COAST DENTAL SERVICES INC

EDGAR

32 filing records in this dataset, filed from 1997-03-31 to 2004-03-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.1 million USD

2003-12-31 · USD

Exact inputs and evidence

Operating margin

-14.06%

2003-12-31 · %

Exact inputs and evidence
  • Operating Income: -2762429 USD Source
  • Operating Income: -925560 USD Source
  • Revenue: 56415795 USD Source
  • Revenue: 43355633 USD Source

Operating cash flow

-876 thousand USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -626485 USD Source
  • Operating Cash Flow: 249449 USD Source

Free cash flow

-1.23 million USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -626485 USD Source
  • Operating Cash Flow: 249449 USD Source
  • Capital Expenditure: 1729566 USD Source
  • Capital Expenditure: 1376384 USD Source
Cash and cash equivalents
2.09 million USD Source
Exact value

2090123 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

56.4 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Revenue: 14219142 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 14566885 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 14569606 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 56415795 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 43355633 USD · 2003-01-01 – 2003-09-30 Source

Net income

-2.99 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Net income: -395697 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -324229 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -358784 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -2986409 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -1078709 USD · 2003-01-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-03-24.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2003-12-31
  • Operating income: 9 of 11 periods available· newest 2003-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2003-12-31
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 9 of 11 periods available· newest 2003-12-31
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.8%

    Prior period

    USD 55.96 million

    –

    Current period

    USD 56.42 million

    –

    Exact inputs and evidence

    56415795 − 55963934 = 451861 USD

    55963934 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    56415795 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 957,388

    Prior period

    −USD 3.94 million

    –

    Current period

    −USD 2.99 million

    –

    Exact inputs and evidence

    -2986409 − -3943797 = 957388 USD

    -3943797 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -2986409 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -144.4%

    Prior period

    USD 1.41 million

    –

    Current period

    −USD 626,485

    –

    Exact inputs and evidence

    -626485 − 1409605 = -2036090 USD

    1409605 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -626485 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +95.7%

    Prior period

    USD 883,964

    –

    Current period

    USD 1.73 million

    –

    Exact inputs and evidence

    1729566 − 883964 = 845602 USD

    883964 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    1729566 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 56.42 million 100% of revenue
  • Operating costs Derived USD 59.18 million 105% of revenue
  • Operating income −USD 2.76 million −4.9% of revenue
  • Tax, interest and other Derived USD 223,980 0.4% of revenue
  • Net income −USD 2.99 million −5.3% of revenue

Cash

  • Operating cash flow −USD 626,485 −1.1% of revenue
  • Capital expenditure USD 1.73 million 3.1% of revenue
  • Free cash flow Derived −USD 2.36 million −4.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 92%
  • 1996 17%80%
  • 1997 17%78%
  • 1998 10%88%
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Operating loss: operating costs were 105% of revenue.
  • 2001 Operating loss: operating costs were 122% of revenue.
  • 2002 Operating loss: operating costs were 109% of revenue.
  • 2003 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-313324668 3050018 Derived 274650 50339 Derived 224311 111192 Derived
Source
1996 1996-01-01 – 1996-12-318128148 6540894 Derived 1587254 184290 Derived 1402964 1613280 Derived
Source
1997 1997-01-01 – 1997-12-3120034536 15615243 Derived 4419293 1010411 Derived 3408882 -251422 Derived
Source
1998 1998-01-01 – 1998-12-3134539837 30222477 Derived 4317360 779916 Derived 3537444 -9260736 Derived
Source
1999 1999-01-01 – 1999-12-3144597715 44147517 Derived 450198 -206127 Derived 656325 -7008628 Derived
Source
2000 2000-01-01 – 2000-12-3145825978 48211739 Derived -2385761 -1121821 Derived -1263940 -881559 Derived
Source
2001 2001-01-01 – 2001-12-3143561255 53220141 Derived -9658886 -292225 Derived -9366661 -3539212 Derived
Source
2002 2002-01-01 – 2002-12-3155963934 61063328 Derived -5099394 -1155597 Derived -3943797 525641 Derived
Source
2003 2003-01-01 – 2003-12-3156415795 59178224 Derived -2762429 223980 Derived -2986409 -2356051 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 56.4M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60.9M45.7M30.5M15.2M0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue3324668
1996Revenue8128148
1997Revenue20034536
1998Revenue34539837
1999Revenue44597715
2000Revenue45825978
2001Revenue43561255
2002Revenue55963934
2003Revenue56415795

Revenue growth

Change in revenue from the same financial period one year earlier.

0.8% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.159%115%71%27%-17%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year144.5%
1997Year over year146.5%
1998Year over year72.4%
1999Year over year29.1%
2000Year over year2.8%
2001Year over year-4.9%
2002Year over year28.5%
2003Year over year0.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.9% 2003
Net margin -5.3% 2003
Free cash flow margin -4.2% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%12%-2%-17%-31%199519992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin8.3%
1996Operating margin19.5%
1997Operating margin22.1%
1998Operating margin12.5%
1999Operating margin1%
2000Operating margin-5.2%
2001Operating margin-22.2%
2002Operating margin-9.1%
2003Operating margin-4.9%
1995Net margin6.7%
1996Net margin17.3%
1997Net margin17%
1998Net margin10.2%
1999Net margin1.5%
2000Net margin-2.8%
2001Net margin-21.5%
2002Net margin-7%
2003Net margin-5.3%
1995Free cash flow margin3.3%
1996Free cash flow margin19.8%
1997Free cash flow margin-1.3%
1998Free cash flow margin-26.8%
1999Free cash flow margin-15.7%
2000Free cash flow margin-1.9%
2001Free cash flow margin-8.1%
2002Free cash flow margin0.9%
2003Free cash flow margin-4.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -626.5K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M2.0M375.0K-1.3M-3.0M199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow230962
1996Operating cash flow2079399
1997Operating cash flow3165590
1998Operating cash flow1360143
1999Operating cash flow-32607
2000Operating cash flow3246551
2001Operating cash flow-2496641
2002Operating cash flow1409605
2003Operating cash flow-626485

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.4M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M-670.3K-3.8M-7.0M-10.1M199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow111192
1996Free cash flow1613280
1997Free cash flow-251422
1998Free cash flow-9260736
1999Free cash flow-7008628
2000Free cash flow-881559
2001Free cash flow-3539212
2002Free cash flow525641
2003Free cash flow-2356051

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16.1% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%199519992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets85.4%
1996Liabilities / assets81.6%
1997Liabilities / assets5.3%
1998Liabilities / assets9%
1999Liabilities / assets8.8%
2000Liabilities / assets10.5%
2001Liabilities / assets11%
2002Liabilities / assets12.4%
2003Liabilities / assets16.1%

Current assets to current liabilities

Current assets divided by current liabilities.

3.29× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.38×18.28×12.19×6.09×0.00×199519992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.71×
1996Current assets / current liabilities0.69×
1997Current assets / current liabilities22.57×
1998Current assets / current liabilities7.8×
1999Current assets / current liabilities5.54×
2000Current assets / current liabilities3.59×
2001Current assets / current liabilities3.31×
2002Current assets / current liabilities3.81×
2003Current assets / current liabilities3.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 181,791
Exact value

Exact value: -181791 USD

1994-01-01 – 1994-12-31: -181791 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,058
Exact value

Exact value: 135058 USD

1994-01-01 – 1994-12-31: 135058 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192,155
Exact value

Exact value: 192155 USD

1994-01-01 – 1994-12-31: 192155 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57,097
Calculation and evidence

135058 − 192155 USD

Exact free cash flow: -57097 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 224,311
Exact value

Exact value: 224311 USD

1995-01-01 – 1995-12-31: 224311 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230,962
Exact value

Exact value: 230962 USD

1995-01-01 – 1995-12-31: 230962 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119,770
Exact value

Exact value: 119770 USD

1995-01-01 – 1995-12-31: 119770 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,192
Calculation and evidence

230962 − 119770 USD

Exact free cash flow: 111192 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.4 million
Exact value

Exact value: 1402964 USD

1996-01-01 – 1996-12-31: 1402964 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Exact value

Exact value: 2079399 USD

1996-01-01 – 1996-12-31: 2079399 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 466,119
Exact value

Exact value: 466119 USD

1996-01-01 – 1996-12-31: 466119 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Calculation and evidence

2079399 − 466119 USD

Exact free cash flow: 1613280 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 3.41 million
Exact value

Exact value: 3408882 USD

1997-01-01 – 1997-12-31: 3408882 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.17 million
Exact value

Exact value: 3165590 USD

1997-01-01 – 1997-12-31: 3165590 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.42 million
Exact value

Exact value: 3417012 USD

1997-01-01 – 1997-12-31: 3417012 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 251,422
Calculation and evidence

3165590 − 3417012 USD

Exact free cash flow: -251422 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 3.54 million
Exact value

Exact value: 3537444 USD

1998-01-01 – 1998-12-31: 3537444 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1360143 USD

1998-01-01 – 1998-12-31: 1360143 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.62 million
Exact value

Exact value: 10620879 USD

1998-01-01 – 1998-12-31: 10620879 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.26 million
Calculation and evidence

1360143 − 10620879 USD

Exact free cash flow: -9260736 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 656,325
Exact value

Exact value: 656325 USD

1999-01-01 – 1999-12-31: 656325 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,607
Exact value

Exact value: -32607 USD

1999-01-01 – 1999-12-31: -32607 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.98 million
Exact value

Exact value: 6976021 USD

1999-01-01 – 1999-12-31: 6976021 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.01 million
Calculation and evidence

-32607 − 6976021 USD

Exact free cash flow: -7008628 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.26 million
Exact value

Exact value: -1263940 USD

2000-01-01 – 2000-12-31: -1263940 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.25 million
Exact value

Exact value: 3246551 USD

2000-01-01 – 2000-12-31: 3246551 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.13 million
Exact value

Exact value: 4128110 USD

2000-01-01 – 2000-12-31: 4128110 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 881,559
Calculation and evidence

3246551 − 4128110 USD

Exact free cash flow: -881559 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 9.37 million
Exact value

Exact value: -9366661 USD

2001-01-01 – 2001-12-31: -9366661 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Exact value

Exact value: -2496641 USD

2001-01-01 – 2001-12-31: -2496641 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1042571 USD

2001-01-01 – 2001-12-31: 1042571 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.54 million
Calculation and evidence

-2496641 − 1042571 USD

Exact free cash flow: -3539212 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 3.94 million
Exact value

Exact value: -3943797 USD

2002-01-01 – 2002-12-31: -3943797 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1409605 USD

2002-01-01 – 2002-12-31: 1409605 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 883,964
Exact value

Exact value: 883964 USD

2002-01-01 – 2002-12-31: 883964 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 525,641
Calculation and evidence

1409605 − 883964 USD

Exact free cash flow: 525641 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 2.99 million
Exact value

Exact value: -2986409 USD

2003-01-01 – 2003-12-31: -2986409 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 626,485
Exact value

Exact value: -626485 USD

2003-01-01 – 2003-12-31: -626485 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Exact value

Exact value: 1729566 USD

2003-01-01 – 2003-12-31: 1729566 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.36 million
Calculation and evidence

-626485 − 1729566 USD

Exact free cash flow: -2356051 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001018920, 1018920, edgar:1018920