RIVIERA TOOL CO

EDGAR

44 filing records in this dataset, filed from 1997-04-17 to 2007-01-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.31 million USD

2006-11-30 · USD

Exact inputs and evidence

Operating margin

1.7%

2006-11-30 · %

Exact inputs and evidence
  • Operating Income: 73444 USD Source
  • Revenue: 4307796 USD Source

Operating cash flow

479 thousand USD

2006-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 479319 USD Source

Free cash flow

450 thousand USD

2006-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 479319 USD Source
  • Capital Expenditure: 28932 USD Source
Cash and cash equivalents
510 thousand USD Source
Exact value

509551 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

22.3 million USD

2005-12-01 – 2006-11-30

Exact inputs and evidence
  • Revenue: 6952599 USD · 2005-12-01 – 2006-02-28 Source
  • Revenue: 6136378 USD · 2006-03-01 – 2006-05-31 Source
  • Revenue: 24041337 USD · 2005-09-01 – 2006-08-31 Source
  • Revenue: 19152162 USD · 2005-09-01 – 2006-05-31 Source
  • Revenue: 4307796 USD · 2006-09-01 – 2006-11-30 Source

Net income

-1.56 million USD

2005-12-01 – 2006-11-30

Exact inputs and evidence
  • Net income: -134804 USD · 2005-12-01 – 2006-02-28 Source
  • Net income: 18390 USD · 2006-03-01 – 2006-05-31 Source
  • Net income: -1639218 USD · 2005-09-01 – 2006-08-31 Source
  • Net income: -557764 USD · 2005-09-01 – 2006-05-31 Source
  • Net income: -362827 USD · 2006-09-01 – 2006-11-30 Source

Operating cash flow

480 thousand USD

2005-12-01 – 2006-11-30

Exact inputs and evidence
  • Operating cash flow: -1034382 USD · 2005-12-01 – 2006-02-28 Source
  • Operating cash flow: 76387 USD · 2006-03-01 – 2006-05-31 Source
  • Operating cash flow: -734785 USD · 2005-09-01 – 2006-08-31 Source
  • Operating cash flow: -1693429 USD · 2005-09-01 – 2006-05-31 Source
  • Operating cash flow: 479319 USD · 2006-09-01 – 2006-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-01-23.

Financial data available through: 2006-08-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-08-31
  • Operating income: 11 of 11 periods available· newest 2006-08-31
  • Net income: 11 of 11 periods available· newest 2006-08-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-08-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-08-31
  • Total assets: 11 of 11 periods available· newest 2006-08-31
  • Total liabilities: 9 of 11 periods available· newest 2006-08-31
  • Current assets: 11 of 11 periods available· newest 2006-08-31
  • Current liabilities: 11 of 11 periods available· newest 2006-08-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24.7%

    Prior period

    USD 19.27 million

    –

    Current period

    USD 24.04 million

    –

    Exact inputs and evidence

    24041337 − 19273505 = 4767832 USD

    19273505 USD · 2004-09-01 – 2005-08-31

    Inspect prior input Prior source

    24041337 USD · 2005-09-01 – 2006-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 863,030

    Prior period

    −USD 2.5 million

    –

    Current period

    −USD 1.64 million

    –

    Exact inputs and evidence

    -1639218 − -2502248 = 863030 USD

    -2502248 USD · 2004-09-01 – 2005-08-31

    Inspect prior input Prior source

    -1639218 USD · 2005-09-01 – 2006-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -121.1%

    Prior period

    USD 3.48 million

    –

    Current period

    −USD 734,785

    –

    Exact inputs and evidence

    -734785 − 3484815 = -4219600 USD

    3484815 USD · 2004-09-01 – 2005-08-31

    Inspect prior input Prior source

    -734785 USD · 2005-09-01 – 2006-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -48.8%

    Prior period

    USD 247,569

    –

    Current period

    USD 126,662

    –

    Exact inputs and evidence

    126662 − 247569 = -120907 USD

    247569 USD · 2004-09-01 – 2005-08-31

    Inspect prior input Prior source

    126662 USD · 2005-09-01 – 2006-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-09-01 – 2006-08-31

  • Revenue USD 24.04 million 100% of revenue
  • Operating costs Derived USD 23.76 million 99% of revenue
  • Operating income USD 278,265 1.2% of revenue
  • Tax, interest and other Derived USD 1.92 million 8% of revenue
  • Net income −USD 1.64 million −6.8% of revenue

Cash

  • Operating cash flow −USD 734,785 −3.1% of revenue
  • Capital expenditure USD 126,662 0.5% of revenue
  • Free cash flow Derived −USD 861,447 −3.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 10%84%
  • 1998 11%83%
  • 1999 11%83%
  • 2000 93%
  • 2001 Operating loss: operating costs were 139% of revenue.
  • 2002 Operating loss: operating costs were 116% of revenue.
  • 2003 95%
  • 2004 Operating loss: operating costs were 130% of revenue.
  • 2005 Operating loss: operating costs were 103% of revenue.
  • 2006 Net loss: net income was −6.8% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-09-01 – 1997-08-3121960174 18535789 Derived 3424385 2239604 Derived 1184781 -487626 Derived
Source
1998 1997-09-01 – 1998-08-3122581188 18760307 Derived 3820881 1415776 Derived 2405105 -5978984 Derived
Source
1999 1998-09-01 – 1999-08-3122820998 18965271 Derived 3855727 1425719 Derived 2430008 -2158529 Derived
Source
2000 1999-09-01 – 2000-08-3125187327 23532457 Derived 1654870 1251245 Derived 403625 -1151094 Derived
Source
2001 2000-09-01 – 2001-08-3112047039 16758623 Derived -4711584 -807927 Derived -3903657 3978823 Derived
Source
2002 2001-09-01 – 2002-08-3114050133 16339247 Derived -2289114 712443 Derived -3001557 270173 Derived
Source
2003 2002-09-01 – 2003-08-3134084111 32396639 Derived 1687472 787422 Derived 900050 -1000195 Derived
Source
2004 2003-09-01 – 2004-08-3124689221 32052248 Derived -7363027 878451 Derived -8241478 -7753058 Derived
Source
2005 2004-09-01 – 2005-08-3119273505 19771787 Derived -498282 2003966 Derived -2502248 3237246 Derived
Source
2006 2005-09-01 – 2006-08-3124041337 23763072 Derived 278265 1917483 Derived -1639218 -861447 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 24M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.8M27.6M18.4M9.2M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue21960174
1998Revenue22581188
1999Revenue22820998
2000Revenue25187327
2001Revenue12047039
2002Revenue14050133
2003Revenue34084111
2004Revenue24689221
2005Revenue19273505
2006Revenue24041337

Revenue growth

Change in revenue from the same financial period one year earlier.

24.7% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.158%102%45%-11%-68%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year19.8%
1998Year over year2.8%
1999Year over year1.1%
2000Year over year10.4%
2001Year over year-52.2%
2002Year over year16.6%
2003Year over year142.6%
2004Year over year-27.6%
2005Year over year-21.9%
2006Year over year24.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.2% 2006
Net margin -6.8% 2006
Free cash flow margin -3.6% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%18%-3%-24%-45%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin15.6%
1998Operating margin16.9%
1999Operating margin16.9%
2000Operating margin6.6%
2001Operating margin-39.1%
2002Operating margin-16.3%
2003Operating margin5%
2004Operating margin-29.8%
2005Operating margin-2.6%
2006Operating margin1.2%
1997Net margin5.4%
1998Net margin10.7%
1999Net margin10.6%
2000Net margin1.6%
2001Net margin-32.4%
2002Net margin-21.4%
2003Net margin2.6%
2004Net margin-33.4%
2005Net margin-13%
2006Net margin-6.8%
1997Free cash flow margin-2.2%
1998Free cash flow margin-26.5%
1999Free cash flow margin-9.5%
2000Free cash flow margin-4.6%
2001Free cash flow margin33%
2002Free cash flow margin1.9%
2003Free cash flow margin-2.9%
2004Free cash flow margin-31.4%
2005Free cash flow margin16.8%
2006Free cash flow margin-3.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -734.8K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5M2.2M-1.0M-4.3M-7.6M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow304954
1998Operating cash flow-20022
1999Operating cash flow4244465
2000Operating cash flow491080
2001Operating cash flow4631913
2002Operating cash flow568990
2003Operating cash flow-585984
2004Operating cash flow-6712739
2005Operating cash flow3484815
2006Operating cash flow-734785

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -861.4K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M1.5M-1.9M-5.3M-8.7M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-487626
1998Free cash flow-5978984
1999Free cash flow-2158529
2000Free cash flow-1151094
2001Free cash flow3978823
2002Free cash flow270173
2003Free cash flow-1000195
2004Free cash flow-7753058
2005Free cash flow3237246
2006Free cash flow-861447

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

88.4% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%1997-08-3120022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-08-31Liabilities / assetsNot reported
1998Liabilities / assets42.7%
1999Liabilities / assets46%
2000Liabilities / assets46.6%
2001Liabilities / assets41.1%
2002Liabilities / assets52.7%
2003Liabilities / assets62.3%
2004Liabilities / assets79.3%
2005Liabilities / assets81.2%
2006Liabilities / assets88.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.58× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.64×4.98×3.32×1.66×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities3.76×
1998Current assets / current liabilities6.15×
1999Current assets / current liabilities3.54×
2000Current assets / current liabilities4.41×
2001Current assets / current liabilities2.66×
2002Current assets / current liabilities0.77×
2003Current assets / current liabilities1.65×
2004Current assets / current liabilities0.67×
2005Current assets / current liabilities1.21×
2006Current assets / current liabilities1.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-09-01 – 1997-08-31
USD 1.18 million
Exact value

Exact value: 1184781 USD

1996-09-01 – 1997-08-31: 1184781 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 304,954
Exact value

Exact value: 304954 USD

1996-09-01 – 1997-08-31: 304954 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 792,580
Exact value

Exact value: 792580 USD

1996-09-01 – 1997-08-31: 792580 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 487,626
Calculation and evidence

304954 − 792580 USD

Exact free cash flow: -487626 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-09-01 – 1998-08-31
USD 2.41 million
Exact value

Exact value: 2405105 USD

1997-09-01 – 1998-08-31: 2405105 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20,022
Exact value

Exact value: -20022 USD

1997-09-01 – 1998-08-31: -20022 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.96 million
Exact value

Exact value: 5958962 USD

1997-09-01 – 1998-08-31: 5958962 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.98 million
Calculation and evidence

-20022 − 5958962 USD

Exact free cash flow: -5978984 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-09-01 – 1999-08-31
USD 2.43 million
Exact value

Exact value: 2430008 USD

1998-09-01 – 1999-08-31: 2430008 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.24 million
Exact value

Exact value: 4244465 USD

1998-09-01 – 1999-08-31: 4244465 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.4 million
Exact value

Exact value: 6402994 USD

1998-09-01 – 1999-08-31: 6402994 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.16 million
Calculation and evidence

4244465 − 6402994 USD

Exact free cash flow: -2158529 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-09-01 – 2000-08-31
USD 403,625
Exact value

Exact value: 403625 USD

1999-09-01 – 2000-08-31: 403625 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 491,080
Exact value

Exact value: 491080 USD

1999-09-01 – 2000-08-31: 491080 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1642174 USD

1999-09-01 – 2000-08-31: 1642174 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Calculation and evidence

491080 − 1642174 USD

Exact free cash flow: -1151094 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-09-01 – 2001-08-31
−USD 3.9 million
Exact value

Exact value: -3903657 USD

2000-09-01 – 2001-08-31: -3903657 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.63 million
Exact value

Exact value: 4631913 USD

2000-09-01 – 2001-08-31: 4631913 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 653,090
Exact value

Exact value: 653090 USD

2000-09-01 – 2001-08-31: 653090 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.98 million
Calculation and evidence

4631913 − 653090 USD

Exact free cash flow: 3978823 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-09-01 – 2002-08-31
−USD 3 million
Exact value

Exact value: -3001557 USD

2001-09-01 – 2002-08-31: -3001557 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 568,990
Exact value

Exact value: 568990 USD

2001-09-01 – 2002-08-31: 568990 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 298,817
Exact value

Exact value: 298817 USD

2001-09-01 – 2002-08-31: 298817 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270,173
Calculation and evidence

568990 − 298817 USD

Exact free cash flow: 270173 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-09-01 – 2003-08-31
USD 900,050
Exact value

Exact value: 900050 USD

2002-09-01 – 2003-08-31: 900050 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 585,984
Exact value

Exact value: -585984 USD

2002-09-01 – 2003-08-31: -585984 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 414,211
Exact value

Exact value: 414211 USD

2002-09-01 – 2003-08-31: 414211 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 million
Calculation and evidence

-585984 − 414211 USD

Exact free cash flow: -1000195 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-09-01 – 2004-08-31
−USD 8.24 million
Exact value

Exact value: -8241478 USD

2003-09-01 – 2004-08-31: -8241478 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.71 million
Exact value

Exact value: -6712739 USD

2003-09-01 – 2004-08-31: -6712739 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1040319 USD

2003-09-01 – 2004-08-31: 1040319 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.75 million
Calculation and evidence

-6712739 − 1040319 USD

Exact free cash flow: -7753058 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-09-01 – 2005-08-31
−USD 2.5 million
Exact value

Exact value: -2502248 USD

2004-09-01 – 2005-08-31: -2502248 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3484815 USD

2004-09-01 – 2005-08-31: 3484815 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 247,569
Exact value

Exact value: 247569 USD

2004-09-01 – 2005-08-31: 247569 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Calculation and evidence

3484815 − 247569 USD

Exact free cash flow: 3237246 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-09-01 – 2006-08-31
−USD 1.64 million
Exact value

Exact value: -1639218 USD

2005-09-01 – 2006-08-31: -1639218 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 734,785
Exact value

Exact value: -734785 USD

2005-09-01 – 2006-08-31: -734785 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126,662
Exact value

Exact value: 126662 USD

2005-09-01 – 2006-08-31: 126662 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 861,447
Calculation and evidence

-734785 − 126662 USD

Exact free cash flow: -861447 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001018349, 1018349, edgar:1018349