KOS PHARMACEUTICALS INC

EDGAR

47 filing records in this dataset, filed from 1997-05-15 to 2006-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

241 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

21.1%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: 50827000 USD Source
  • Revenue: 240933000 USD Source

Operating cash flow

67.8 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 107196000 USD Source
  • Operating Cash Flow: 39391000 USD Source
Cash and cash equivalents
542 million USD Source
Exact value

542493000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

203 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: 237496000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 141659000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 18846000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 39391000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 18846000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 107196000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 39391000 USD · 2006-01-01 – 2006-06-30 Source

Capital expenditure

1.46 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Capital expenditure: 545000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 436000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 638252 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 545000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 205000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 1255000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 205000 USD · 2001-01-01 – 2001-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-09.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 11 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2000-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • Total liabilities: 3 of 11 periods available· newest 2004-12-31
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +51.2%

    Prior period

    USD 497.1 million

    –

    Current period

    USD 751.7 million

    –

    Exact inputs and evidence

    751700000 − 497103000 = 254597000 USD

    497103000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    751700000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -21.2%

    Prior period

    USD 144.84 million

    –

    Current period

    USD 114.08 million

    –

    Exact inputs and evidence

    114075000 − 144840000 = -30765000 USD

    144840000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    114075000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +21%

    Prior period

    USD 196.35 million

    –

    Current period

    USD 237.5 million

    –

    Exact inputs and evidence

    237496000 − 196354000 = 41142000 USD

    196354000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    237496000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 751.7 million 100% of revenue
  • Operating costs Derived USD 576.54 million 77% of revenue
  • Operating income USD 175.16 million 23% of revenue
  • Tax, interest and other Derived USD 61.08 million 8.1% of revenue
  • Net income USD 114.08 million 15% of revenue

Cash

  • Operating cash flow USD 237.5 million 32% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1997 Operating loss: operating costs were 1,571% of revenue.
  • 1998 Operating loss: operating costs were 720% of revenue.
  • 1999 Operating loss: operating costs were 242% of revenue.
  • 2000 Operating loss: operating costs were 148% of revenue.
  • 2001 Operating loss: operating costs were 134% of revenue.
  • 2002 Operating loss: operating costs were 110% of revenue.
  • 2003 18%80%
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 15%77%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-07-01 – 1997-06-300 UnavailableUnavailableUnavailable-23121370 -21134655 Derived
Source
1997 1997-01-01 – 1997-12-312892065 45431100 Derived -42539035 -1909054 Derived -40629981 -45457054 Derived
Source
1998 1998-01-01 – 1998-12-3113038241 93939194 Derived -80900953 -1739511 Derived -79161442 -75006346 Derived
Source
1999 1999-01-01 – 1999-12-3136339514 87868017 Derived -51528503 3023724 Derived -54552227 -53093445 Derived
Source
2000 2000-01-01 – 2000-12-3160173940 89222257 Derived -29048317 6216705 Derived -35265022 -30891688 Derived
Source
2001 2001-01-01 – 2001-12-3191447043 122207318 Derived -30760275 -33146516 Derived 2386241 Unavailable
Source
2002 2002-01-01 – 2002-12-31172692718 189487266 Derived -16794548 4021616 Derived -20816164 Unavailable
Source
2003 2003-01-01 – 2003-12-31293907000 235946000 Derived 57961000 5783000 Derived 52178000 Unavailable
Source
2004 2004-01-01 – 2004-12-31497103000 386566000 Derived 110537000 -34303000 Derived 144840000 Unavailable
Source
2005 2005-01-01 – 2005-12-31751700000 576543000 Derived 175157000 61082000 Derived 114075000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 751.7M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.811.8M608.9M405.9M203.0M0.0199720012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue0
1997Revenue2892065
1998Revenue13038241
1999Revenue36339514
2000Revenue60173940
2001Revenue91447043
2002Revenue172692718
2003Revenue293907000
2004Revenue497103000
2005Revenue751700000

Revenue growth

Change in revenue from the same financial period one year earlier.

51.2% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.379%284%189%95%0%199720012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1998Year over year350.8%
1999Year over year178.7%
2000Year over year65.6%
2001Year over year52%
2002Year over year88.8%
2003Year over year70.2%
2004Year over year69.1%
2005Year over year51.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 23.3% 2005
Net margin 15.2% 2005
Free cash flow margin -51.3% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.157%-307%-771%-1,236%-1,700%1997-06-3020012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-06-30Operating marginNot reported
1997Operating margin-1,470.9%
1998Operating margin-620.5%
1999Operating margin-141.8%
2000Operating margin-48.3%
2001Operating margin-33.6%
2002Operating margin-9.7%
2003Operating margin19.7%
2004Operating margin22.2%
2005Operating margin23.3%
1997Net marginNot reported
1997Net margin-1,404.9%
1998Net margin-607.1%
1999Net margin-150.1%
2000Net margin-58.6%
2001Net margin2.6%
2002Net margin-12.1%
2003Net margin17.8%
2004Net margin29.1%
2005Net margin15.2%
1997Free cash flow marginNot reported
1997Free cash flow margin-1,571.8%
1998Free cash flow margin-575.3%
1999Free cash flow margin-146.1%
2000Free cash flow margin-51.3%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 237.5M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.261.9M173.3M84.7M-3.9M-92.6M199720012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-19135440
1997Operating cash flow-40241027
1998Operating cash flow-68130005
1999Operating cash flow-51975808
2000Operating cash flow-30253436
2001Operating cash flow7102255
2002Operating cash flow-1237038
2003Operating cash flow55610000
2004Operating cash flow196354000
2005Operating cash flow237496000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -30.9M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M-15.8M-37.5M-59.3M-81.0M199720012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-21134655
1997Free cash flow-45457054
1998Free cash flow-75006346
1999Free cash flow-53093445
2000Free cash flow-30891688
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.7% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.327%245%163%82%0%1997-06-302001-12-312005-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-06-30Liabilities / assetsNot reported
1997Liabilities / assets7.7%
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets302.6%
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004Liabilities / assets25.7%
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.86× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.81×9.60×6.40×3.20×0.00×199720012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities2.99×
1997Current assets / current liabilities11.86×
1998Current assets / current liabilities0.75×
1999Current assets / current liabilities0.86×
2000Current assets / current liabilities0.92×
2001Current assets / current liabilities1.59×
2002Current assets / current liabilities0.5×
2003Current assets / current liabilities4.76×
2004Current assets / current liabilities2.86×
2005Current assets / current liabilities2.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-07-01 – 1997-06-30
−USD 23.12 million
Exact value

Exact value: -23121370 USD

1996-07-01 – 1997-06-30: -23121370 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.14 million
Exact value

Exact value: -19135440 USD

1996-07-01 – 1997-06-30: -19135440 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Exact value

Exact value: 1999215 USD

1996-07-01 – 1997-06-30: 1999215 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.13 million
Calculation and evidence

-19135440 − 1999215 USD

Exact free cash flow: -21134655 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 40.63 million
Exact value

Exact value: -40629981 USD

1997-01-01 – 1997-12-31: -40629981 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.24 million
Exact value

Exact value: -40241027 USD

1997-01-01 – 1997-12-31: -40241027 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.22 million
Exact value

Exact value: 5216027 USD

1997-01-01 – 1997-12-31: 5216027 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.46 million
Calculation and evidence

-40241027 − 5216027 USD

Exact free cash flow: -45457054 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 79.16 million
Exact value

Exact value: -79161442 USD

1998-01-01 – 1998-12-31: -79161442 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.13 million
Exact value

Exact value: -68130005 USD

1998-01-01 – 1998-12-31: -68130005 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.88 million
Exact value

Exact value: 6876341 USD

1998-01-01 – 1998-12-31: 6876341 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.01 million
Calculation and evidence

-68130005 − 6876341 USD

Exact free cash flow: -75006346 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 54.55 million
Exact value

Exact value: -54552227 USD

1999-01-01 – 1999-12-31: -54552227 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.98 million
Exact value

Exact value: -51975808 USD

1999-01-01 – 1999-12-31: -51975808 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 million
Exact value

Exact value: 1117637 USD

1999-01-01 – 1999-12-31: 1117637 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.09 million
Calculation and evidence

-51975808 − 1117637 USD

Exact free cash flow: -53093445 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 35.27 million
Exact value

Exact value: -35265022 USD

2000-01-01 – 2000-12-31: -35265022 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.25 million
Exact value

Exact value: -30253436 USD

2000-01-01 – 2000-12-31: -30253436 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 638,252
Exact value

Exact value: 638252 USD

2000-01-01 – 2000-12-31: 638252 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.89 million
Calculation and evidence

-30253436 − 638252 USD

Exact free cash flow: -30891688 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 2.39 million
Exact value

Exact value: 2386241 USD

2001-01-01 – 2001-12-31: 2386241 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.1 million
Exact value

Exact value: 7102255 USD

2001-01-01 – 2001-12-31: 7102255 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 20.82 million
Exact value

Exact value: -20816164 USD

2002-01-01 – 2002-12-31: -20816164 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Exact value

Exact value: -1237038 USD

2002-01-01 – 2002-12-31: -1237038 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 52.18 million
Exact value

Exact value: 52178000 USD

2003-01-01 – 2003-12-31: 52178000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.61 million
Exact value

Exact value: 55610000 USD

2003-01-01 – 2003-12-31: 55610000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 144.84 million
Exact value

Exact value: 144840000 USD

2004-01-01 – 2004-12-31: 144840000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196.35 million
Exact value

Exact value: 196354000 USD

2004-01-01 – 2004-12-31: 196354000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 114.08 million
Exact value

Exact value: 114075000 USD

2005-01-01 – 2005-12-31: 114075000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 237.5 million
Exact value

Exact value: 237496000 USD

2005-01-01 – 2005-12-31: 237496000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001018952, 1018952, edgar:1018952

Also known as OPKO HEALTH INC.