Revenue
28.3 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 28251953 USD Source
15 filing records in this dataset, filed from 1996-12-04 to 1999-11-19. Explore the available filing history and original sources.
28.3 million USD
1999-09-30 · USD
5.2%
1999-09-30 · %
2.41 million USD
1999-09-30 · USD
1.98 million USD
1999-09-30 · USD
66925 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
100 million USD
1998-10-01 – 1999-09-30
-5.07 million USD
1998-10-01 – 1999-09-30
7.84 million USD
1998-10-01 – 1999-09-30
4.29 million USD
1998-10-01 – 1999-09-30
3.55 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-19.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 91.47 million
–
Current period
USD 97.8 million
–
97800000 − 91471000 = 6329000 USD
91471000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source97800000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.24 million
–
Current period
−USD 4.19 million
–
-4194000 − 2238000 = -6432000 USD
2238000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-4194000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.57 million
–
Current period
−USD 1.35 million
–
-1353000 − -2570000 = 1217000 USD
-2570000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-1353000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.35 million
–
Current period
USD 4.13 million
–
4132000 − 2346000 = 1786000 USD
2346000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source4132000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 39828000 | 37361000 Derived | 2467000 | 1428000 Derived | 1039000 | -1289000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 54833000 | 52832000 Derived | 2001000 | 1760000 Derived | 241000 | -2165000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 76839000 | 71962000 Derived | 4877000 | 3119000 Derived | 1758000 | -4377000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 91471000 | 86198000 Derived | 5273000 | 3035000 Derived | 2238000 | -4916000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 97800000 | 100447000 Derived | -2647000 | 1547000 Derived | -4194000 | -5485000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 39828000 |
|
| 1995 | Revenue | 54833000 |
|
| 1996 | Revenue | 76839000 |
|
| 1997 | Revenue | 91471000 |
|
| 1998 | Revenue | 97800000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 37.7% |
|
| 1996 | Year over year | 40.1% |
|
| 1997 | Year over year | 19% |
|
| 1998 | Year over year | 6.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 6.2% |
|
| 1995 | Operating margin | 3.6% |
|
| 1996 | Operating margin | 6.3% |
|
| 1997 | Operating margin | 5.8% |
|
| 1998 | Operating margin | -2.7% |
|
| 1994 | Net margin | 2.6% |
|
| 1995 | Net margin | 0.4% |
|
| 1996 | Net margin | 2.3% |
|
| 1997 | Net margin | 2.4% |
|
| 1998 | Net margin | -4.3% |
|
| 1994 | Free cash flow margin | -3.2% |
|
| 1995 | Free cash flow margin | -3.9% |
|
| 1996 | Free cash flow margin | -5.7% |
|
| 1997 | Free cash flow margin | -5.4% |
|
| 1998 | Free cash flow margin | -5.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 880000 |
|
| 1995 | Operating cash flow | 2219000 |
|
| 1996 | Operating cash flow | -3288000 |
|
| 1997 | Operating cash flow | -2570000 |
|
| 1998 | Operating cash flow | -1353000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -1289000 |
|
| 1995 | Free cash flow | -2165000 |
|
| 1996 | Free cash flow | -4377000 |
|
| 1997 | Free cash flow | -4916000 |
|
| 1998 | Free cash flow | -5485000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 80.3% |
|
| 1996 | Liabilities / assets | 60.3% |
|
| 1997 | Liabilities / assets | 61.3% |
|
| 1998 | Liabilities / assets | 73.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.84× |
|
| 1996 | Current assets / current liabilities | 3.12× |
|
| 1997 | Current assets / current liabilities | 3.84× |
|
| 1998 | Current assets / current liabilities | 3.92× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 1.04 million Exact valueExact value: 1039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 880,000 Exact valueExact value: 880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Exact valueExact value: 2169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Calculation and evidence880000 − 2169000 USD Exact free cash flow: -1289000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 241,000 Exact valueExact value: 241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.38 million Exact valueExact value: 4384000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.17 million Calculation and evidence2219000 − 4384000 USD Exact free cash flow: -2165000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.76 million Exact valueExact value: 1758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.29 million Exact valueExact value: -3288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.38 million Calculation and evidence-3288000 − 1089000 USD Exact free cash flow: -4377000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.24 million Exact valueExact value: 2238000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.57 million Exact valueExact value: -2570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.35 million Exact valueExact value: 2346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.92 million Calculation and evidence-2570000 − 2346000 USD Exact free cash flow: -4916000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 4.19 million Exact valueExact value: -4194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Exact valueExact value: -1353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.13 million Exact valueExact value: 4132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.49 million Calculation and evidence-1353000 − 4132000 USD Exact free cash flow: -5485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001018891, 1018891, edgar:1018891