Revenue
198 million USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 197818000 USD Source
21 filing records in this dataset, filed from 1998-05-15 to 2003-05-15. Explore the available filing history and original sources.
198 million USD
2003-03-31 · USD
0.11%
2003-03-31 · %
-24.2 million USD
2003-03-31 · USD
-26.7 million USD
2003-03-31 · USD
454000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
700 million USD
2002-04-01 – 2003-03-31
-7.98 million USD
2002-04-01 – 2003-03-31
-18.1 million USD
2002-04-01 – 2003-03-31
11.7 million USD
2002-04-01 – 2003-03-31
-29.8 million USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-15.
Financial data available through: 2002-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 858.72 million
–
Current period
USD 599.59 million
–
599591000 − 858718000 = -259127000 USD
858718000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source599591000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.33 million
–
Current period
−USD 5.6 million
–
-5601000 − 1331000 = -6932000 USD
1331000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-5601000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.36 million
–
Current period
USD 22.24 million
–
22235000 − 30360000 = -8125000 USD
30360000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source22235000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.97 million
–
Current period
USD 11.33 million
–
11331000 − 13973000 = -2642000 USD
13973000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source11331000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 490246000 | 471981000 Derived | 18265000 | 33748000 Derived | -15483000 | -9393000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 514790000 | 477461000 Derived | 37329000 | 41844000 Derived | -4515000 | 22545000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 448155000 | 409519000 Derived | 38636000 | 40809000 Derived | -2173000 | 20745000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 744725000 | 676718000 Derived | 68007000 | 55871000 Derived | 12136000 | 24235000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 858718000 | 817588000 Derived | 41130000 | 39799000 Derived | 1331000 | 16387000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 599591000 | 574336000 Derived | 25255000 | 30856000 Derived | -5601000 | 10904000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 490246000 |
|
| 1998 | Revenue | 514790000 |
|
| 1999 | Revenue | 448155000 |
|
| 2000 | Revenue | 744725000 |
|
| 2001 | Revenue | 858718000 |
|
| 2002 | Revenue | 599591000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 5% |
|
| 1999 | Year over year | -12.9% |
|
| 2000 | Year over year | 66.2% |
|
| 2001 | Year over year | 15.3% |
|
| 2002 | Year over year | -30.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 3.7% |
|
| 1998 | Operating margin | 7.3% |
|
| 1999 | Operating margin | 8.6% |
|
| 2000 | Operating margin | 9.1% |
|
| 2001 | Operating margin | 4.8% |
|
| 2002 | Operating margin | 4.2% |
|
| 1997 | Net margin | -3.2% |
|
| 1998 | Net margin | -0.9% |
|
| 1999 | Net margin | -0.5% |
|
| 2000 | Net margin | 1.6% |
|
| 2001 | Net margin | 0.2% |
|
| 2002 | Net margin | -0.9% |
|
| 1997 | Free cash flow margin | -1.9% |
|
| 1998 | Free cash flow margin | 4.4% |
|
| 1999 | Free cash flow margin | 4.6% |
|
| 2000 | Free cash flow margin | 3.3% |
|
| 2001 | Free cash flow margin | 1.9% |
|
| 2002 | Free cash flow margin | 1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -1759000 |
|
| 1998 | Operating cash flow | 35011000 |
|
| 1999 | Operating cash flow | 35158000 |
|
| 2000 | Operating cash flow | 43031000 |
|
| 2001 | Operating cash flow | 30360000 |
|
| 2002 | Operating cash flow | 22235000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -9393000 |
|
| 1998 | Free cash flow | 22545000 |
|
| 1999 | Free cash flow | 20745000 |
|
| 2000 | Free cash flow | 24235000 |
|
| 2001 | Free cash flow | 16387000 |
|
| 2002 | Free cash flow | 10904000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.18× |
|
| 1998 | Current assets / current liabilities | 1.19× |
|
| 1999 | Current assets / current liabilities | 1.06× |
|
| 2000 | Current assets / current liabilities | 1.2× |
|
| 2001 | Current assets / current liabilities | 1.28× |
|
| 2002 | Current assets / current liabilities | 1.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | −USD 15.48 million Exact valueExact value: -15483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.76 million Exact valueExact value: -1759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.63 million Exact valueExact value: 7634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.39 million Calculation and evidence-1759000 − 7634000 USD Exact free cash flow: -9393000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 4.52 million Exact valueExact value: -4515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.01 million Exact valueExact value: 35011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.47 million Exact valueExact value: 12466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.55 million Calculation and evidence35011000 − 12466000 USD Exact free cash flow: 22545000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 2.17 million Exact valueExact value: -2173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.16 million Exact valueExact value: 35158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.41 million Exact valueExact value: 14413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.75 million Calculation and evidence35158000 − 14413000 USD Exact free cash flow: 20745000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 12.14 million Exact valueExact value: 12136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.03 million Exact valueExact value: 43031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.8 million Exact valueExact value: 18796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.24 million Calculation and evidence43031000 − 18796000 USD Exact free cash flow: 24235000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 1.33 million Exact valueExact value: 1331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.36 million Exact valueExact value: 30360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.97 million Exact valueExact value: 13973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.39 million Calculation and evidence30360000 − 13973000 USD Exact free cash flow: 16387000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 5.6 million Exact valueExact value: -5601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.24 million Exact valueExact value: 22235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.33 million Exact valueExact value: 11331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.9 million Calculation and evidence22235000 − 11331000 USD Exact free cash flow: 10904000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001019101, 1019101, edgar:1019101