Revenue
1.56 million USD
2006-01-31 · USD
Exact inputs and evidence
- Revenue: 1564000 USD Source
45 filing records in this dataset, filed from 1996-12-27 to 2006-03-22. Explore the available filing history and original sources.
1.56 million USD
2006-01-31 · USD
-445.01%
2006-01-31 · %
-24 thousand USD
2006-01-31 · USD
320000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.51 million USD
2005-02-01 – 2006-01-31
-8.71 million USD
2005-02-01 – 2006-01-31
-393 thousand USD
2005-02-01 – 2006-01-31
11 thousand USD
2004-11-01 – 2005-10-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-03-22.
Financial data available through: 2005-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.05 million
–
Current period
USD 7.03 million
–
7032000 − 8048000 = -1016000 USD
8048000 USD · 2003-08-01 – 2004-07-31
Inspect prior input Prior source7032000 USD · 2004-08-01 – 2005-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.57 million
–
Current period
−USD 2.61 million
–
-2608000 − -1566000 = -1042000 USD
-1566000 USD · 2003-08-01 – 2004-07-31
Inspect prior input Prior source-2608000 USD · 2004-08-01 – 2005-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.07 million
–
Current period
−USD 859,000
–
-859000 − -1065000 = 206000 USD
-1065000 USD · 2003-08-01 – 2004-07-31
Inspect prior input Prior source-859000 USD · 2004-08-01 – 2005-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24,000
–
Current period
USD 8,000
–
8000 − 24000 = -16000 USD
24000 USD · 2003-08-01 – 2004-07-31
Inspect prior input Prior source8000 USD · 2004-08-01 – 2005-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-08-01 – 1996-07-31 | 907772 | 3913134 Derived | -3005362 | 68761 Derived | -3074123 | -3614166 Derived | Source
|
| 1997 1996-08-01 – 1997-07-31 | 3483140 | 24335836 Derived | -20852696 | -201423 Derived | -20651273 | -18265333 Derived | Source
|
| 1998 1997-08-01 – 1998-07-31 | 8836685 | 25607981 Derived | -16771296 | -246173 Derived | -16525123 | -16547307 Derived | Source
|
| 1999 1998-08-01 – 1999-07-31 | 8716000 | 19917000 Derived | -11201000 | 406000 Derived | -11607000 | -6099000 Derived | Source
|
| 2000 1999-08-01 – 2000-07-31 | 19572000 | 18145000 Derived | 1427000 | -204000 Derived | 1631000 | -154000 Derived | Source
|
| 2001 2000-08-01 – 2001-07-31 | 31425000 | 36357000 Derived | -4932000 | -765000 Derived | -4167000 | -4398000 Derived | Source
|
| 2002 2001-08-01 – 2002-07-31 | 17922000 | 59294000 Derived | -41372000 | 1087000 Derived | -42459000 | -3987000 Derived | Source
|
| 2003 2002-08-01 – 2003-07-31 | 12020000 | 14044000 Derived | -2024000 | 284000 Derived | -2308000 | -1948000 Derived | Source
|
| 2004 2003-08-01 – 2004-07-31 | 8048000 | 9312000 Derived | -1264000 | 302000 Derived | -1566000 | -1089000 Derived | Source
|
| 2005 2004-08-01 – 2005-07-31 | 7032000 | 7976000 Derived | -944000 | 1664000 Derived | -2608000 | -867000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 907772 |
|
| 1997 | Revenue | 3483140 |
|
| 1998 | Revenue | 8836685 |
|
| 1999 | Revenue | 8716000 |
|
| 2000 | Revenue | 19572000 |
|
| 2001 | Revenue | 31425000 |
|
| 2002 | Revenue | 17922000 |
|
| 2003 | Revenue | 12020000 |
|
| 2004 | Revenue | 8048000 |
|
| 2005 | Revenue | 7032000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 1,071.7% |
|
| 1997 | Year over year | 283.7% |
|
| 1998 | Year over year | 153.7% |
|
| 1999 | Year over year | -1.4% |
|
| 2000 | Year over year | 124.6% |
|
| 2001 | Year over year | 60.6% |
|
| 2002 | Year over year | -43% |
|
| 2003 | Year over year | -32.9% |
|
| 2004 | Year over year | -33% |
|
| 2005 | Year over year | -12.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -331.1% |
|
| 1997 | Operating margin | -598.7% |
|
| 1998 | Operating margin | -189.8% |
|
| 1999 | Operating margin | -128.5% |
|
| 2000 | Operating margin | 7.3% |
|
| 2001 | Operating margin | -15.7% |
|
| 2002 | Operating margin | -230.8% |
|
| 2003 | Operating margin | -16.8% |
|
| 2004 | Operating margin | -15.7% |
|
| 2005 | Operating margin | -13.4% |
|
| 1996 | Net margin | -338.6% |
|
| 1997 | Net margin | -592.9% |
|
| 1998 | Net margin | -187% |
|
| 1999 | Net margin | -133.2% |
|
| 2000 | Net margin | 8.3% |
|
| 2001 | Net margin | -13.3% |
|
| 2002 | Net margin | -236.9% |
|
| 2003 | Net margin | -19.2% |
|
| 2004 | Net margin | -19.5% |
|
| 2005 | Net margin | -37.1% |
|
| 1996 | Free cash flow margin | -398.1% |
|
| 1997 | Free cash flow margin | -524.4% |
|
| 1998 | Free cash flow margin | -187.3% |
|
| 1999 | Free cash flow margin | -70% |
|
| 2000 | Free cash flow margin | -0.8% |
|
| 2001 | Free cash flow margin | -14% |
|
| 2002 | Free cash flow margin | -22.2% |
|
| 2003 | Free cash flow margin | -16.2% |
|
| 2004 | Free cash flow margin | -13.5% |
|
| 2005 | Free cash flow margin | -12.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -3043328 |
|
| 1997 | Operating cash flow | -17050419 |
|
| 1998 | Operating cash flow | -15883008 |
|
| 1999 | Operating cash flow | -6073000 |
|
| 2000 | Operating cash flow | 454000 |
|
| 2001 | Operating cash flow | -3394000 |
|
| 2002 | Operating cash flow | -3714000 |
|
| 2003 | Operating cash flow | -1918000 |
|
| 2004 | Operating cash flow | -1065000 |
|
| 2005 | Operating cash flow | -859000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -3614166 |
|
| 1997 | Free cash flow | -18265333 |
|
| 1998 | Free cash flow | -16547307 |
|
| 1999 | Free cash flow | -6099000 |
|
| 2000 | Free cash flow | -154000 |
|
| 2001 | Free cash flow | -4398000 |
|
| 2002 | Free cash flow | -3987000 |
|
| 2003 | Free cash flow | -1948000 |
|
| 2004 | Free cash flow | -1089000 |
|
| 2005 | Free cash flow | -867000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-07-31 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 37.2% |
|
| 1998 | Liabilities / assets | 30% |
|
| 1999 | Liabilities / assets | 93.1% |
|
| 2000 | Liabilities / assets | 13.8% |
|
| 2001 | Liabilities / assets | 10.2% |
|
| 2002 | Liabilities / assets | 49.9% |
|
| 2003 | Liabilities / assets | 49.4% |
|
| 2004 | Liabilities / assets | 55.5% |
|
| 2005 | Liabilities / assets | 58.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 8.82× |
|
| 1997 | Current assets / current liabilities | 2.53× |
|
| 1998 | Current assets / current liabilities | 2.04× |
|
| 1999 | Current assets / current liabilities | 0.85× |
|
| 2000 | Current assets / current liabilities | 2.4× |
|
| 2001 | Current assets / current liabilities | 1.79× |
|
| 2002 | Current assets / current liabilities | 1.25× |
|
| 2003 | Current assets / current liabilities | 1.25× |
|
| 2004 | Current assets / current liabilities | 0.83× |
|
| 2005 | Current assets / current liabilities | 1.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-08-01 – 1996-07-31 | −USD 3.07 million Exact valueExact value: -3074123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.04 million Exact valueExact value: -3043328 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 570,838 Exact valueExact value: 570838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.61 million Calculation and evidence-3043328 − 570838 USD Exact free cash flow: -3614166 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-08-01 – 1997-07-31 | −USD 20.65 million Exact valueExact value: -20651273 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.05 million Exact valueExact value: -17050419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Exact valueExact value: 1214914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.27 million Calculation and evidence-17050419 − 1214914 USD Exact free cash flow: -18265333 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-08-01 – 1998-07-31 | −USD 16.53 million Exact valueExact value: -16525123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.88 million Exact valueExact value: -15883008 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 664,299 Exact valueExact value: 664299 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.55 million Calculation and evidence-15883008 − 664299 USD Exact free cash flow: -16547307 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-08-01 – 1999-07-31 | −USD 11.61 million Exact valueExact value: -11607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.07 million Exact valueExact value: -6073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,000 Exact valueExact value: 26000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.1 million Calculation and evidence-6073000 − 26000 USD Exact free cash flow: -6099000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-08-01 – 2000-07-31 | USD 1.63 million Exact valueExact value: 1631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 454,000 Exact valueExact value: 454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 608,000 Exact valueExact value: 608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 154,000 Calculation and evidence454000 − 608000 USD Exact free cash flow: -154000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-08-01 – 2001-07-31 | −USD 4.17 million Exact valueExact value: -4167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.39 million Exact valueExact value: -3394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1 million Exact valueExact value: 1004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.4 million Calculation and evidence-3394000 − 1004000 USD Exact free cash flow: -4398000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-08-01 – 2002-07-31 | −USD 42.46 million Exact valueExact value: -42459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.71 million Exact valueExact value: -3714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 273,000 Exact valueExact value: 273000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.99 million Calculation and evidence-3714000 − 273000 USD Exact free cash flow: -3987000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-08-01 – 2003-07-31 | −USD 2.31 million Exact valueExact value: -2308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.92 million Exact valueExact value: -1918000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,000 Exact valueExact value: 30000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.95 million Calculation and evidence-1918000 − 30000 USD Exact free cash flow: -1948000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-08-01 – 2004-07-31 | −USD 1.57 million Exact valueExact value: -1566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Exact valueExact value: -1065000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,000 Exact valueExact value: 24000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Calculation and evidence-1065000 − 24000 USD Exact free cash flow: -1089000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-08-01 – 2005-07-31 | −USD 2.61 million Exact valueExact value: -2608000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 859,000 Exact valueExact value: -859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,000 Exact valueExact value: 8000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 867,000 Calculation and evidence-859000 − 8000 USD Exact free cash flow: -867000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001018693, 1018693, edgar:1018693
Also known as PROSOFT DEVELOPMENT INC, PROSOFT I NET SOLUTIONS INC, PROSOFTTRAINING COM, ProsoftTraining