SHERIDAN ENERGY INC

EDGAR

9 filing records in this dataset, filed from 1997-08-14 to 1999-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.96 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

5.16%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: 359000 USD Source
  • Revenue: 6958000 USD Source

Operating cash flow

2.38 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6164000 USD Source
  • Operating Cash Flow: 3782000 USD Source

Free cash flow

-5.61 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6164000 USD Source
  • Operating Cash Flow: 3782000 USD Source
  • Capital Expenditure: 57120000 USD Source
  • Capital Expenditure: 49130000 USD Source
Cash and cash equivalents
714 thousand USD Source
Exact value

714000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23.7 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 5782000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 19831000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 15151000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 6284000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 6958000 USD · 1999-04-01 – 1999-06-30 Source

Net income

-9.65 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: -2830000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -10599000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -5126000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -377000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -969000 USD · 1999-04-01 – 1999-06-30 Source

Operating cash flow

2.01 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: 6974000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 3885000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -270000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 6974000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 3782000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 6164000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 3782000 USD · 1999-01-01 – 1999-03-31 Source

Capital expenditure

65.8 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Capital expenditure: 13411000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 8713000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 17419000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 13411000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 49130000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 57120000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 49130000 USD · 1999-01-01 – 1999-03-31 Source

Free cash flow

-63.8 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: 6974000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 3885000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -270000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 6974000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 3782000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 6164000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 3782000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 13411000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 8713000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 17419000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 13411000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 49130000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 57120000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 49130000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-16.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-12-31
  • Operating income: 3 of 11 periods available· newest 1998-12-31
  • Net income: 3 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-12-31
  • Total assets: 3 of 11 periods available· newest 1998-12-31
  • Total liabilities: 3 of 11 periods available· newest 1998-12-31
  • Current assets: 3 of 11 periods available· newest 1998-12-31
  • Current liabilities: 3 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +170.7%

    Prior period

    USD 7.33 million

    –

    Current period

    USD 19.83 million

    –

    Exact inputs and evidence

    19831000 − 7327000 = 12504000 USD

    7327000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    19831000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.73 million

    Prior period

    −USD 1.87 million

    –

    Current period

    −USD 10.6 million

    –

    Exact inputs and evidence

    -10599000 − -1867000 = -8732000 USD

    -1867000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -10599000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -140.9%

    Prior period

    USD 660,000

    –

    Current period

    −USD 270,000

    –

    Exact inputs and evidence

    -270000 − 660000 = -930000 USD

    660000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -270000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -65.8%

    Prior period

    USD 50.99 million

    –

    Current period

    USD 17.42 million

    –

    Exact inputs and evidence

    17419000 − 50988000 = -33569000 USD

    50988000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    17419000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 19.83 million 100% of revenue
  • Operating costs Derived USD 25.86 million 130% of revenue
  • Operating income −USD 6.03 million −30% of revenue
  • Tax, interest and other Derived USD 4.57 million 23% of revenue
  • Net income −USD 10.6 million −53% of revenue

Cash

  • Operating cash flow −USD 270,000 −1.4% of revenue
  • Capital expenditure USD 17.42 million 88% of revenue
  • Free cash flow Derived −USD 17.69 million −89% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 106% of revenue.
  • 1997 Operating loss: operating costs were 116% of revenue.
  • 1998 Operating loss: operating costs were 130% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-315445000 5776000 Derived -331000 -10766000 Derived 10435000 3919000 Derived
Source
1997 1997-01-01 – 1997-12-317327000 8481000 Derived -1154000 713000 Derived -1867000 -50328000 Derived
Source
1998 1998-01-01 – 1998-12-3119831000 25858000 Derived -6027000 4572000 Derived -10599000 -17689000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.8M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.4M16.1M10.7M5.4M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue5445000
1997Revenue7327000
1998Revenue19831000

Revenue growth

Change in revenue from the same financial period one year earlier.

170.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.184%138%92%46%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year34.6%
1998Year over year170.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -30.4% 1998
Net margin -53.4% 1998
Free cash flow margin -89.2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.262%7%-248%-502%-757%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-6.1%
1997Operating margin-15.7%
1998Operating margin-30.4%
1996Net margin191.6%
1997Net margin-25.5%
1998Net margin-53.4%
1996Free cash flow margin72%
1997Free cash flow margin-686.9%
1998Free cash flow margin-89.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -270K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9M6.4M4.0M1.5M-947.5K199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow8199000
1997Operating cash flow660000
1998Operating cash flow-270000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17.7M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3M-7.5M-23.2M-38.9M-54.7M199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow3919000
1997Free cash flow-50328000
1998Free cash flow-17689000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.4% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%37%19%0%199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets28.9%
1997Liabilities / assets52.9%
1998Liabilities / assets69.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.7× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.45×1.08×0.72×0.36×0.00×199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.34×
1997Current assets / current liabilities0.78×
1998Current assets / current liabilities0.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 10.44 million
Exact value

Exact value: 10435000 USD

1996-01-01 – 1996-12-31: 10435000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.2 million
Exact value

Exact value: 8199000 USD

1996-01-01 – 1996-12-31: 8199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.28 million
Exact value

Exact value: 4280000 USD

1996-01-01 – 1996-12-31: 4280000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.92 million
Calculation and evidence

8199000 − 4280000 USD

Exact free cash flow: 3919000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.87 million
Exact value

Exact value: -1867000 USD

1997-01-01 – 1997-12-31: -1867000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 660,000
Exact value

Exact value: 660000 USD

1997-01-01 – 1997-12-31: 660000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.99 million
Exact value

Exact value: 50988000 USD

1997-01-01 – 1997-12-31: 50988000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.33 million
Calculation and evidence

660000 − 50988000 USD

Exact free cash flow: -50328000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 10.6 million
Exact value

Exact value: -10599000 USD

1998-01-01 – 1998-12-31: -10599000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 270,000
Exact value

Exact value: -270000 USD

1998-01-01 – 1998-12-31: -270000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.42 million
Exact value

Exact value: 17419000 USD

1998-01-01 – 1998-12-31: 17419000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.69 million
Calculation and evidence

-270000 − 17419000 USD

Exact free cash flow: -17689000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001018355, 1018355, edgar:1018355

Also known as GEOSTRAT RESOURCES INC