Revenue
0 USD
2003-12-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
37 filing records in this dataset, filed from 1997-05-30 to 2004-02-17. Explore the available filing history and original sources.
728 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2003-01-01 – 2003-12-31
-629 thousand USD
2003-01-01 – 2003-12-31
-172 thousand USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-02-17.
Financial data available through: 2003-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source0 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.83 million
–
Current period
−USD 2.31 million
–
-2307011 − -2833179 = 526168 USD
-2833179 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source-2307011 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 219,954
–
Current period
−USD 296,495
–
-296495 − 219954 = -516449 USD
219954 USD · 2001-04-01 – 2002-03-31
Inspect prior input Prior source-296495 USD · 2002-04-01 – 2003-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | 13346774 | Unavailable | Unavailable | Unavailable | -188409 | -1443778 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 2584946 | Unavailable | Unavailable | Unavailable | -11175749 | -5064410 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 0 | Unavailable | Unavailable | Unavailable | -2833179 | 193649 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 0 | Unavailable | Unavailable | Unavailable | -2307011 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 13346774 |
|
| 2001 | Revenue | 2584946 |
|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -80.6% |
|
| 2002 | Year over year | -100% |
|
| 2003 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-03-31 | Operating margin | Not reported |
|
| 2001-03-31 | Operating margin | Not reported |
|
| 2002-03-31 | Operating margin | Not reported |
|
| 2003-03-31 | Operating margin | Not reported |
|
| 2000 | Net margin | -1.4% |
|
| 2001 | Net margin | -432.3% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2000 | Free cash flow margin | -10.8% |
|
| 2001 | Free cash flow margin | -195.9% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 281271 |
|
| 2001 | Operating cash flow | -2684527 |
|
| 2002 | Operating cash flow | 219954 |
|
| 2003 | Operating cash flow | -296495 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -1443778 |
|
| 2001 | Free cash flow | -5064410 |
|
| 2002 | Free cash flow | 193649 |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 14% |
|
| 2001 | Liabilities / assets | 59.1% |
|
| 2002 | Liabilities / assets | 116.7% |
|
| 2003 | Liabilities / assets | 568.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 2.85× |
|
| 2001 | Current assets / current liabilities | 0.56× |
|
| 2002 | Current assets / current liabilities | 0.3× |
|
| 2003 | Current assets / current liabilities | 0.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | −USD 188,409 Exact valueExact value: -188409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 281,271 Exact valueExact value: 281271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1725049 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Calculation and evidence281271 − 1725049 USD Exact free cash flow: -1443778 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | −USD 11.18 million Exact valueExact value: -11175749 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.68 million Exact valueExact value: -2684527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.38 million Exact valueExact value: 2379883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.06 million Calculation and evidence-2684527 − 2379883 USD Exact free cash flow: -5064410 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 2.83 million Exact valueExact value: -2833179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 219,954 Exact valueExact value: 219954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,305 Exact valueExact value: 26305 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 193,649 Calculation and evidence219954 − 26305 USD Exact free cash flow: 193649 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | −USD 2.31 million Exact valueExact value: -2307011 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 296,495 Exact valueExact value: -296495 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001019356, 1019356, edgar:1019356