Willis Lease Finance Corp

EDGAR

Annual consolidated revenue for 2025: about USD 730.2M, using the latest reported figures. The previous period, 2024, was about USD 569.2M.

Watchlist

Latest quarter

Revenue

246 million USD

2026 Q3 · USD

Exact inputs and evidence

Operating margin

4.66%

2026 Q3 · %

Exact inputs and evidence
  • Operating Income: 11485000 USD Source
  • Revenue: 246322000 USD Source

Operating cash flow

105 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 238955000 USD Source
  • Operating Cash Flow: 134199000 USD Source

Free cash flow

103 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 238955000 USD Source
  • Operating Cash Flow: 134199000 USD Source
  • Capital Expenditure: 8313000 USD Source
  • Capital Expenditure: 6287000 USD Source
Cash and cash equivalents
11.1 million USD Source
Exact value

11061000 USD

Long-term debt including current maturities
2.52 billion USD Source
Exact value

2524677000 USD

Shares outstanding
6.36 million shares Source
Exact value

6356000 shares

Reported share-count change

2.91% · 180 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 6176000 shares · 2018-12-31· Source
  • 6356000 shares · 2019-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-11-03.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2025-12-31
  • Operating income: 8 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2025-12-31
  • Total assets: 8 of 11 periods available· newest 2025-12-31
  • Total liabilities: 8 of 11 periods available· newest 2025-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 8 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.3%

    Prior period

    USD 569.22 million

    –

    Current period

    USD 730.24 million

    –

    Exact inputs and evidence

    730241000 − 569223000 = 161018000 USD

    569223000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    730241000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +4.7%

    Prior period

    USD 108.61 million

    –

    Current period

    USD 113.76 million

    –

    Exact inputs and evidence

    113758000 − 108612000 = 5146000 USD

    108612000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    113758000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -0.4%

    Prior period

    USD 284.41 million

    –

    Current period

    USD 283.24 million

    –

    Exact inputs and evidence

    283235000 − 284406000 = -1171000 USD

    284406000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    283235000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +98.8%

    Prior period

    USD 15.63 million

    –

    Current period

    USD 31.08 million

    –

    Exact inputs and evidence

    31082000 − 15631000 = 15451000 USD

    15631000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    31082000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 730.24 million 100% of revenue
  • Operating costs Derived USD 625.95 million 86% of revenue
  • Operating income USD 104.29 million 14% of revenue
  • Tax, interest and other Derived −USD 9.47 million −1.3% of revenue
  • Net income USD 113.76 million 16% of revenue

Cash

  • Operating cash flow USD 283.24 million 39% of revenue
  • Capital expenditure USD 31.08 million 4.3% of revenue
  • Free cash flow Derived USD 252.15 million 35% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 12%85%
  • 2019 16%80%
  • 2020 95%
  • 2021 97%
  • 2022 97%
  • 2023 10%85%
  • 2024 19%75%
  • 2025 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-31348347000 295873000 Derived 52474000 9243000 Derived 43231000 185200000 Derived
Source
2019 2019-01-01 – 2019-12-31409160000 328857000 Derived 80303000 13381000 Derived 66922000 223985000 Derived
Source
2020 2020-01-01 – 2020-12-31288692000 273998000 Derived 14694000 4946000 Derived 9748000 90468000 Derived
Source
2021 2021-01-01 – 2021-12-31274202000 265862000 Derived 8340000 4988000 Derived 3352000 88493000 Derived
Source
2022 2022-01-01 – 2022-12-31311927000 302072000 Derived 9855000 4416000 Derived 5439000 137794000 Derived
Source
2023 2023-01-01 – 2023-12-31418555000 354333000 Derived 64222000 20441000 Derived 43781000 224597000 Derived
Source
2024 2024-01-01 – 2024-12-31569223000 424825000 Derived 144398000 35786000 Derived 108612000 268775000 Derived
Source
2025 2025-01-01 – 2025-12-31730241000 625949000 Derived 104292000 -9466000 Derived 113758000 252153000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 730.2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.788.7M591.5M394.3M197.2M0.0201820222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue348347000
2019Revenue409160000
2020Revenue288692000
2021Revenue274202000
2022Revenue311927000
2023Revenue418555000
2024Revenue569223000
2025Revenue730241000

Revenue growth

Change in revenue from the same financial period one year earlier.

28.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%22%3%-16%-35%201820222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year17.5%
2020Year over year-29.4%
2021Year over year-5%
2022Year over year13.8%
2023Year over year34.2%
2024Year over year36%
2025Year over year28.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.3% 2025
Net margin 15.6% 2025
Free cash flow margin 34.5% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%30%15%0%201820222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin15.1%
2019Operating margin19.6%
2020Operating margin5.1%
2021Operating margin3%
2022Operating margin3.2%
2023Operating margin15.3%
2024Operating margin25.4%
2025Operating margin14.3%
2018Net margin12.4%
2019Net margin16.4%
2020Net margin3.4%
2021Net margin1.2%
2022Net margin1.7%
2023Net margin10.5%
2024Net margin19.1%
2025Net margin15.6%
2018Free cash flow margin53.2%
2019Free cash flow margin54.7%
2020Free cash flow margin31.3%
2021Free cash flow margin32.3%
2022Free cash flow margin44.2%
2023Free cash flow margin53.7%
2024Free cash flow margin47.2%
2025Free cash flow margin34.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 283.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.307.2M230.4M153.6M76.8M0.0201820222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow188687000
2019Operating cash flow230315000
2020Operating cash flow93444000
2021Operating cash flow90658000
2022Operating cash flow144424000
2023Operating cash flow229737000
2024Operating cash flow284406000
2025Operating cash flow283235000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 252.2M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.290.3M217.7M145.1M72.6M0.0201820222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow185200000
2019Free cash flow223985000
2020Free cash flow90468000
2021Free cash flow88493000
2022Free cash flow137794000
2023Free cash flow224597000
2024Free cash flow268775000
2025Free cash flow252153000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%201820222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets82.6%
2019Liabilities / assets79.4%
2020Liabilities / assets82.5%
2021Liabilities / assets82.7%
2022Liabilities / assets82.3%
2023Liabilities / assets81.6%
2024Liabilities / assets81.4%
2025Liabilities / assets81.6%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
USD 43.23 million
Exact value

Exact value: 43231000 USD

2018-01-01 – 2018-12-31: 43231000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 188.69 million
Exact value

Exact value: 188687000 USD

2018-01-01 – 2018-12-31: 188687000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.49 million
Exact value

Exact value: 3487000 USD

2018-01-01 – 2018-12-31: 3487000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 185.2 million
Calculation and evidence

188687000 − 3487000 USD

Exact free cash flow: 185200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 66.92 million
Exact value

Exact value: 66922000 USD

2019-01-01 – 2019-12-31: 66922000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230.32 million
Exact value

Exact value: 230315000 USD

2019-01-01 – 2019-12-31: 230315000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.33 million
Exact value

Exact value: 6330000 USD

2019-01-01 – 2019-12-31: 6330000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 223.99 million
Calculation and evidence

230315000 − 6330000 USD

Exact free cash flow: 223985000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 9.75 million
Exact value

Exact value: 9748000 USD

2020-01-01 – 2020-12-31: 9748000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.44 million
Exact value

Exact value: 93444000 USD

2020-01-01 – 2020-12-31: 93444000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.98 million
Exact value

Exact value: 2976000 USD

2020-01-01 – 2020-12-31: 2976000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.47 million
Calculation and evidence

93444000 − 2976000 USD

Exact free cash flow: 90468000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 3.35 million
Exact value

Exact value: 3352000 USD

2021-01-01 – 2021-12-31: 3352000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.66 million
Exact value

Exact value: 90658000 USD

2021-01-01 – 2021-12-31: 90658000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Exact value

Exact value: 2165000 USD

2021-01-01 – 2021-12-31: 2165000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.49 million
Calculation and evidence

90658000 − 2165000 USD

Exact free cash flow: 88493000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 5.44 million
Exact value

Exact value: 5439000 USD

2022-01-01 – 2022-12-31: 5439000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144.42 million
Exact value

Exact value: 144424000 USD

2022-01-01 – 2022-12-31: 144424000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.63 million
Exact value

Exact value: 6630000 USD

2022-01-01 – 2022-12-31: 6630000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137.79 million
Calculation and evidence

144424000 − 6630000 USD

Exact free cash flow: 137794000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 43.78 million
Exact value

Exact value: 43781000 USD

2023-01-01 – 2023-12-31: 43781000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229.74 million
Exact value

Exact value: 229737000 USD

2023-01-01 – 2023-12-31: 229737000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.14 million
Exact value

Exact value: 5140000 USD

2023-01-01 – 2023-12-31: 5140000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224.6 million
Calculation and evidence

229737000 − 5140000 USD

Exact free cash flow: 224597000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 108.61 million
Exact value

Exact value: 108612000 USD

2024-01-01 – 2024-12-31: 108612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 284.41 million
Exact value

Exact value: 284406000 USD

2024-01-01 – 2024-12-31: 284406000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.63 million
Exact value

Exact value: 15631000 USD

2024-01-01 – 2024-12-31: 15631000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 268.78 million
Calculation and evidence

284406000 − 15631000 USD

Exact free cash flow: 268775000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 113.76 million
Exact value

Exact value: 113758000 USD

2025-01-01 – 2025-12-31: 113758000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283.24 million
Exact value

Exact value: 283235000 USD

2025-01-01 – 2025-12-31: 283235000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.08 million
Exact value

Exact value: 31082000 USD

2025-01-01 – 2025-12-31: 31082000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252.15 million
Calculation and evidence

283235000 − 31082000 USD

Exact free cash flow: 252153000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

161 filings · 6,449 latest values · 6,449 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001018164, 1018164, WLFC, edgar:1018164

Also known as WILLIS LEASE FINANCE CORP, Willis Lease Finance Corp