Revenue
11.1 million USD
2006-06-30 · USD
Exact inputs and evidence
- Revenue: 11100000 USD Source
43 filing records in this dataset, filed from 1997-03-31 to 2006-08-31. Explore the available filing history and original sources.
364000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-31.
Financial data available through: 2004-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 16.62 million
–
Current period
USD 19.31 million
–
19314000 − 16617000 = 2697000 USD
16617000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source19314000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.19 million
–
Current period
−USD 12.47 million
–
-12470000 − -14191000 = 1721000 USD
-14191000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-12470000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.12 million
–
Current period
−USD 18.13 million
–
-18132000 − -4119000 = -14013000 USD
-4119000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-18132000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 72,000
–
Current period
USD 818,000
–
818000 − 72000 = 746000 USD
72000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source818000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 0 | 16268000 Derived | -16268000 | 5904000 Derived | -22172000 | -12092000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 5173000 | 29521000 Derived | -24348000 | 14474000 Derived | -38822000 | -14054000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 16617000 | 21361000 Derived | -4744000 | 9447000 Derived | -14191000 | -4191000 Derived | Source
|
| 2004 2003-12-31 – 2004-12-30 | 19314000 | Unavailable | Unavailable | Unavailable | -12470000 | -18951000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 19314000 | Unavailable | Unavailable | Unavailable | -12470000 | -18950000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 0 |
|
| 2002 | Revenue | 5173000 |
|
| 2003 | Revenue | 16617000 |
|
| 2004 | Revenue | 19314000 |
|
| 2004 | Revenue | 19314000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 221.2% |
|
| 2004 | Year over year | 16.2% |
|
| 2004 | Year over year | 16.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | Not reported |
|
| 2002 | Operating margin | -470.7% |
|
| 2003 | Operating margin | -28.5% |
|
| 2004-12-30 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2001 | Net margin | Not reported |
|
| 2002 | Net margin | -750.5% |
|
| 2003 | Net margin | -85.4% |
|
| 2004 | Net margin | -64.6% |
|
| 2004 | Net margin | -64.6% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | -271.7% |
|
| 2003 | Free cash flow margin | -25.2% |
|
| 2004 | Free cash flow margin | -98.1% |
|
| 2004 | Free cash flow margin | -98.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | -12092000 |
|
| 2002 | Operating cash flow | -14011000 |
|
| 2003 | Operating cash flow | -4119000 |
|
| 2004 | Operating cash flow | -18133000 |
|
| 2004 | Operating cash flow | -18132000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | -12092000 |
|
| 2002 | Free cash flow | -14054000 |
|
| 2003 | Free cash flow | -4191000 |
|
| 2004 | Free cash flow | -18951000 |
|
| 2004 | Free cash flow | -18950000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 128.6% |
|
| 2002 | Liabilities / assets | 257.4% |
|
| 2003 | Liabilities / assets | 338.5% |
|
| 2004-12-30 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.15× |
|
| 2002 | Current assets / current liabilities | 0.26× |
|
| 2003 | Current assets / current liabilities | 0.37× |
|
| 2004 | Current assets / current liabilities | 0.96× |
|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 3.39 million Exact valueExact value: -3388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.93 million Exact valueExact value: -1932000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,000 Exact valueExact value: 6000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.94 million Calculation and evidence-1932000 − 6000 USD Exact free cash flow: -1938000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 6.63 million Exact valueExact value: -6625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.58 million Exact valueExact value: -5584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 804,000 Exact valueExact value: 804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.39 million Calculation and evidence-5584000 − 804000 USD Exact free cash flow: -6388000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 10.12 million Exact valueExact value: -10118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.79 million Exact valueExact value: -6785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.87 million Calculation and evidence-6785000 − 1081000 USD Exact free cash flow: -7866000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 9.34 million Exact valueExact value: -9341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.96 million Exact valueExact value: -9956000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,000 Exact valueExact value: 111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.07 million Calculation and evidence-9956000 − 111000 USD Exact free cash flow: -10067000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 10.72 million Exact valueExact value: -10715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.32 million Exact valueExact value: -8319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.28 million Exact valueExact value: 2276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.6 million Calculation and evidence-8319000 − 2276000 USD Exact free cash flow: -10595000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 22.17 million Exact valueExact value: -22172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.09 million Exact valueExact value: -12092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.09 million Calculation and evidence-12092000 − 0 USD Exact free cash flow: -12092000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 38.82 million Exact valueExact value: -38822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.01 million Exact valueExact value: -14011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,000 Exact valueExact value: 43000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.05 million Calculation and evidence-14011000 − 43000 USD Exact free cash flow: -14054000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 14.19 million Exact valueExact value: -14191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.12 million Exact valueExact value: -4119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72,000 Exact valueExact value: 72000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.19 million Calculation and evidence-4119000 − 72000 USD Exact free cash flow: -4191000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-12-31 – 2004-12-30 | −USD 12.47 million Exact valueExact value: -12470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.13 million Exact valueExact value: -18133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 818,000 Exact valueExact value: 818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.95 million Calculation and evidence-18133000 − 818000 USD Exact free cash flow: -18951000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 12.47 million Exact valueExact value: -12470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.13 million Exact valueExact value: -18132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 818,000 Exact valueExact value: 818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.95 million Calculation and evidence-18132000 − 818000 USD Exact free cash flow: -18950000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001019825, 1019825, edgar:1019825
Also known as ADVANCED AERODYNAMICS, ADVANCED AERODYNAMICS & STRUCTURES INC/