HEALTHTRONICS, INC.

EDGAR

56 filing records in this dataset, filed from 1999-06-28 to 2010-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

48.4 million USD

2010-03-31 · USD

Exact inputs and evidence

Operating margin

32.23%

2010-03-31 · %

Exact inputs and evidence
  • Operating Income: 15595000 USD Source
  • Revenue: 48389000 USD Source

Operating cash flow

16.3 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 16311000 USD Source
Cash and cash equivalents
5.62 million USD Source
Exact value

5618000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

190 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Revenue: 44156000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 47283000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 185330000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 135051000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 48389000 USD · 2010-01-01 – 2010-03-31 Source

Net income

-1.99 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: 329000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -2302000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: -3916000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -1583000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: 2321000 USD · 2010-01-01 – 2010-03-31 Source

Operating cash flow

62.5 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: 34428000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 15775000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 44312000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 34428000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 61940000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 44312000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 16311000 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-10.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 8 of 11 periods available· newest 2009-12-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2003-12-31
  • Total assets: 11 of 11 periods available· newest 2009-12-31
  • Total liabilities: 11 of 11 periods available· newest 2009-12-31
  • Current assets: 11 of 11 periods available· newest 2009-12-31
  • Current liabilities: 11 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.7%

    Prior period

    USD 165.94 million

    –

    Current period

    USD 185.33 million

    –

    Exact inputs and evidence

    185330000 − 165942000 = 19388000 USD

    165942000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    185330000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 124.78 million

    Prior period

    −USD 128.69 million

    –

    Current period

    −USD 3.92 million

    –

    Exact inputs and evidence

    -3916000 − -128693000 = 124777000 USD

    -128693000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -3916000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -12.6%

    Prior period

    USD 70.85 million

    –

    Current period

    USD 61.94 million

    –

    Exact inputs and evidence

    61940000 − 70845000 = -8905000 USD

    70845000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    61940000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 185.33 million 100% of revenue
  • Cost of revenue USD 90.66 million 49% of revenue
  • Operating expenses USD 38.59 million 21% of revenue
  • Operating income USD 56.08 million 30% of revenue
  • Tax, interest and other Derived USD 60 million 32% of revenue
  • Net income −USD 3.92 million −2.1% of revenue

Cash

  • Operating cash flow USD 61.94 million 33% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 19%80%
  • 2003 18%78%
  • 2004 40%59%
  • 2005 37%57%
  • 2006 9.8%84%
  • 2007 Net loss: net income was −10% of revenue.
  • 2008 Operating loss: operating costs were 152% of revenue.
  • 2009 Net loss: net income was −2.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3133846015 UnavailableUnavailableUnavailable2620858 -717942 Derived
Source
2001 2001-01-01 – 2001-12-3143882000 UnavailableUnavailableUnavailable3133000 -2429000 Derived
Source
2002 2002-01-01 – 2002-12-31169936000 136782000 Derived 33154000 32384000 Derived 770000 40632000 Derived
Source
2003 2003-01-01 – 2003-12-31159618000 123884000 Derived 35734000 29312000 Derived 6422000 30438000 Derived
Source
2004 2004-01-01 – 2004-12-3187143000 51274000 Derived 35869000 34516000 Derived 1353000 Unavailable
Source
2005 2005-01-01 – 2005-12-31152267000 86325000 Derived 65942000 56754000 Derived 9188000 Unavailable
Source
2006 2006-01-01 – 2006-12-31142891000 120232000 Derived 22659000 13976000 Derived 8683000 Unavailable
Source
2007 2007-01-01 – 2007-12-31140418000 112506000 Derived 27912000 42544000 Derived -14632000 Unavailable
Source
2008 2008-01-01 – 2008-12-31165942000 252048000 Derived -86106000 42587000 Derived -128693000 Unavailable
Source
2009 2009-01-01 – 2009-12-31185330000 129250000 Derived 56080000 59996000 Derived -3916000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 185.3M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.200.2M150.1M100.1M50.0M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue33846015
2001Revenue43882000
2002Revenue169936000
2003Revenue159618000
2004Revenue87143000
2005Revenue152267000
2006Revenue142891000
2007Revenue140418000
2008Revenue165942000
2009Revenue185330000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.7% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.314%217%121%24%-72%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year38.6%
2001Year over year29.7%
2002Year over year287.3%
2003Year over year-6.1%
2004Year over year-45.4%
2005Year over year74.7%
2006Year over year-6.2%
2007Year over year-1.7%
2008Year over year18.2%
2009Year over year11.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 30.3% 2009
Net margin -2.1% 2009
Free cash flow margin 19.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%18%-17%-52%-87%2000-12-3120052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002Operating margin19.5%
2003Operating margin22.4%
2004Operating margin41.2%
2005Operating margin43.3%
2006Operating margin15.9%
2007Operating margin19.9%
2008Operating margin-51.9%
2009Operating margin30.3%
2000Net margin7.7%
2001Net margin7.1%
2002Net margin0.5%
2003Net margin4%
2004Net margin1.6%
2005Net margin6%
2006Net margin6.1%
2007Net margin-10.4%
2008Net margin-77.6%
2009Net margin-2.1%
2000Free cash flow margin-2.1%
2001Free cash flow margin-5.5%
2002Free cash flow margin23.9%
2003Free cash flow margin19.1%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 61.9M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.5M57.4M38.3M19.1M0.0200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow4026592
2001Operating cash flow6117000
2002Operating cash flow48131000
2003Operating cash flow37272000
2004Operating cash flow33853000
2005Operating cash flow56260000
2006Operating cash flow48892000
2007Operating cash flow61877000
2008Operating cash flow70845000
2009Operating cash flow61940000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 30.4M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.1M31.6M19.1M6.6M-5.9M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-717942
2001Free cash flow-2429000
2002Free cash flow40632000
2003Free cash flow30438000
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

30.4% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%64%42%21%0%200020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets40.2%
2001Liabilities / assets78.5%
2002Liabilities / assets68.9%
2003Liabilities / assets59.4%
2004Liabilities / assets48%
2005Liabilities / assets43.1%
2006Liabilities / assets17.6%
2007Liabilities / assets15.5%
2008Liabilities / assets28.7%
2009Liabilities / assets30.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.85× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.53×3.40×2.27×1.13×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities2.98×
2001Current assets / current liabilities1.36×
2002Current assets / current liabilities1.09×
2003Current assets / current liabilities1.96×
2004Current assets / current liabilities1.21×
2005Current assets / current liabilities2.42×
2006Current assets / current liabilities2.38×
2007Current assets / current liabilities4.19×
2008Current assets / current liabilities3.49×
2009Current assets / current liabilities2.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 2.62 million
Exact value

Exact value: 2620858 USD

2000-01-01 – 2000-12-31: 2620858 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.03 million
Exact value

Exact value: 4026592 USD

2000-01-01 – 2000-12-31: 4026592 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.74 million
Exact value

Exact value: 4744534 USD

2000-01-01 – 2000-12-31: 4744534 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 717,942
Calculation and evidence

4026592 − 4744534 USD

Exact free cash flow: -717942 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 3.13 million
Exact value

Exact value: 3133000 USD

2001-01-01 – 2001-12-31: 3133000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.12 million
Exact value

Exact value: 6117000 USD

2001-01-01 – 2001-12-31: 6117000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.55 million
Exact value

Exact value: 8546000 USD

2001-01-01 – 2001-12-31: 8546000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.43 million
Calculation and evidence

6117000 − 8546000 USD

Exact free cash flow: -2429000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 770,000
Exact value

Exact value: 770000 USD

2002-01-01 – 2002-12-31: 770000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.13 million
Exact value

Exact value: 48131000 USD

2002-01-01 – 2002-12-31: 48131000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.5 million
Exact value

Exact value: 7499000 USD

2002-01-01 – 2002-12-31: 7499000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.63 million
Calculation and evidence

48131000 − 7499000 USD

Exact free cash flow: 40632000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 6.42 million
Exact value

Exact value: 6422000 USD

2003-01-01 – 2003-12-31: 6422000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.27 million
Exact value

Exact value: 37272000 USD

2003-01-01 – 2003-12-31: 37272000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.83 million
Exact value

Exact value: 6834000 USD

2003-01-01 – 2003-12-31: 6834000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.44 million
Calculation and evidence

37272000 − 6834000 USD

Exact free cash flow: 30438000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 1.35 million
Exact value

Exact value: 1353000 USD

2004-01-01 – 2004-12-31: 1353000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.85 million
Exact value

Exact value: 33853000 USD

2004-01-01 – 2004-12-31: 33853000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 9.19 million
Exact value

Exact value: 9188000 USD

2005-01-01 – 2005-12-31: 9188000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.26 million
Exact value

Exact value: 56260000 USD

2005-01-01 – 2005-12-31: 56260000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 8.68 million
Exact value

Exact value: 8683000 USD

2006-01-01 – 2006-12-31: 8683000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.89 million
Exact value

Exact value: 48892000 USD

2006-01-01 – 2006-12-31: 48892000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 14.63 million
Exact value

Exact value: -14632000 USD

2007-01-01 – 2007-12-31: -14632000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.88 million
Exact value

Exact value: 61877000 USD

2007-01-01 – 2007-12-31: 61877000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 128.69 million
Exact value

Exact value: -128693000 USD

2008-01-01 – 2008-12-31: -128693000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.85 million
Exact value

Exact value: 70845000 USD

2008-01-01 – 2008-12-31: 70845000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 3.92 million
Exact value

Exact value: -3916000 USD

2009-01-01 – 2009-12-31: -3916000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.94 million
Exact value

Exact value: 61940000 USD

2009-01-01 – 2009-12-31: 61940000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001018871, 1018871, edgar:1018871

Also known as HEALTHTRONICS INC /GA, HEALTHTRONICS SURGICAL SERVICES INC