QUADRAMED CORP

EDGAR

75 filing records in this dataset, filed from 1996-11-15 to 2009-11-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

35.8 million USD

2009-09-30 · USD

Exact inputs and evidence

Operating margin

5.52%

2009-09-30 · %

Exact inputs and evidence
  • Operating Income: 1977000 USD Source
  • Revenue: 35802000 USD Source

Operating cash flow

-2.05 million USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2045000 USD Source

Free cash flow

-2.63 million USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2045000 USD Source
  • Capital Expenditure: 588000 USD Source
Cash and cash equivalents
7.88 million USD Source
Exact value

7879000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

145 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Revenue: 150435000 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 111866000 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 35119000 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 35768000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 35802000 USD · 2009-07-01 – 2009-09-30 Source

Net income

6.35 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Net income: 7165000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: 4565000 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: 1197000 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: 1045000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: 1510000 USD · 2009-07-01 – 2009-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-11-05.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2008-12-31
  • Operating income: 11 of 11 periods available· newest 2008-12-31
  • Net income: 11 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2008-12-31
  • Total assets: 11 of 11 periods available· newest 2008-12-31
  • Total liabilities: 11 of 11 periods available· newest 2008-12-31
  • Current assets: 11 of 11 periods available· newest 2008-12-31
  • Current liabilities: 11 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.5%

    Prior period

    USD 137.35 million

    –

    Current period

    USD 150.44 million

    –

    Exact inputs and evidence

    150435000 − 137350000 = 13085000 USD

    137350000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    150435000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -88.6%

    Prior period

    USD 63 million

    –

    Current period

    USD 7.17 million

    –

    Exact inputs and evidence

    7165000 − 63000000 = -55835000 USD

    63000000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    7165000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +100.2%

    Prior period

    USD 12.84 million

    –

    Current period

    USD 25.7 million

    –

    Exact inputs and evidence

    25699000 − 12836000 = 12863000 USD

    12836000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    25699000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.8%

    Prior period

    USD 2.26 million

    –

    Current period

    USD 1.95 million

    –

    Exact inputs and evidence

    1950000 − 2261000 = -311000 USD

    2261000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    1950000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 150.44 million 100% of revenue
  • Cost of revenue USD 62.82 million 42% of revenue
  • Operating expenses USD 76.9 million 51% of revenue
  • Operating income USD 10.71 million 7.1% of revenue
  • Tax, interest and other Derived USD 3.54 million 2.4% of revenue
  • Net income USD 7.17 million 4.8% of revenue

Cash

  • Operating cash flow USD 25.7 million 17% of revenue
  • Capital expenditure USD 1.95 million 1.3% of revenue
  • Free cash flow Derived USD 23.75 million 16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 121% of revenue.
  • 2000 Operating loss: operating costs were 147% of revenue.
  • 2001 Operating loss: operating costs were 105% of revenue.
  • 2002 Operating loss: operating costs were 117% of revenue.
  • 2003 Operating loss: operating costs were 111% of revenue.
  • 2004 Operating loss: operating costs were 113% of revenue.
  • 2005 Operating loss: operating costs were 101% of revenue.
  • 2006 Net income was higher than operating income, so the split is not drawn.
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-31205953000 249673000 Derived -43720000 3668000 Derived -47388000 -44725000 Derived
Source
2000 2000-01-01 – 2000-12-31121012000 178477000 Derived -57465000 -20790000 Derived -36675000 -33384000 Derived
Source
2001 2001-01-01 – 2001-12-31117046000 122634000 Derived -5588000 -15001000 Derived 9413000 11101000 Derived
Source
2002 2002-01-01 – 2002-12-31109585000 128190000 Derived -18605000 -4243000 Derived -14362000 -3589000 Derived
Source
2003 2003-01-01 – 2003-12-31115955000 128853000 Derived -12898000 11045000 Derived -23943000 -2461000 Derived
Source
2004 2004-01-01 – 2004-12-31124804000 140982000 Derived -16178000 28116000 Derived -44294000 -14861000 Derived
Source
2005 2005-01-01 – 2005-12-31122313000 123694000 Derived -1381000 2557000 Derived -3938000 10479000 Derived
Source
2006 2006-01-01 – 2006-12-31125201000 114382000 Derived 10819000 -1126000 Derived 11945000 15742000 Derived
Source
2007 2007-01-01 – 2007-12-31137350000 129422000 Derived 7928000 -55072000 Derived 63000000 10575000 Derived
Source
2008 2008-01-01 – 2008-12-31150435000 139727000 Derived 10708000 3543000 Derived 7165000 23749000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 150.4M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.222.4M166.8M111.2M55.6M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue205953000
2000Revenue121012000
2001Revenue117046000
2002Revenue109585000
2003Revenue115955000
2004Revenue124804000
2005Revenue122313000
2006Revenue125201000
2007Revenue137350000
2008Revenue150435000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.5% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%7%-11%-28%-46%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over year19.6%
2000Year over year-41.2%
2001Year over year-3.3%
2002Year over year-6.4%
2003Year over year5.8%
2004Year over year7.6%
2005Year over year-2%
2006Year over year2.4%
2007Year over year9.7%
2008Year over year9.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.1% 2008
Net margin 4.8% 2008
Free cash flow margin 15.8% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%26%-1%-28%-55%199920042008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-21.2%
2000Operating margin-47.5%
2001Operating margin-4.8%
2002Operating margin-17%
2003Operating margin-11.1%
2004Operating margin-13%
2005Operating margin-1.1%
2006Operating margin8.6%
2007Operating margin5.8%
2008Operating margin7.1%
1999Net margin-23%
2000Net margin-30.3%
2001Net margin8%
2002Net margin-13.1%
2003Net margin-20.6%
2004Net margin-35.5%
2005Net margin-3.2%
2006Net margin9.5%
2007Net margin45.9%
2008Net margin4.8%
1999Free cash flow margin-21.7%
2000Free cash flow margin-27.6%
2001Free cash flow margin9.5%
2002Free cash flow margin-3.3%
2003Free cash flow margin-2.1%
2004Free cash flow margin-11.9%
2005Free cash flow margin8.6%
2006Free cash flow margin12.6%
2007Free cash flow margin7.7%
2008Free cash flow margin15.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25.7M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.8M12.3M-6.3M-24.8M-43.4M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-38271000
2000Operating cash flow-30275000
2001Operating cash flow13844000
2002Operating cash flow-982000
2003Operating cash flow802000
2004Operating cash flow-10348000
2005Operating cash flow11757000
2006Operating cash flow16724000
2007Operating cash flow12836000
2008Operating cash flow25699000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 23.7M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.2M9.4M-10.5M-30.3M-50.2M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-44725000
2000Free cash flow-33384000
2001Free cash flow11101000
2002Free cash flow-3589000
2003Free cash flow-2461000
2004Free cash flow-14861000
2005Free cash flow10479000
2006Free cash flow15742000
2007Free cash flow10575000
2008Free cash flow23749000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.6% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%91%61%30%0%199920042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets70.8%
2000Liabilities / assets104.8%
2001Liabilities / assets96.6%
2002Liabilities / assets105.7%
2003Liabilities / assets112.7%
2004Liabilities / assets72.7%
2005Liabilities / assets74%
2006Liabilities / assets63.4%
2007Liabilities / assets37.3%
2008Liabilities / assets41.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.04× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.70×2.77×1.85×0.92×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities3.42×
2000Current assets / current liabilities2.19×
2001Current assets / current liabilities1.73×
2002Current assets / current liabilities1.32×
2003Current assets / current liabilities1.18×
2004Current assets / current liabilities0.81×
2005Current assets / current liabilities0.92×
2006Current assets / current liabilities1.16×
2007Current assets / current liabilities1.09×
2008Current assets / current liabilities1.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 47.39 million
Exact value

Exact value: -47388000 USD

1999-01-01 – 1999-12-31: -47388000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.27 million
Exact value

Exact value: -38271000 USD

1999-01-01 – 1999-12-31: -38271000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.45 million
Exact value

Exact value: 6454000 USD

1999-01-01 – 1999-12-31: 6454000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.73 million
Calculation and evidence

-38271000 − 6454000 USD

Exact free cash flow: -44725000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 36.68 million
Exact value

Exact value: -36675000 USD

2000-01-01 – 2000-12-31: -36675000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.28 million
Exact value

Exact value: -30275000 USD

2000-01-01 – 2000-12-31: -30275000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Exact value

Exact value: 3109000 USD

2000-01-01 – 2000-12-31: 3109000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.38 million
Calculation and evidence

-30275000 − 3109000 USD

Exact free cash flow: -33384000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 9.41 million
Exact value

Exact value: 9413000 USD

2001-01-01 – 2001-12-31: 9413000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.84 million
Exact value

Exact value: 13844000 USD

2001-01-01 – 2001-12-31: 13844000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.74 million
Exact value

Exact value: 2743000 USD

2001-01-01 – 2001-12-31: 2743000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.1 million
Calculation and evidence

13844000 − 2743000 USD

Exact free cash flow: 11101000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 14.36 million
Exact value

Exact value: -14362000 USD

2002-01-01 – 2002-12-31: -14362000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 982,000
Exact value

Exact value: -982000 USD

2002-01-01 – 2002-12-31: -982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.61 million
Exact value

Exact value: 2607000 USD

2002-01-01 – 2002-12-31: 2607000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.59 million
Calculation and evidence

-982000 − 2607000 USD

Exact free cash flow: -3589000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 23.94 million
Exact value

Exact value: -23943000 USD

2003-01-01 – 2003-12-31: -23943000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 802,000
Exact value

Exact value: 802000 USD

2003-01-01 – 2003-12-31: 802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.26 million
Exact value

Exact value: 3263000 USD

2003-01-01 – 2003-12-31: 3263000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Calculation and evidence

802000 − 3263000 USD

Exact free cash flow: -2461000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 44.29 million
Exact value

Exact value: -44294000 USD

2004-01-01 – 2004-12-31: -44294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.35 million
Exact value

Exact value: -10348000 USD

2004-01-01 – 2004-12-31: -10348000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.51 million
Exact value

Exact value: 4513000 USD

2004-01-01 – 2004-12-31: 4513000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.86 million
Calculation and evidence

-10348000 − 4513000 USD

Exact free cash flow: -14861000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 3.94 million
Exact value

Exact value: -3938000 USD

2005-01-01 – 2005-12-31: -3938000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.76 million
Exact value

Exact value: 11757000 USD

2005-01-01 – 2005-12-31: 11757000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1278000 USD

2005-01-01 – 2005-12-31: 1278000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.48 million
Calculation and evidence

11757000 − 1278000 USD

Exact free cash flow: 10479000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 11.95 million
Exact value

Exact value: 11945000 USD

2006-01-01 – 2006-12-31: 11945000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.72 million
Exact value

Exact value: 16724000 USD

2006-01-01 – 2006-12-31: 16724000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 982,000
Exact value

Exact value: 982000 USD

2006-01-01 – 2006-12-31: 982000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.74 million
Calculation and evidence

16724000 − 982000 USD

Exact free cash flow: 15742000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 63 million
Exact value

Exact value: 63000000 USD

2007-01-01 – 2007-12-31: 63000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.84 million
Exact value

Exact value: 12836000 USD

2007-01-01 – 2007-12-31: 12836000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Exact value

Exact value: 2261000 USD

2007-01-01 – 2007-12-31: 2261000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.58 million
Calculation and evidence

12836000 − 2261000 USD

Exact free cash flow: 10575000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 7.17 million
Exact value

Exact value: 7165000 USD

2008-01-01 – 2008-12-31: 7165000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.7 million
Exact value

Exact value: 25699000 USD

2008-01-01 – 2008-12-31: 25699000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 million
Exact value

Exact value: 1950000 USD

2008-01-01 – 2008-12-31: 1950000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.75 million
Calculation and evidence

25699000 − 1950000 USD

Exact free cash flow: 23749000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

75 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001018833, 1018833, edgar:1018833