UNIVAR CORP

EDGAR

14 filing records in this dataset, filed from 1994-01-13 to 1996-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

576 million USD

1996-05-31 · USD

Exact inputs and evidence

Operating margin

3.09%

1996-05-31 · %

Exact inputs and evidence
  • Operating Income: 17829000 USD Source
  • Revenue: 576432000 USD Source

Operating cash flow

9.08 million USD

1996-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9083000 USD Source
Cash and cash equivalents
13.9 million USD Source
Exact value

13948000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-08-16.

Financial data available through: 1994-02-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1994-02-28
  • Operating income: 3 of 11 periods available· newest 1994-02-28
  • Net income: 3 of 11 periods available· newest 1994-02-28
  • Operating cash flow: 3 of 11 periods available· newest 1994-02-28
  • Capital expenditure: 3 of 11 periods available· newest 1994-02-28
  • Total assets: 2 of 11 periods available· newest 1994-02-28
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1994-02-28
  • Current liabilities: 2 of 11 periods available· newest 1994-02-28
  • Cash and cash equivalents: 2 of 11 periods available· newest 1994-02-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.1%

    Prior period

    USD 1.8 billion

    –

    Current period

    USD 1.8 billion

    –

    Exact inputs and evidence

    1802464000 − 1801023000 = 1441000 USD

    1801023000 USD · 1992-03-01 – 1993-02-28

    Inspect prior input Prior source

    1802464000 USD · 1993-03-01 – 1994-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +6.3%

    Prior period

    USD 5.14 million

    –

    Current period

    USD 5.46 million

    –

    Exact inputs and evidence

    5460000 − 5135000 = 325000 USD

    5135000 USD · 1992-03-01 – 1993-02-28

    Inspect prior input Prior source

    5460000 USD · 1993-03-01 – 1994-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -11.4%

    Prior period

    USD 39.95 million

    –

    Current period

    USD 35.39 million

    –

    Exact inputs and evidence

    35386000 − 39947000 = -4561000 USD

    39947000 USD · 1992-03-01 – 1993-02-28

    Inspect prior input Prior source

    35386000 USD · 1993-03-01 – 1994-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +21%

    Prior period

    USD 11.67 million

    –

    Current period

    USD 14.12 million

    –

    Exact inputs and evidence

    14121000 − 11667000 = 2454000 USD

    11667000 USD · 1992-03-01 – 1993-02-28

    Inspect prior input Prior source

    14121000 USD · 1993-03-01 – 1994-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1993-03-01 – 1994-02-28

  • Revenue USD 1.8 billion 100% of revenue
  • Cost of revenue USD 1.53 billion 85% of revenue
  • Operating expenses USD 242.39 million 13% of revenue
  • Operating income USD 22.64 million 1.3% of revenue
  • Tax, interest and other Derived USD 17.18 million 1% of revenue
  • Net income USD 5.46 million 0.3% of revenue

Cash

  • Operating cash flow USD 35.39 million 2% of revenue
  • Capital expenditure USD 14.12 million 0.8% of revenue
  • Free cash flow Derived USD 21.27 million 1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Net loss: net income was −0.4% of revenue.
  • 1993 99%
  • 1994 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-02-28 – 1992-02-281558496000 1556776000 Derived 1720000 7346000 Derived -5626000 17156000 Derived
Source
1993 1992-03-01 – 1993-02-281801023000 1779825000 Derived 21198000 16063000 Derived 5135000 28280000 Derived
Source
1994 1993-03-01 – 1994-02-281802464000 1779826000 Derived 22638000 17178000 Derived 5460000 21265000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8B 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9B1.5B973.3M486.7M0.0199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue1558496000
1993Revenue1801023000
1994Revenue1802464000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.1% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8%12.6%8.4%4.2%0.0%199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year15.6%
1994Year over year0.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.3% 1994
Net margin 0.3% 1994
Free cash flow margin 1.2% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.72%1.16%0.60%0.04%-0.52%199219931994
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin0.1%
1993Operating margin1.2%
1994Operating margin1.3%
1992Net margin-0.4%
1993Net margin0.3%
1994Net margin0.3%
1992Free cash flow margin1.1%
1993Free cash flow margin1.6%
1994Free cash flow margin1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 35.4M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.6M43.2M28.8M14.4M0.0199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow53319000
1993Operating cash flow39947000
1994Operating cash flow35386000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 21.3M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.5M22.9M15.3M7.6M0.0199219931994
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow17156000
1993Free cash flow28280000
1994Free cash flow21265000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-02-28Liabilities / assetsNot reportedNo source recorded
1993-02-28Liabilities / assetsNot reported
1994-02-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.28× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.41×1.06×0.71×0.35×0.00×1992-02-2819931994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-02-28Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.31×
1994Current assets / current liabilities1.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-02-28 – 1992-02-28
−USD 5.63 million
Exact value

Exact value: -5626000 USD

1991-02-28 – 1992-02-28: -5626000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.32 million
Exact value

Exact value: 53319000 USD

1991-02-28 – 1992-02-28: 53319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.16 million
Exact value

Exact value: 36163000 USD

1991-02-28 – 1992-02-28: 36163000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.16 million
Calculation and evidence

53319000 − 36163000 USD

Exact free cash flow: 17156000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-03-01 – 1993-02-28
USD 5.14 million
Exact value

Exact value: 5135000 USD

1992-03-01 – 1993-02-28: 5135000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.95 million
Exact value

Exact value: 39947000 USD

1992-03-01 – 1993-02-28: 39947000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.67 million
Exact value

Exact value: 11667000 USD

1992-03-01 – 1993-02-28: 11667000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.28 million
Calculation and evidence

39947000 − 11667000 USD

Exact free cash flow: 28280000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-03-01 – 1994-02-28
USD 5.46 million
Exact value

Exact value: 5460000 USD

1993-03-01 – 1994-02-28: 5460000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.39 million
Exact value

Exact value: 35386000 USD

1993-03-01 – 1994-02-28: 35386000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.12 million
Exact value

Exact value: 14121000 USD

1993-03-01 – 1994-02-28: 14121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.27 million
Calculation and evidence

35386000 − 14121000 USD

Exact free cash flow: 21265000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000101929, 101929, edgar:101929