Revenue
246 million USD
2026 Q3 · USD
Exact inputs and evidence
- Revenue: 246322000 USD Source
Annual consolidated revenue for 2025: about USD 730.2M, using the latest reported figures. The previous period, 2024, was about USD 569.2M.
246 million USD
2026 Q3 · USD
4.66%
2026 Q3 · %
105 million USD
2026 Q3 · USD
103 million USD
2026 Q3 · USD
11061000 USD
2524677000 USD
6356000 shares
2.91% · 180 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-11-03.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 569.22 million
–
Current period
USD 730.24 million
–
730241000 − 569223000 = 161018000 USD
569223000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source730241000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 108.61 million
–
Current period
USD 113.76 million
–
113758000 − 108612000 = 5146000 USD
108612000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source113758000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 284.41 million
–
Current period
USD 283.24 million
–
283235000 − 284406000 = -1171000 USD
284406000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source283235000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.63 million
–
Current period
USD 31.08 million
–
31082000 − 15631000 = 15451000 USD
15631000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source31082000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | 348347000 | 295873000 Derived | 52474000 | 9243000 Derived | 43231000 | 185200000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 409160000 | 328857000 Derived | 80303000 | 13381000 Derived | 66922000 | 223985000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 288692000 | 273998000 Derived | 14694000 | 4946000 Derived | 9748000 | 90468000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 274202000 | 265862000 Derived | 8340000 | 4988000 Derived | 3352000 | 88493000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 311927000 | 302072000 Derived | 9855000 | 4416000 Derived | 5439000 | 137794000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 418555000 | 354333000 Derived | 64222000 | 20441000 Derived | 43781000 | 224597000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 569223000 | 424825000 Derived | 144398000 | 35786000 Derived | 108612000 | 268775000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 730241000 | 625949000 Derived | 104292000 | -9466000 Derived | 113758000 | 252153000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Revenue | 348347000 |
|
| 2019 | Revenue | 409160000 |
|
| 2020 | Revenue | 288692000 |
|
| 2021 | Revenue | 274202000 |
|
| 2022 | Revenue | 311927000 |
|
| 2023 | Revenue | 418555000 |
|
| 2024 | Revenue | 569223000 |
|
| 2025 | Revenue | 730241000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | 17.5% |
|
| 2020 | Year over year | -29.4% |
|
| 2021 | Year over year | -5% |
|
| 2022 | Year over year | 13.8% |
|
| 2023 | Year over year | 34.2% |
|
| 2024 | Year over year | 36% |
|
| 2025 | Year over year | 28.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Operating margin | 15.1% |
|
| 2019 | Operating margin | 19.6% |
|
| 2020 | Operating margin | 5.1% |
|
| 2021 | Operating margin | 3% |
|
| 2022 | Operating margin | 3.2% |
|
| 2023 | Operating margin | 15.3% |
|
| 2024 | Operating margin | 25.4% |
|
| 2025 | Operating margin | 14.3% |
|
| 2018 | Net margin | 12.4% |
|
| 2019 | Net margin | 16.4% |
|
| 2020 | Net margin | 3.4% |
|
| 2021 | Net margin | 1.2% |
|
| 2022 | Net margin | 1.7% |
|
| 2023 | Net margin | 10.5% |
|
| 2024 | Net margin | 19.1% |
|
| 2025 | Net margin | 15.6% |
|
| 2018 | Free cash flow margin | 53.2% |
|
| 2019 | Free cash flow margin | 54.7% |
|
| 2020 | Free cash flow margin | 31.3% |
|
| 2021 | Free cash flow margin | 32.3% |
|
| 2022 | Free cash flow margin | 44.2% |
|
| 2023 | Free cash flow margin | 53.7% |
|
| 2024 | Free cash flow margin | 47.2% |
|
| 2025 | Free cash flow margin | 34.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Operating cash flow | 188687000 |
|
| 2019 | Operating cash flow | 230315000 |
|
| 2020 | Operating cash flow | 93444000 |
|
| 2021 | Operating cash flow | 90658000 |
|
| 2022 | Operating cash flow | 144424000 |
|
| 2023 | Operating cash flow | 229737000 |
|
| 2024 | Operating cash flow | 284406000 |
|
| 2025 | Operating cash flow | 283235000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Free cash flow | 185200000 |
|
| 2019 | Free cash flow | 223985000 |
|
| 2020 | Free cash flow | 90468000 |
|
| 2021 | Free cash flow | 88493000 |
|
| 2022 | Free cash flow | 137794000 |
|
| 2023 | Free cash flow | 224597000 |
|
| 2024 | Free cash flow | 268775000 |
|
| 2025 | Free cash flow | 252153000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Liabilities / assets | 82.6% |
|
| 2019 | Liabilities / assets | 79.4% |
|
| 2020 | Liabilities / assets | 82.5% |
|
| 2021 | Liabilities / assets | 82.7% |
|
| 2022 | Liabilities / assets | 82.3% |
|
| 2023 | Liabilities / assets | 81.6% |
|
| 2024 | Liabilities / assets | 81.4% |
|
| 2025 | Liabilities / assets | 81.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2019-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2020-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | USD 43.23 million Exact valueExact value: 43231000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 188.69 million Exact valueExact value: 188687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.49 million Exact valueExact value: 3487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 185.2 million Calculation and evidence188687000 − 3487000 USD Exact free cash flow: 185200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 66.92 million Exact valueExact value: 66922000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230.32 million Exact valueExact value: 230315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.33 million Exact valueExact value: 6330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223.99 million Calculation and evidence230315000 − 6330000 USD Exact free cash flow: 223985000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 9.75 million Exact valueExact value: 9748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.44 million Exact valueExact value: 93444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.98 million Exact valueExact value: 2976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.47 million Calculation and evidence93444000 − 2976000 USD Exact free cash flow: 90468000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 3.35 million Exact valueExact value: 3352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.66 million Exact valueExact value: 90658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Exact valueExact value: 2165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.49 million Calculation and evidence90658000 − 2165000 USD Exact free cash flow: 88493000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 5.44 million Exact valueExact value: 5439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144.42 million Exact valueExact value: 144424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.63 million Exact valueExact value: 6630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137.79 million Calculation and evidence144424000 − 6630000 USD Exact free cash flow: 137794000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 43.78 million Exact valueExact value: 43781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 229.74 million Exact valueExact value: 229737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.14 million Exact valueExact value: 5140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224.6 million Calculation and evidence229737000 − 5140000 USD Exact free cash flow: 224597000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 108.61 million Exact valueExact value: 108612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 284.41 million Exact valueExact value: 284406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.63 million Exact valueExact value: 15631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 268.78 million Calculation and evidence284406000 − 15631000 USD Exact free cash flow: 268775000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 113.76 million Exact valueExact value: 113758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 283.24 million Exact valueExact value: 283235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.08 million Exact valueExact value: 31082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252.15 million Calculation and evidence283235000 − 31082000 USD Exact free cash flow: 252153000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
161 filings · 6,449 latest values · 6,449 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001018164, 1018164, WLFC, edgar:1018164
Also known as WILLIS LEASE FINANCE CORP, Willis Lease Finance Corp