SUPERIOR TELECOM INC

EDGAR

32 filing records in this dataset, filed from 1996-12-16 to 2003-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

249 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

3.37%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: 8389000 USD Source
  • Revenue: 248780000 USD Source
Cash and cash equivalents
8.42 million USD Source
Exact value

8416000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.17 billion USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 368186000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 1439958000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 1136761000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 249538000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 248780000 USD · 2003-04-01 – 2003-06-30 Source

Net income

-540 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Net income: -94926000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -961291000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -565855000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -56001000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 6557000 USD · 2003-04-01 – 2003-06-30 Source

Capital expenditure

5.74 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Capital expenditure: 7536000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 5559000 USD · 2002-01-01 – 2002-06-30 Source
  • Capital expenditure: 10123000 USD · 2002-01-01 – 2002-12-31 Source
  • Capital expenditure: 7536000 USD · 2002-01-01 – 2002-09-30 Source
  • Capital expenditure: 595000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 1175000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 595000 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-13.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-31
  • Operating income: 10 of 11 periods available· newest 2002-12-31
  • Net income: 10 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2002-12-31
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • Total liabilities: 8 of 11 periods available· newest 2002-12-31
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.6%

    Prior period

    USD 1.75 billion

    –

    Current period

    USD 1.44 billion

    –

    Exact inputs and evidence

    1439958000 − 1747302000 = -307344000 USD

    1747302000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1439958000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 928.79 million

    Prior period

    −USD 32.5 million

    –

    Current period

    −USD 961.29 million

    –

    Exact inputs and evidence

    -961291000 − -32503000 = -928788000 USD

    -32503000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -961291000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -62.9%

    Prior period

    USD 27.26 million

    –

    Current period

    USD 10.12 million

    –

    Exact inputs and evidence

    10123000 − 27264000 = -17141000 USD

    27264000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    10123000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 1.44 billion 100% of revenue
  • Operating costs Derived USD 1.95 billion 136% of revenue
  • Operating income −USD 513.02 million −36% of revenue
  • Tax, interest and other Derived USD 448.27 million 31% of revenue
  • Net income −USD 961.29 million −67% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 10.12 million 0.7% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 92%
  • 1996 92%
  • 1997 86%
  • 1997 87%
  • 1998 85%
  • 1998 89%
  • 1999 90%
  • 2000 Net loss: net income was −0.1% of revenue.
  • 2001 Net loss: net income was −1.9% of revenue.
  • 2002 Operating loss: operating costs were 136% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-05-01 – 1996-04-30410413000 378633000 Derived 31780000 26318000 Derived 5462000 22899000 Derived
Source
1996 1996-01-01 – 1996-12-31410413000 378633000 Derived 31780000 26318000 Derived 5462000 17452000 Derived
Source
1997 1996-05-01 – 1997-04-30252815000 217627000 Derived 35188000 17798000 Derived 17390000 18745000 Derived
Source
1997 1997-01-01 – 1997-12-31463840000 403163000 Derived 60677000 32201000 Derived 28476000 41086000 Derived
Source
1998 1997-05-01 – 1998-04-30516599000 441254000 Derived 75345000 34670000 Derived 40675000 51100000 Derived
Source
1998 1998-01-01 – 1998-12-31488279000 433575000 Derived 54704000 33691000 Derived 21013000 -12867000 Derived
Source
1999 1999-01-01 – 1999-12-312036732000 1831732000 Derived 205000000 167832000 Derived 37168000 44047000 Derived
Source
2000 2000-01-01 – 2000-12-312049048000 1901277000 Derived 147771000 149911000 Derived -2140000 27535000 Derived
Source
2001 2001-01-01 – 2001-12-311747302000 1653841000 Derived 93461000 125964000 Derived -32503000 31631000 Derived
Source
2002 2002-01-01 – 2002-12-311439958000 1952980000 Derived -513022000 448269000 Derived -961291000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2B1.7B1.1B553.2M0.0199619982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue410413000
1996Revenue410413000
1997Revenue252815000
1997Revenue463840000
1998Revenue516599000
1998Revenue488279000
1999Revenue2036732000
2000Revenue2049048000
2001Revenue1747302000
2002Revenue1439958000

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.346%242%139%36%-67%199619982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1996Year over yearNo prior comparable period
1997Year over year-38.4%
1997Year over year13%
1998Year over year104.3%
1998Year over year5.3%
1999Year over year317.1%
2000Year over year0.6%
2001Year over year-14.7%
2002Year over year-17.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -35.6% 2002
Net margin -66.8% 2002
Free cash flow margin 1.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-2%-26%-50%-73%199619982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin7.7%
1996Operating margin7.7%
1997Operating margin13.9%
1997Operating margin13.1%
1998Operating margin14.6%
1998Operating margin11.2%
1999Operating margin10.1%
2000Operating margin7.2%
2001Operating margin5.3%
2002Operating margin-35.6%
1996Net margin1.3%
1996Net margin1.3%
1997Net margin6.9%
1997Net margin6.1%
1998Net margin7.9%
1998Net margin4.3%
1999Net margin1.8%
2000Net margin-0.1%
2001Net margin-1.9%
2002Net margin-66.8%
1996Free cash flow margin5.6%
1996Free cash flow margin4.3%
1997Free cash flow margin7.4%
1997Free cash flow margin8.9%
1998Free cash flow margin9.9%
1998Free cash flow margin-2.6%
1999Free cash flow margin2.2%
2000Free cash flow margin1.3%
2001Free cash flow margin1.8%
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 58.9M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.6M94.2M62.8M31.4M0.0199619982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow27238000
1996Operating cash flow27238000
1997Operating cash flow25807000
1997Operating cash flow50893000
1998Operating cash flow69588000
1998Operating cash flow15147000
1999Operating cash flow116284000
2000Operating cash flow105874000
2001Operating cash flow58895000
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 31.6M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.2M37.7M19.1M566.1K-18.0M199619982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow22899000
1996Free cash flow17452000
1997Free cash flow18745000
1997Free cash flow41086000
1998Free cash flow51100000
1998Free cash flow-12867000
1999Free cash flow44047000
2000Free cash flow27535000
2001Free cash flow31631000
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

230.9% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.249%187%125%62%0%199619982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets78.8%
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets81.5%
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets64.6%
1998Liabilities / assets95.2%
1999Liabilities / assets87.7%
2000Liabilities / assets87.7%
2001Liabilities / assets88.7%
2002Liabilities / assets230.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.21× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.15×1.61×1.08×0.54×0.00×199619982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.99×
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.76×
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.62×
1998Current assets / current liabilities1.58×
1999Current assets / current liabilities1.35×
2000Current assets / current liabilities1.15×
2001Current assets / current liabilities1.2×
2002Current assets / current liabilities0.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-05-01 – 1996-04-30
USD 5.46 million
Exact value

Exact value: 5462000 USD

1995-05-01 – 1996-04-30: 5462000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.24 million
Exact value

Exact value: 27238000 USD

1995-05-01 – 1996-04-30: 27238000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.34 million
Exact value

Exact value: 4339000 USD

1995-05-01 – 1996-04-30: 4339000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.9 million
Calculation and evidence

27238000 − 4339000 USD

Exact free cash flow: 22899000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 5.46 million
Exact value

Exact value: 5462000 USD

1996-01-01 – 1996-12-31: 5462000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.24 million
Exact value

Exact value: 27238000 USD

1996-01-01 – 1996-12-31: 27238000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.79 million
Exact value

Exact value: 9786000 USD

1996-01-01 – 1996-12-31: 9786000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.45 million
Calculation and evidence

27238000 − 9786000 USD

Exact free cash flow: 17452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-05-01 – 1997-04-30
USD 17.39 million
Exact value

Exact value: 17390000 USD

1996-05-01 – 1997-04-30: 17390000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.81 million
Exact value

Exact value: 25807000 USD

1996-05-01 – 1997-04-30: 25807000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.06 million
Exact value

Exact value: 7062000 USD

1996-05-01 – 1997-04-30: 7062000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.75 million
Calculation and evidence

25807000 − 7062000 USD

Exact free cash flow: 18745000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 28.48 million
Exact value

Exact value: 28476000 USD

1997-01-01 – 1997-12-31: 28476000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.89 million
Exact value

Exact value: 50893000 USD

1997-01-01 – 1997-12-31: 50893000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.81 million
Exact value

Exact value: 9807000 USD

1997-01-01 – 1997-12-31: 9807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.09 million
Calculation and evidence

50893000 − 9807000 USD

Exact free cash flow: 41086000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-05-01 – 1998-04-30
USD 40.68 million
Exact value

Exact value: 40675000 USD

1997-05-01 – 1998-04-30: 40675000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.59 million
Exact value

Exact value: 69588000 USD

1997-05-01 – 1998-04-30: 69588000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.49 million
Exact value

Exact value: 18488000 USD

1997-05-01 – 1998-04-30: 18488000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.1 million
Calculation and evidence

69588000 − 18488000 USD

Exact free cash flow: 51100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 21.01 million
Exact value

Exact value: 21013000 USD

1998-01-01 – 1998-12-31: 21013000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.15 million
Exact value

Exact value: 15147000 USD

1998-01-01 – 1998-12-31: 15147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.01 million
Exact value

Exact value: 28014000 USD

1998-01-01 – 1998-12-31: 28014000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.87 million
Calculation and evidence

15147000 − 28014000 USD

Exact free cash flow: -12867000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 37.17 million
Exact value

Exact value: 37168000 USD

1999-01-01 – 1999-12-31: 37168000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.28 million
Exact value

Exact value: 116284000 USD

1999-01-01 – 1999-12-31: 116284000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.24 million
Exact value

Exact value: 72237000 USD

1999-01-01 – 1999-12-31: 72237000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.05 million
Calculation and evidence

116284000 − 72237000 USD

Exact free cash flow: 44047000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 2.14 million
Exact value

Exact value: -2140000 USD

2000-01-01 – 2000-12-31: -2140000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105.87 million
Exact value

Exact value: 105874000 USD

2000-01-01 – 2000-12-31: 105874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.34 million
Exact value

Exact value: 78339000 USD

2000-01-01 – 2000-12-31: 78339000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.54 million
Calculation and evidence

105874000 − 78339000 USD

Exact free cash flow: 27535000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 32.5 million
Exact value

Exact value: -32503000 USD

2001-01-01 – 2001-12-31: -32503000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.9 million
Exact value

Exact value: 58895000 USD

2001-01-01 – 2001-12-31: 58895000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.26 million
Exact value

Exact value: 27264000 USD

2001-01-01 – 2001-12-31: 27264000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.63 million
Calculation and evidence

58895000 − 27264000 USD

Exact free cash flow: 31631000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 961.29 million
Exact value

Exact value: -961291000 USD

2002-01-01 – 2002-12-31: -961291000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 10.12 million
Exact value

Exact value: 10123000 USD

2002-01-01 – 2002-12-31: 10123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001019285, 1019285, edgar:1019285