403 USD · 2005-07-01 – 2005-09-30 Source

Operating cash flow

-1.2 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Operating cash flow: -620663 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: -302666 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: -589192 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -590337 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -589192 USD · 2005-01-01 – 2005-03-31 Source
  • Operating cash flow: -877469 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -590337 USD · 2005-01-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-05-12.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2004-12-31
  • Operating income: 4 of 11 periods available· newest 2004-12-31
  • Net income: 6 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2004-12-31
  • Total assets: 1 of 11 periods available· newest 1999-12-31
  • Total liabilities: 1 of 11 periods available· newest 1999-12-31
  • Current assets: 6 of 11 periods available· newest 2004-12-31
  • Current liabilities: 6 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +48.7%

    Prior period

    USD 5.62 million

    –

    Current period

    USD 8.36 million

    –

    Exact inputs and evidence

    8360743 − 5623625 = 2737118 USD

    5623625 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    8360743 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.19 million

    Prior period

    −USD 838,758

    –

    Current period

    −USD 2.02 million

    –

    Exact inputs and evidence

    -2024614 − -838758 = -1185856 USD

    -838758 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -2024614 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -793.7%

    Prior period

    USD 89,467

    –

    Current period

    −USD 620,663

    –

    Exact inputs and evidence

    -620663 − 89467 = -710130 USD

    89467 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -620663 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +465.2%

    Prior period

    USD 133,510

    –

    Current period

    USD 754,557

    –

    Exact inputs and evidence

    754557 − 133510 = 621047 USD

    133510 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    754557 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 8.36 million 100% of revenue
  • Operating costs Derived USD 10.15 million 121% of revenue
  • Operating income −USD 1.79 million −21% of revenue
  • Tax, interest and other Derived USD 231,750 2.8% of revenue
  • Net income −USD 2.02 million −24% of revenue

Cash

  • Operating cash flow −USD 620,663 −7.4% of revenue
  • Capital expenditure USD 754,557 9% of revenue
  • Free cash flow Derived −USD 1.38 million −16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 117% of revenue.
  • 2002 Net loss: net income was −0.9% of revenue.
  • 2003 Operating loss: operating costs were 116% of revenue.
  • 2004 Operating loss: operating costs were 121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-315146918 UnavailableUnavailableUnavailable-5372351 -1653051 Derived
Source
2000 2000-01-01 – 2000-12-318626093 UnavailableUnavailableUnavailable-1686354 -809624 Derived
Source
2001 2001-01-01 – 2001-12-314289740 5004971 Derived -715231 121846 Derived -837077 151117 Derived
Source
2002 2002-01-01 – 2002-12-315431871 5281056 Derived 150815 202342 Derived -51527 -45222 Derived
Source
2003 2003-01-01 – 2003-12-315623625 6514399 Derived -890774 -52016 Derived -838758 -44043 Derived
Source
2004 2004-01-01 – 2004-12-318360743 10153607 Derived -1792864 231750 Derived -2024614 -1375220 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.4M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.3M7.0M4.7M2.3M0.0199920022004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue5146918
2000Revenue8626093
2001Revenue4289740
2002Revenue5431871
2003Revenue5623625
2004Revenue8360743

Revenue growth

Change in revenue from the same financial period one year earlier.

48.7% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%43%9%-26%-60%199920022004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year67.6%
2001Year over year-50.3%
2002Year over year26.6%
2003Year over year3.5%
2004Year over year48.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21.4% 2004
Net margin -24.2% 2004
Free cash flow margin -16.4% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-19%-50%-82%-113%1999-12-3120022004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001Operating margin-16.7%
2002Operating margin2.8%
2003Operating margin-15.8%
2004Operating margin-21.4%
1999Net margin-104.4%
2000Net margin-19.5%
2001Net margin-19.5%
2002Net margin-0.9%
2003Net margin-14.9%
2004Net margin-24.2%
1999Free cash flow margin-32.1%
2000Free cash flow margin-9.4%
2001Free cash flow margin3.5%
2002Free cash flow margin-0.8%
2003Free cash flow margin-0.8%
2004Free cash flow margin-16.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -620.7K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.482.0K-72.5K-626.9K-1.2M-1.7M199920022004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-1582800
2000Operating cash flow-450021
2001Operating cash flow329009
2002Operating cash flow315203
2003Operating cash flow89467
2004Operating cash flow-620663

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.295.5K-227.8K-751.0K-1.3M-1.8M199920022004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-1653051
2000Free cash flow-809624
2001Free cash flow151117
2002Free cash flow-45222
2003Free cash flow-44043
2004Free cash flow-1375220

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

130% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140%105%70%35%0%19992002-12-312004-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets130%
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.2× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.27×0.20×0.13×0.07×0.00×199920022004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities0.2×
2000Current assets / current liabilities0.22×
2001Current assets / current liabilities0.09×
2002Current assets / current liabilities0.25×
2003Current assets / current liabilities0.22×
2004Current assets / current liabilities0.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 5.37 million
Exact value

Exact value: -5372351 USD

1999-01-01 – 1999-12-31: -5372351 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1582800 USD

1999-01-01 – 1999-12-31: -1582800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70,251
Exact value

Exact value: 70251 USD

1999-01-01 – 1999-12-31: 70251 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.65 million
Calculation and evidence

-1582800 − 70251 USD

Exact free cash flow: -1653051 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.69 million
Exact value

Exact value: -1686354 USD

2000-01-01 – 2000-12-31: -1686354 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 450,021
Exact value

Exact value: -450021 USD

2000-01-01 – 2000-12-31: -450021 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 359,603
Exact value

Exact value: 359603 USD

2000-01-01 – 2000-12-31: 359603 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 809,624
Calculation and evidence

-450021 − 359603 USD

Exact free cash flow: -809624 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 837,077
Exact value

Exact value: -837077 USD

2001-01-01 – 2001-12-31: -837077 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 329,009
Exact value

Exact value: 329009 USD

2001-01-01 – 2001-12-31: 329009 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177,892
Exact value

Exact value: 177892 USD

2001-01-01 – 2001-12-31: 177892 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151,117
Calculation and evidence

329009 − 177892 USD

Exact free cash flow: 151117 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 51,527
Exact value

Exact value: -51527 USD

2002-01-01 – 2002-12-31: -51527 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315,203
Exact value

Exact value: 315203 USD

2002-01-01 – 2002-12-31: 315203 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 360,425
Exact value

Exact value: 360425 USD

2002-01-01 – 2002-12-31: 360425 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45,222
Calculation and evidence

315203 − 360425 USD

Exact free cash flow: -45222 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 838,758
Exact value

Exact value: -838758 USD

2003-01-01 – 2003-12-31: -838758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89,467
Exact value

Exact value: 89467 USD

2003-01-01 – 2003-12-31: 89467 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,510
Exact value

Exact value: 133510 USD

2003-01-01 – 2003-12-31: 133510 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,043
Calculation and evidence

89467 − 133510 USD

Exact free cash flow: -44043 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.02 million
Exact value

Exact value: -2024614 USD

2004-01-01 – 2004-12-31: -2024614 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 620,663
Exact value

Exact value: -620663 USD

2004-01-01 – 2004-12-31: -620663 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 754,557
Exact value

Exact value: 754557 USD

2004-01-01 – 2004-12-31: 754557 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Calculation and evidence

-620663 − 754557 USD

Exact free cash flow: -1375220 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001020173, 1020173, edgar:1020173