Revenue
6.99 million USD
2024 Q1 · USD
Exact inputs and evidence
- Revenue: 6992000 USD Source
174 filing records in this dataset, filed from 1996-12-03 to 2023-06-12. Reported financial figures are available; chart coverage varies by period.
13790000 USD
2524886 shares
-94.87% · -46.7 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
32.8 million USD
2022-05-01 – 2023-04-30
-9.12 million USD
2022-05-01 – 2023-04-30
-698 thousand USD
2022-05-01 – 2023-04-30
692 thousand USD
2021-11-01 – 2022-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-06-12.
Financial data available through: 2023-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 27.31 million
–
Current period
USD 32.49 million
–
32493000 − 27310000 = 5183000 USD
27310000 USD · 2021-02-01 – 2022-01-31
Inspect prior input Prior source32493000 USD · 2022-02-01 – 2023-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.43 million
–
Current period
−USD 11.4 million
–
-11404000 − -7430000 = -3974000 USD
-7430000 USD · 2021-02-01 – 2022-01-31
Inspect prior input Prior source-11404000 USD · 2022-02-01 – 2023-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.75 million
–
Current period
−USD 2.02 million
–
-2020000 − -4747000 = 2727000 USD
-4747000 USD · 2021-02-01 – 2022-01-31
Inspect prior input Prior source-2020000 USD · 2022-02-01 – 2023-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 646,000
–
Current period
USD 70,000
–
70000 − 646000 = -576000 USD
646000 USD · 2021-02-01 – 2022-01-31
Inspect prior input Prior source70000 USD · 2022-02-01 – 2023-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2013-02-01 – 2014-01-31 | 146319000 | 147948000 Derived | -1629000 | 1401000 Derived | -3030000 | 5049000 Derived | Source
|
| 2015 2014-02-01 – 2015-01-31 | 115435000 | 141888000 Derived | -26453000 | 1031000 Derived | -27484000 | -15212000 Derived | Source
|
| 2016 2015-02-01 – 2016-01-31 | 106992000 | 155191000 Derived | -48199000 | -502000 Derived | -47697000 | -20059000 Derived | Source
|
| 2017 2016-02-01 – 2017-01-31 | 83795000 | 137941000 Derived | -54146000 | 17103000 Derived | -71249000 | -29021000 Derived | Source
|
| 2018 2017-02-01 – 2018-01-31 | 80267000 | 85677000 Derived | -5410000 | -18908000 Derived | 13498000 | 12421000 Derived | Source
|
| 2019 2018-02-01 – 2019-01-31 | 62402000 | 98205000 Derived | -35803000 | 2199000 Derived | -38002000 | -21888000 Derived | Source
|
| 2020 2019-02-01 – 2020-01-31 | 67154000 | 76038000 Derived | -8884000 | 37000 Derived | -8921000 | -15075000 Derived | Source
|
| 2021 2020-02-01 – 2021-01-31 | 21999000 | 43520000 Derived | -21521000 | 238000 Derived | -21759000 | -9683000 Derived | Source
|
| 2022 2021-02-01 – 2022-01-31 | 27310000 | 36716000 Derived | -9406000 | -1976000 Derived | -7430000 | -5393000 Derived | Source
|
| 2023 2022-02-01 – 2023-01-31 | 32493000 | 44148000 Derived | -11655000 | -251000 Derived | -11404000 | -2090000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 146319000 |
|
| 2015 | Revenue | 115435000 |
|
| 2016 | Revenue | 106992000 |
|
| 2017 | Revenue | 83795000 |
|
| 2018 | Revenue | 80267000 |
|
| 2019 | Revenue | 62402000 |
|
| 2020 | Revenue | 67154000 |
|
| 2021 | Revenue | 21999000 |
|
| 2022 | Revenue | 27310000 |
|
| 2023 | Revenue | 32493000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | -6.9% |
|
| 2015 | Year over year | -21.1% |
|
| 2016 | Year over year | -7.3% |
|
| 2017 | Year over year | -21.7% |
|
| 2018 | Year over year | -4.2% |
|
| 2019 | Year over year | -22.3% |
|
| 2020 | Year over year | 7.6% |
|
| 2021 | Year over year | -67.2% |
|
| 2022 | Year over year | 24.1% |
|
| 2023 | Year over year | 19% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | -1.1% |
|
| 2015 | Operating margin | -22.9% |
|
| 2016 | Operating margin | -45% |
|
| 2017 | Operating margin | -64.6% |
|
| 2018 | Operating margin | -6.7% |
|
| 2019 | Operating margin | -57.4% |
|
| 2020 | Operating margin | -13.2% |
|
| 2021 | Operating margin | -97.8% |
|
| 2022 | Operating margin | -34.4% |
|
| 2023 | Operating margin | -35.9% |
|
| 2014 | Net margin | -2.1% |
|
| 2015 | Net margin | -23.8% |
|
| 2016 | Net margin | -44.6% |
|
| 2017 | Net margin | -85% |
|
| 2018 | Net margin | 16.8% |
|
| 2019 | Net margin | -60.9% |
|
| 2020 | Net margin | -13.3% |
|
| 2021 | Net margin | -98.9% |
|
| 2022 | Net margin | -27.2% |
|
| 2023 | Net margin | -35.1% |
|
| 2014 | Free cash flow margin | 3.5% |
|
| 2015 | Free cash flow margin | -13.2% |
|
| 2016 | Free cash flow margin | -18.7% |
|
| 2017 | Free cash flow margin | -34.6% |
|
| 2018 | Free cash flow margin | 15.5% |
|
| 2019 | Free cash flow margin | -35.1% |
|
| 2020 | Free cash flow margin | -22.4% |
|
| 2021 | Free cash flow margin | -44% |
|
| 2022 | Free cash flow margin | -19.7% |
|
| 2023 | Free cash flow margin | -6.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | 7364000 |
|
| 2015 | Operating cash flow | -13339000 |
|
| 2016 | Operating cash flow | -18662000 |
|
| 2017 | Operating cash flow | -28338000 |
|
| 2018 | Operating cash flow | 12947000 |
|
| 2019 | Operating cash flow | -21524000 |
|
| 2020 | Operating cash flow | -14794000 |
|
| 2021 | Operating cash flow | -9355000 |
|
| 2022 | Operating cash flow | -4747000 |
|
| 2023 | Operating cash flow | -2020000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | 5049000 |
|
| 2015 | Free cash flow | -15212000 |
|
| 2016 | Free cash flow | -20059000 |
|
| 2017 | Free cash flow | -29021000 |
|
| 2018 | Free cash flow | 12421000 |
|
| 2019 | Free cash flow | -21888000 |
|
| 2020 | Free cash flow | -15075000 |
|
| 2021 | Free cash flow | -9683000 |
|
| 2022 | Free cash flow | -5393000 |
|
| 2023 | Free cash flow | -2090000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 19.5% |
|
| 2015 | Liabilities / assets | 19.4% |
|
| 2016 | Liabilities / assets | 26.3% |
|
| 2017 | Liabilities / assets | 40.1% |
|
| 2018 | Liabilities / assets | 28.2% |
|
| 2019 | Liabilities / assets | 30% |
|
| 2020 | Liabilities / assets | 31.5% |
|
| 2021 | Liabilities / assets | 37.4% |
|
| 2022 | Liabilities / assets | 23% |
|
| 2023 | Liabilities / assets | 26.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 3.93× |
|
| 2015 | Current assets / current liabilities | 3.88× |
|
| 2016 | Current assets / current liabilities | 2.39× |
|
| 2017 | Current assets / current liabilities | 2.53× |
|
| 2018 | Current assets / current liabilities | 2.64× |
|
| 2019 | Current assets / current liabilities | 2.75× |
|
| 2020 | Current assets / current liabilities | 2.6× |
|
| 2021 | Current assets / current liabilities | 2.13× |
|
| 2022 | Current assets / current liabilities | 3.4× |
|
| 2023 | Current assets / current liabilities | 3.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2013-02-01 – 2014-01-31 | −USD 3.03 million Exact valueExact value: -3030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.36 million Exact valueExact value: 7364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Exact valueExact value: 2315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.05 million Calculation and evidence7364000 − 2315000 USD Exact free cash flow: 5049000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-02-01 – 2015-01-31 | −USD 27.48 million Exact valueExact value: -27484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.34 million Exact valueExact value: -13339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.21 million Calculation and evidence-13339000 − 1873000 USD Exact free cash flow: -15212000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-02-01 – 2016-01-31 | −USD 47.7 million Exact valueExact value: -47697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.66 million Exact valueExact value: -18662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Exact valueExact value: 1397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.06 million Calculation and evidence-18662000 − 1397000 USD Exact free cash flow: -20059000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-02-01 – 2017-01-31 | −USD 71.25 million Exact valueExact value: -71249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.34 million Exact valueExact value: -28338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 683,000 Exact valueExact value: 683000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.02 million Calculation and evidence-28338000 − 683000 USD Exact free cash flow: -29021000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-02-01 – 2018-01-31 | USD 13.5 million Exact valueExact value: 13498000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.95 million Exact valueExact value: 12947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 526,000 Exact valueExact value: 526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.42 million Calculation and evidence12947000 − 526000 USD Exact free cash flow: 12421000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-02-01 – 2019-01-31 | −USD 38 million Exact valueExact value: -38002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.52 million Exact valueExact value: -21524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 364,000 Exact valueExact value: 364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.89 million Calculation and evidence-21524000 − 364000 USD Exact free cash flow: -21888000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-02-01 – 2020-01-31 | −USD 8.92 million Exact valueExact value: -8921000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.79 million Exact valueExact value: -14794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 281,000 Exact valueExact value: 281000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.08 million Calculation and evidence-14794000 − 281000 USD Exact free cash flow: -15075000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-02-01 – 2021-01-31 | −USD 21.76 million Exact valueExact value: -21759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.36 million Exact valueExact value: -9355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 328,000 Exact valueExact value: 328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.68 million Calculation and evidence-9355000 − 328000 USD Exact free cash flow: -9683000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-02-01 – 2022-01-31 | −USD 7.43 million Exact valueExact value: -7430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.75 million Exact valueExact value: -4747000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 646,000 Exact valueExact value: 646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.39 million Calculation and evidence-4747000 − 646000 USD Exact free cash flow: -5393000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-02-01 – 2023-01-31 | −USD 11.4 million Exact valueExact value: -11404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.02 million Exact valueExact value: -2020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70,000 Exact valueExact value: 70000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.09 million Calculation and evidence-2020000 − 70000 USD Exact free cash flow: -2090000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
174 filings · 4,630 latest values · 4,630 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001019671, 1019671, SEAC, edgar:1019671, seac
Also known as SEACHANGE INTERNATIONAL INC, SEACHANGE INTERNATIONAL, INC